Switch theme
Sign up to access all valuation multiples
Vivendi SE is an integrated content, media and communications group. The company operates businesses throughout the media value chain, from talent discovery to the creation, production and distribution of content. The company now operates segments as Canal+ Group, Lagardere, Havas, Prisma Media, Gameloft, Vivendi Village, New Initiatives, Generosity and Solidarity Corporate. It derives maximum revenue from Canal+ Group. The company operates geographically in France, Rest of Europe , Americas, Africa and Asia/Oceania, out of which Africa derives key revenue.
1987
2.7K+
LTM Revenue $323M
LTM EBITDA -$52.5M
$5.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vivendi has a last 12-month revenue of $323M and a last 12-month EBITDA of -$52.5M.
In the most recent fiscal year, Vivendi achieved revenue of $319M and an EBITDA of $108M.
Vivendi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vivendi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.3B | $319M | XXX | XXX | XXX |
| Gross Profit | $4.6B | $5.2B | XXX | XXX | XXX |
| Gross Margin | 40% | 1622% | XXX | XXX | XXX |
| EBITDA | $1.5B | $108M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 34% | XXX | XXX | XXX |
| Net Profit | -$1.1B | $435M | XXX | XXX | XXX |
| Net Margin | -10% | 136% | XXX | XXX | XXX |
| Net Debt | $1.8B | $4.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vivendi's stock price is EUR 2 (or $3).
Vivendi has current market cap of EUR 2.4B (or $2.6B), and EV of EUR 5.0B (or $5.3B).
See Vivendi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.3B | $2.6B | XXX | XXX | XXX | XXX | $0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vivendi has market cap of $2.6B and EV of $5.3B.
Vivendi's trades at 16.5x LTM EV/Revenue multiple, and -101.8x LTM EBITDA.
Analysts estimate Vivendi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vivendi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.3B | XXX | XXX | XXX |
| EV/Revenue | 16.7x | XXX | XXX | XXX |
| EV/EBITDA | 49.3x | XXX | XXX | XXX |
| P/E | -0.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 2.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVivendi's NTM/LTM revenue growth is 4%
Vivendi's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Vivendi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vivendi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vivendi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -97% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -93% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 75% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 75% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vivendi acquired XXX companies to date.
Last acquisition by Vivendi was XXXXXXXX, XXXXX XXXXX XXXXXX . Vivendi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vivendi founded? | Vivendi was founded in 1987. |
| Where is Vivendi headquartered? | Vivendi is headquartered in France. |
| How many employees does Vivendi have? | As of today, Vivendi has 2.7K+ employees. |
| Is Vivendi publicy listed? | Yes, Vivendi is a public company listed on PAR. |
| What is the stock symbol of Vivendi? | Vivendi trades under VIV ticker. |
| When did Vivendi go public? | Vivendi went public in 1989. |
| Who are competitors of Vivendi? | Similar companies to Vivendi include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Vivendi? | Vivendi's current market cap is $2.6B |
| What is the current revenue of Vivendi? | Vivendi's last 12-month revenue is $323M. |
| What is the current EBITDA of Vivendi? | Vivendi's last 12-month EBITDA is -$52.5M. |
| What is the current EV/Revenue multiple of Vivendi? | Current revenue multiple of Vivendi is 16.5x. |
| What is the current EV/EBITDA multiple of Vivendi? | Current EBITDA multiple of Vivendi is -101.8x. |
| What is the current revenue growth of Vivendi? | Vivendi revenue growth between 2023 and 2024 was -97%. |
| Is Vivendi profitable? | Yes, Vivendi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
