Switch theme
Sign up to access all valuation multiples
Hony Media Group is engaged in the development of international culture, media, and entertainment businesses. The Group conducts businesses in three main operating segments from continuing operations: (i) Digitized operation services in the healthcare industry (Echartnow); (ii) Smart healthcare services platform (Meerkat Health); and (iii) Entertainment and media businesses. The company generates the majority of its revenue from Digitized operation services in the healthcare industry. Geographically, the company generates almost all of its revenue from PRC.
2002
221
Last FY Revenue $130M
Last FY EBITDA -$19.3M
$94.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Hony Media Gr achieved revenue of $130M and an EBITDA of -$19.3M.
Hony Media Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hony Media Gr valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $130M | XXX | XXX | XXX |
| Gross Profit | XXX | $45.8M | XXX | XXX | XXX |
| Gross Margin | XXX | 35% | XXX | XXX | XXX |
| EBITDA | XXX | -$19.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -15% | XXX | XXX | XXX |
| EBIT | XXX | -$10.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | -8% | XXX | XXX | XXX |
| Net Profit | XXX | -$20.9M | XXX | XXX | XXX |
| Net Margin | XXX | -16% | XXX | XXX | XXX |
| Net Debt | XXX | $20.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hony Media Gr's stock price is HKD 0 (or $0).
Hony Media Gr has current market cap of HKD 584M (or $74.6M), and EV of HKD 736M (or $94.0M).
See Hony Media Gr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $94.0M | $74.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hony Media Gr has market cap of $74.6M and EV of $94.0M.
Hony Media Gr's trades at 0.7x EV/Revenue multiple, and -4.9x EV/EBITDA.
Equity research analysts estimate Hony Media Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hony Media Gr's P/E ratio is not available.
See valuation multiples for Hony Media Gr and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $74.6M | XXX | $74.6M | XXX | XXX | XXX |
| EV (current) | $94.0M | XXX | $94.0M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -4.9x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -8.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -3.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHony Media Gr's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Hony Media Gr's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hony Media Gr's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hony Media Gr and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -15% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hony Media Gr acquired XXX companies to date.
Last acquisition by Hony Media Gr was XXXXXXXX, XXXXX XXXXX XXXXXX . Hony Media Gr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hony Media Gr founded? | Hony Media Gr was founded in 2002. |
| Where is Hony Media Gr headquartered? | Hony Media Gr is headquartered in Hong Kong. |
| How many employees does Hony Media Gr have? | As of today, Hony Media Gr has 221 employees. |
| Is Hony Media Gr publicy listed? | Yes, Hony Media Gr is a public company listed on HKG. |
| What is the stock symbol of Hony Media Gr? | Hony Media Gr trades under 00419 ticker. |
| When did Hony Media Gr go public? | Hony Media Gr went public in 1987. |
| Who are competitors of Hony Media Gr? | Similar companies to Hony Media Gr include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Hony Media Gr? | Hony Media Gr's current market cap is $74.6M |
| Is Hony Media Gr profitable? | Yes, Hony Media Gr is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
