Disney Valuation Multiples

Disney is valued at $187B as of October 2026, a 2.3x revenue multiple. In the last 12 months, Disney revenue was $102B and Disney EBITDA was $22B.

Disney Overview

About Disney

Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm’s ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney’s own streaming platform and television networks. The sports segment houses the ESPN family of TV networks and streaming services. Experiences contains Disney’s theme parks, cruises, and vacation destinations and also engages in merchandise licensing.


Founded

1923

HQ

United States

Employees

231.0K

Financials (LTM)

Revenue: $102B
EBITDA: $22B

EV

$234B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Disney Financials

Disney reported last 12-month revenue of $102B and EBITDA of $22B.

In the same LTM period, Disney generated $30B in gross profit, $22B in EBITDA, and $10B in net income.

Revenue (LTM)


Disney P&L

In the most recent fiscal year, Disney reported revenue of $94B and EBITDA of $19B.

Disney is profitable as of last fiscal year, with gross margin of 38%, EBITDA margin of 20%, and net margin of 13%.

See analyst estimates for Disney
LTMLast FY202320242025202620272028
Revenue$102B$94B$90B$94B$96B
Gross Profit$30B$36B$30B$27B$34B
Gross Margin30%38%34%29%36%
EBITDA$22B$19B$13B$20B$20B
EBITDA Margin22%20%14%21%20%
EBIT Margin19%15%11%19%16%
Net Profit$10B$12B$3B$13B$12B
Net Margin10%13%3%14%12%
Net Debt-$36B---

Financial data powered by Morningstar, Inc.

Disney Stock Performance

Disney has current market cap of $187B, and enterprise value of $234B.

Market Cap Evolution


Disney's stock price is $108.05.

Disney share price increased by 3.0% in the last 30 days, and decreased by 4.4% in the last year.

Disney has an EPS (earnings per share) of $7.18.

See more trading valuation data for Disney
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$234B$187B0.0%3.0%11.7%-4.4%$7.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Disney Valuation Multiples

Disney trades at 2.3x EV/Revenue multiple, and 10.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Disney

EV / Revenue (LTM)


Disney Financial Valuation Multiples

As of October 12, 2026, Disney has market cap of $187B and EV of $234B.

Disney has a P/E ratio of 18.0x.

LTMLast FY202320242025202620272028
EV/Revenue2.3x2.5x2.6x2.5x2.4x
EV/EBITDA10.4x12.6x18.4x11.9x12.0x
EV/EBIT11.9x16.9x24.1x13.3x15.3x
EV/Gross Profit7.7x6.6x7.7x8.7x6.8x
P/E18.0x15.0x62.0x13.9x15.7x
EV/FCF22.8x23.2x40.3x23.2x23.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Disney Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Disney Margins & Growth Rates

Disney grew revenue by 8% and EBITDA by 20% in the last fiscal year.

In the most recent fiscal year, Disney reported gross margin of 38%, EBITDA margin of 20%, and net margin of 13%.

See estimated margins and future growth rates for Disney

Disney Margins

Last FY202420252026202720282029
Gross Margin38%29%36%30%
EBITDA Margin20%21%20%22%
EBIT Margin15%19%16%19%
Net Margin13%14%12%11%
FCF Margin11%11%11%10%

Disney Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth8%5%2%7%
Gross Profit Growth(15%)(11%)27%(10%)
EBITDA Growth20%55%(1%)17%
EBIT Growth43%81%(13%)30%
Net Profit Growth(17%)346%(12%)(9%)
FCF Growth2%73%0%2%

Data powered by FactSet, Inc. and Morningstar, Inc.

