Switch theme
Sign up to access all valuation multiples
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm’s ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney’s own streaming platform and television networks. The sports segment houses ESPN and the ESPN+ streaming service. Experiences contains Disney's theme parks and vacation destinations, and also benefits from merchandise licensing.
1923
233K+
LTM Revenue $93.7B
LTM EBITDA $19.0B
$238B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Disney has a last 12-month revenue of $93.7B and a last 12-month EBITDA of $19.0B.
In the most recent fiscal year, Disney achieved revenue of $91.4B and an EBITDA of $14.6B.
Disney expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Disney valuation multiples based on analyst estimates| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | $93.7B | XXX | XXX | XXX | XXX |
| Gross Profit | $29.9B | XXX | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA | $19.0B | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBIT | $16.8B | XXX | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | XXX | XXX | XXX |
| Net Profit | $8.1B | XXX | XXX | XXX | XXX |
| Net Margin | 9% | XXX | XXX | XXX | XXX |
| Net Debt | $39.8B | XXX | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Disney's stock price is $112.
Disney has current market cap of $201B, and EV of $238B.
See Disney trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $238B | $201B | XXX | XXX | XXX | XXX | $5.50 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Disney has market cap of $201B and EV of $238B.
Disney's trades at 2.5x EV/LTM Revenue multiple, and 12.6x EV/LTM EBITDA.
Equity research analysts estimate Disney's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Disney has a P/E ratio of 24.9x.
See valuation multiples for Disney and 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Market cap (current) | $201B | XXX | XXX | XXX | XXX |
| EV (current) | $238B | XXX | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX | XXX |
| EV/EBITDA | 12.6x | XXX | XXX | XXX | XXX |
| EV/EBIT | 14.2x | XXX | XXX | XXX | XXX |
| EV/Gross Profit | 8.0x | XXX | XXX | XXX | XXX |
| P/E | 24.9x | XXX | XXX | XXX | XXX |
| EV/FCF | 27.7x | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDisney's last 12 month revenue growth is 5%
Disney's revenue per employee for the last 12 months averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Disney's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Disney's rule of X is 33% (another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Disney and other 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 | 19% | XXX | XXX | XXX | XXX |
| Bessemer Rule of X | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Disney acquired XXX companies to date.
Last acquisition by Disney was XXXXXXXX, XXXXX XXXXX XXXXXX . Disney acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Disney founded? | Disney was founded in 1923. |
| Where is Disney headquartered? | Disney is headquartered in United States of America. |
| How many employees does Disney have? | As of today, Disney has 233K+ employees. |
| Who is the CEO of Disney? | Disney's CEO is Mr. Robert A. Iger. |
| Is Disney publicy listed? | Yes, Disney is a public company listed on NYS. |
| What is the stock symbol of Disney? | Disney trades under DIS ticker. |
| When did Disney go public? | Disney went public in 1962. |
| Who are competitors of Disney? | Similar companies to Disney include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Disney? | Disney's current market cap is $201B |
| What is the current revenue of Disney? | Disney's last 12 months revenue is $93.7B. |
| What is the current revenue growth of Disney? | Disney revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Disney? | Current revenue multiple of Disney is 2.5x. |
| Is Disney profitable? | Yes, Disney is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Disney? | Disney's last 12 months EBITDA is $19.0B. |
| What is Disney's EBITDA margin? | Disney's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Disney? | Current EBITDA multiple of Disney is 12.6x. |
| What is the current FCF of Disney? | Disney's last 12 months FCF is $8.6B. |
| What is Disney's FCF margin? | Disney's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Disney? | Current FCF multiple of Disney is 27.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
