Switch theme
Sign up to access all valuation multiples
Vivendi SE is an integrated content, media, and communications group. The company has established itself as a key player in content, media, and entertainment by developing a portfolio of listed and unlisted assets, each a leader in its market. It is present in the video game sector with Gameloft, and also holds a certain percentage of stakes in other companies such as Universal Music Group, Banijay, TIM, MediaForEurope, Telefonica, and Prisca. Its business segments include Gameloft, which derives maximum revenue, and Share of UMG, Corporate, and Other. Geographically, the group generates maximum revenue from North America, followed by EMEA (Europe, the Middle East, Africa), Asia Pacific, and Latin America.
1987
2.7K+
LTM Revenue $339M
LTM EBITDA -$47.4M
$6.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vivendi has a last 12-month revenue (LTM) of $339M and a last 12-month EBITDA of -$47.4M.
In the most recent fiscal year, Vivendi achieved revenue of $334M and an EBITDA of $113M.
Vivendi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vivendi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $339M | XXX | $334M | XXX | XXX | XXX |
| Gross Profit | $339M | XXX | $96.6M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | -$47.4M | XXX | $113M | XXX | XXX | XXX |
| EBITDA Margin | -14% | XXX | 34% | XXX | XXX | XXX |
| EBIT | -$148M | XXX | -$153M | XXX | XXX | XXX |
| EBIT Margin | -44% | XXX | -46% | XXX | XXX | XXX |
| Net Profit | $91.4M | XXX | -$6.7B | XXX | XXX | XXX |
| Net Margin | 27% | XXX | -2022% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vivendi's stock price is EUR 3 (or $3).
Vivendi has current market cap of EUR 2.9B (or $3.3B), and EV of EUR 5.5B (or $6.2B).
See Vivendi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.2B | $3.3B | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vivendi has market cap of $3.3B and EV of $6.2B.
Vivendi's trades at 18.6x EV/Revenue multiple, and 54.7x EV/EBITDA.
Equity research analysts estimate Vivendi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vivendi has a P/E ratio of 36.2x.
See valuation multiples for Vivendi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV (current) | $6.2B | XXX | $6.2B | XXX | XXX | XXX |
| EV/Revenue | 18.3x | XXX | 18.6x | XXX | XXX | XXX |
| EV/EBITDA | -130.9x | XXX | 54.7x | XXX | XXX | XXX |
| EV/EBIT | -41.9x | XXX | -40.6x | XXX | XXX | XXX |
| EV/Gross Profit | 18.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 36.2x | XXX | -0.5x | XXX | XXX | XXX |
| EV/FCF | 6.9x | XXX | 3.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVivendi's last 12 month revenue growth is 3%
Vivendi's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Vivendi's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vivendi's rule of X is -6% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vivendi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | -14% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Growth | -97% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -6% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 75% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vivendi acquired XXX companies to date.
Last acquisition by Vivendi was XXXXXXXX, XXXXX XXXXX XXXXXX . Vivendi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vivendi founded? | Vivendi was founded in 1987. |
| Where is Vivendi headquartered? | Vivendi is headquartered in France. |
| How many employees does Vivendi have? | As of today, Vivendi has 2.7K+ employees. |
| Is Vivendi publicy listed? | Yes, Vivendi is a public company listed on PAR. |
| What is the stock symbol of Vivendi? | Vivendi trades under VIV ticker. |
| When did Vivendi go public? | Vivendi went public in 1989. |
| Who are competitors of Vivendi? | Similar companies to Vivendi include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Vivendi? | Vivendi's current market cap is $3.3B |
| What is the current revenue of Vivendi? | Vivendi's last 12 months revenue is $339M. |
| What is the current revenue growth of Vivendi? | Vivendi revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Vivendi? | Current revenue multiple of Vivendi is 18.3x. |
| Is Vivendi profitable? | Yes, Vivendi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vivendi? | Vivendi's last 12 months EBITDA is -$47.4M. |
| What is Vivendi's EBITDA margin? | Vivendi's last 12 months EBITDA margin is -14%. |
| What is the current EV/EBITDA multiple of Vivendi? | Current EBITDA multiple of Vivendi is -130.9x. |
| What is the current FCF of Vivendi? | Vivendi's last 12 months FCF is $898M. |
| What is Vivendi's FCF margin? | Vivendi's last 12 months FCF margin is 265%. |
| What is the current EV/FCF multiple of Vivendi? | Current FCF multiple of Vivendi is 6.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
