Switch theme
Sign up to access all valuation multiples
Intertainment AG through its subsidiaries is engaged in the acquisition and marketing of theatrical, video and television film rights.
1993
n/a
LTM Revenue n/a
LTM EBITDA n/a
$20.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intertainment has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Intertainment achieved revenue of $0.2M and an EBITDA of $0.1M.
Intertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.2M | $0.2M | XXX | XXX | XXX |
| Gross Profit | $0.1M | $0.1M | XXX | XXX | XXX |
| Gross Margin | 86% | 68% | XXX | XXX | XXX |
| EBITDA | -$0.1M | $0.1M | XXX | XXX | XXX |
| EBITDA Margin | -34% | 33% | XXX | XXX | XXX |
| Net Profit | $0.1M | -$0.3M | XXX | XXX | XXX |
| Net Margin | 80% | -163% | XXX | XXX | XXX |
| Net Debt | $10.9M | $11.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intertainment's stock price is EUR 1 (or $1).
Intertainment has current market cap of EUR 8.2M (or $8.8M), and EV of EUR 19.1M (or $20.5M).
See Intertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $20.5M | $8.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intertainment has market cap of $8.8M and EV of $20.5M.
Intertainment's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Intertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $20.5M | XXX | XXX | XXX |
| EV/Revenue | 101.0x | XXX | XXX | XXX |
| EV/EBITDA | 307.8x | XXX | XXX | XXX |
| P/E | -24.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -76.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntertainment's NTM/LTM revenue growth is n/a
Intertainment's revenue per employee for the last fiscal year averaged $InfinityT, while opex per employee averaged $InfinityT for the same period.
Over next 12 months, Intertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -227% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $InfinityT | XXX | XXX | XXX | XXX |
| Opex per Employee | $InfinityT | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intertainment acquired XXX companies to date.
Last acquisition by Intertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Intertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intertainment founded? | Intertainment was founded in 1993. |
| Where is Intertainment headquartered? | Intertainment is headquartered in Germany. |
| Is Intertainment publicy listed? | Yes, Intertainment is a public company listed on FRA. |
| What is the stock symbol of Intertainment? | Intertainment trades under ITN ticker. |
| When did Intertainment go public? | Intertainment went public in 1999. |
| Who are competitors of Intertainment? | Similar companies to Intertainment include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Intertainment? | Intertainment's current market cap is $8.8M |
| What is the current revenue growth of Intertainment? | Intertainment revenue growth between 2023 and 2024 was 30%. |
| Is Intertainment profitable? | Yes, Intertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
