🚀 VC round data is live in beta, check it out!
Disney Valuation Multiples
Discover revenue and EBITDA valuation multiples for Disney and similar public comparables like Spotify, Comcast, NetEase, Warner Bros. Discovery and more.
Disney Overview
About Disney
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm’s ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney’s own streaming platform and television networks. The sports segment houses the ESPN family of TV networks and streaming services. Experiences contains Disney’s theme parks, cruises, and vacation destinations and also engages in merchandise licensing.
Founded
1923
HQ
Employees
231.0K
Website
Financials (LTM)
EV
$220B
Disney Financials
Disney reported last 12-month revenue of $97B and EBITDA of $21B.
In the same LTM period, Disney generated $27B in gross profit, $21B in EBITDA, and $12B in net income.
Revenue (LTM)
Disney P&L
In the most recent fiscal year, Disney reported revenue of $94B and EBITDA of $20B.
Disney expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $97B | XXX | $94B | XXX | XXX | XXX |
| Gross Profit | $27B | XXX | $36B | XXX | XXX | XXX |
| Gross Margin | 28% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $21B | XXX | $20B | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $12B | XXX | $13B | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | — | — | $36B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Disney Stock Performance
Disney has current market cap of $179B, and enterprise value of $220B.
Market Cap Evolution
Disney's stock price is $101.18.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $220B | $179B | 2.0% | XXX | XXX | XXX | $7.58 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDisney Valuation Multiples
Disney trades at 2.3x EV/Revenue multiple, and 10.6x EV/EBITDA.
EV / Revenue (LTM)
Disney Financial Valuation Multiples
As of April 14, 2026, Disney has market cap of $179B and EV of $220B.
Equity research analysts estimate Disney's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Disney has a P/E ratio of 14.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $179B | XXX | $179B | XXX | XXX | XXX |
| EV (current) | $220B | XXX | $220B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 12.0x | XXX | 12.5x | XXX | XXX | XXX |
| EV/Gross Profit | 8.0x | XXX | 6.2x | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 13.3x | XXX | XXX | XXX |
| EV/FCF | 21.8x | XXX | 21.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Disney Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Disney Margins & Growth Rates
Disney's revenue in the last 12 month grew by 6%.
Disney's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Disney's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Disney's rule of X is 36% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Disney Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Disney Public Comps
See public comps and valuation multiples for other Content Production and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Disney | XXX | XXX | XXX | XXX | XXX | XXX |
| Spotify | XXX | XXX | XXX | XXX | XXX | XXX |
| Comcast | XXX | XXX | XXX | XXX | XXX | XXX |
| NetEase | XXX | XXX | XXX | XXX | XXX | XXX |
| Warner Bros. Discovery | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Disney M&A Activity
Disney acquired XXX companies to date.
Last acquisition by Disney was on XXXXXXXX, XXXXX. Disney acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Disney
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDisney Investment Activity
Disney invested in XXX companies to date.
Disney made its latest investment on XXXXXXXX, XXXXX. Disney invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Disney
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Disney
| When was Disney founded? | Disney was founded in 1923. |
| Where is Disney headquartered? | Disney is headquartered in United States. |
| How many employees does Disney have? | As of today, Disney has over 231K employees. |
| Who is the CEO of Disney? | Disney's CEO is Robert A. Iger. |
| Is Disney publicly listed? | Yes, Disney is a public company listed on NYSE. |
| What is the stock symbol of Disney? | Disney trades under DIS ticker. |
| When did Disney go public? | Disney went public in 1962. |
| Who are competitors of Disney? | Disney main competitors are Spotify, Comcast, NetEase, Warner Bros. Discovery. |
| What is the current market cap of Disney? | Disney's current market cap is $179B. |
| What is the current revenue of Disney? | Disney's last 12 months revenue is $97B. |
| What is the current revenue growth of Disney? | Disney revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Disney? | Current revenue multiple of Disney is 2.3x. |
| Is Disney profitable? | Yes, Disney is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Disney? | Disney's last 12 months EBITDA is $21B. |
| What is Disney's EBITDA margin? | Disney's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Disney? | Current EBITDA multiple of Disney is 10.6x. |
| What is the current FCF of Disney? | Disney's last 12 months FCF is $10B. |
| What is Disney's FCF margin? | Disney's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Disney? | Current FCF multiple of Disney is 21.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.