Disney Operational KPIs

Disney's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Disney's Rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Disney's Rule of X is 39% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Disney
LTMLast FY202320242025202620272028
Rule of 4027%29%---
Bessemer Rule of X34%39%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue15%---16%
G&A Expenses to Revenue5%---5%
Opex to Revenue-23%23%22%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Spotify$19B$2.4B5.1x4.6x41.6x30.2x
Netflix$45B$30B6.6x6.0x9.9x18.3x
NetEase$17B$5.8B3.3x3.2x9.5x8.1x
Warner Bros. Discovery$37B$21B2.9x2.9x5.1x12.8x
Comcast$124B$46B1.3x1.3x3.4x4.6x
Paramount Skydance$29B($5.1B)2.1x2.1x(12.2x)16.7x
Live Nation$25B$1.8B1.7x1.6x23.8x16.8x
Oriental Land$4.5B$1.5B6.6x6.4x19.6x19.2x

This data is available for Pro users. Sign up to see all Disney competitors and their valuation data.

Start Free Trial

Acquisitions by Disney

Disney has acquired 9 companies to date.

Last acquisition by Disney was on October 29th 2025. Disney acquired FuboTV for $220M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Disney

FuboTV
Hulu
Rio
DigiSynd
Description
FuboTV Inc is a sports-first, live TV streaming company offering subscribers access to tens of thousands of live sporting events annually as well as news and entertainment content. Its platform, FuboTV, allows customers to access content through streaming devices and on SmartTVs, mobile phones, tablets, and computers. It offers subscribers a live TV streaming service with the option to purchase incremental features available for purchase that include additional content or enhanced functionality suited to their preferences. The company has one operating segment, the streaming business. Geographically, the company generates a majority of its revenue from the United States and also has a presence in other markets.
Hulu is a Los Angeles-headquartered streaming service owned by The Walt Disney Company. Launched in 2007, it delivers TV shows, movies, and originals from partners including Disney, 20th Century Studios, Searchlight Pictures, FX, and ABC News. The platform offers ad-supported and ad-free tiers, Hulu on Disney+ bundle, and international availability in Japan. Content hub features next-day episodes from networks like NBC, Paramount, and Warner Bros., accessible on web, mobile, and connected TVs worldwide.
-
DigiSynd is a Los Angeles-based service for packaging, syndicating, and marketing digital content from studios and creators. The platform distributes videos, interactive experiences, and user-generated media across online communities and virtual environments. Drawing from traditional media strategies, DigiSynd optimizes monetization through targeted placements on sites like YouTube and social networks. It has syndicated content for brands in entertainment and gaming, enhancing reach with analytics-driven storytelling since its founding in 2007.
HQ CountryUnited StatesUnited StatesCentral African RepublicUnited States
HQ City
New York City, NY
Los Angeles, CA
-
Los Angeles, CA
Deal Date29 Oct 20251 Nov 20239 Feb 202129 May 2018
Valuation$220M$29Bundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Disney acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Disney

Disney has invested in 15 companies to date.

Latest investment by Disney was on February 7th 2024. Disney invested in Epic Games in their $1.5B Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Disney

Epic Games
Disney Streaming
Disney Streaming
THE VOID
Description
Epic Games is an American video game and software developer and publisher based in Cary, North Carolina. It makes Fortnite, whose free-to-play Battle Royale mode launched in September 2017 on computers, consoles and mobile devices, as well as the Unreal and Gears of War series, and develops Unreal Engine, a commercially licensed game engine used by other developers. The company earns revenue from in-game purchases in its own titles, licence fees and royalties on Unreal Engine, and the Epic Games Store, a PC storefront launched after Fortnite's success. It owns the studios Psyonix, Mediatonic and Harmonix. Tim Sweeney founded the business as Potomac Computer Systems in 1991 in Potomac, Maryland; it became Epic MegaGames in 1992 and took the Epic Games name after moving to Cary in 1999. Sweeney remains the controlling shareholder with about 41.4%, while Tencent, which bought 40% of the company in 2012, holds about 28%, The Walt Disney Company about 9%, Sony 5.4% and Kirkbi 3.2%. Epic reported revenue of about $6 billion in 2022, was valued at $32 billion in April 2022 and employs more than 4,000 people.
Disney Streaming is a Bristol-headquartered technology provider powering live sports and video platforms for ESPN+, Hulu, and Disney+. Originating from BAMTech founded in 2000, it delivers 4K streams to 200 million users globally with low-latency tech for MLB, NHL, and WWE events. Acquired by Disney in 2017, it supports personalized recommendations and ad insertion.
Disney Streaming is a Bristol-headquartered technology provider powering live sports and video platforms for ESPN+, Hulu, and Disney+. Originating from BAMTech founded in 2000, it delivers 4K streams to 200 million users globally with low-latency tech for MLB, NHL, and WWE events. Acquired by Disney in 2017, it supports personalized recommendations and ad insertion.
THE VOID is a Lindon, Utah-headquartered creator of hyper-reality experiences blending virtual reality with physical sets in entertainment centers. Launched in 2015, venues in Orlando, Dubai, and Toronto host attractions like Star Wars: Secrets of the Empire partnering with Disney and ILMxLAB, and Ghostbusters: Dimensions. Facilities feature haptics, scents, and wind effects for groups aged ten and up.
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
Cary, NC
New York City, NY
New York City, NY
Salt Lake City, UT
Deal Date7 Feb 20241 Nov 202212 Aug 202115 Jul 2019
RoundStrategic investmentSecondarySecondaryUndisclosed stage
Raised$1.5B$900M$350M$20M
InvestorsDisneyDisneyDisneyQualcomm Ventures; Disney; Fidelity; James Murdoch
Valuation$23Bundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Disney investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Disney

When was Disney founded?Disney was founded in 1923.
Where is Disney headquartered?Disney is headquartered in United States.
How many employees does Disney have?As of today, Disney has over 231K employees.
Who is the CEO of Disney?Disney's CEO is Robert A. Iger.
Is Disney publicly listed?Yes, Disney is a public company listed on NYSE.
What is the stock symbol of Disney?Disney trades under DIS ticker.
When did Disney go public?Disney went public in 1962.
Who are competitors of Disney?Disney main competitors include Spotify, Netflix, NetEase, Warner Bros. Discovery, Comcast, Paramount Skydance, Live Nation, Oriental Land, Universal Music, Amazon.
What is the current market cap of Disney?Disney's current market cap is $187B.
What is the current revenue of Disney?Disney's last 12 months revenue is $102B.
What is the current revenue growth of Disney?Disney revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Disney?Current revenue multiple of Disney is 2.3x.
What is the current EBITDA of Disney?Disney's last 12 months EBITDA is $22B.
What is Disney's EBITDA margin?Disney's last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of Disney?Current EBITDA multiple of Disney is 10.4x.
What is the current FCF of Disney?Disney's last 12 months FCF is $10B.
What is Disney's FCF margin?Disney's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Disney?Current FCF multiple of Disney is 22.8x.
How many companies Disney has acquired to date?As of October 2026, Disney has acquired 9 companies.
What was the largest acquisition by Disney?$71B acquisition of 21st Century Fox on 14th December 2017 was the largest M&A Disney has done to date.
What companies Disney acquired?Disney acquired 21st Century Fox, Hulu, Disney Streaming, Maker Studios, FuboTV, Los Angeles Angels, DigiSynd, Rio, and MakieLab.
In how many companies Disney has invested to date?As of October 2026, Disney has invested in 15 companies.
What was the last Disney investment?On 7th February 2024 Disney invested in Epic Games, participating in a $1.5B Strategic investment round at $23B valuation.
In what companies Disney invested in?Disney invested in Epic Games, Hulu, Disney Streaming, Quibi, Vice Media, Jaunt, Atom Tickets, Sphero, EX.CO, THE VOID, StatMuse, Pley, TYFFON, HYP3R, and Naritiv.

See public comps similar to Disney

Lists including Disney

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial