Industrial Parts Valuation Multiples and Public Comps

Industrial Parts

See analyst estimates and all valuation multiples for Industrial Parts

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Siemens	$248B	2.7x	15.1x
Caterpillar	$224B	3.5x	15.8x
Deere	$195B	4.9x	23.5x
Honeywell	$176B	4.5x	17.6x
Applied Materials	$157B	5.5x	17.6x
Eaton	$150B	5.7x	24.4x
Safran	$134B	3.9x	19.4x
Air Liquide	$132B	4.1x	13.9x
Hitachi	$130B	1.9x	13.6x
ABB	$112B	3.1x	16.0x
TransDigm	$108B	12.5x	23.6x
Mitsubishi	$101B	0.8x	16.1x
Parker Hannifin	$99.4B	5.0x	19.2x
Emerson Electric	$91.6B	5.1x	18.3x
3M	$91.0B	3.8x	13.8x
Illinois Tool Works	$83.6B	5.3x	18.2x
Atlas Copco	$80.8B	4.5x	17.0x
Mitsubishi Heavy Industries	$78.5B	2.2x	20.2x
Howmet Aerospace	$76.2B	9.8x	36.1x
Larsen & Toubro	$65.9B	2.1x	20.2x
LG Energy Solution	$64.7B	3.5x	19.0x
Sumitomo	$52.0B	1.0x	11.1x
Cummins	$52.0B	1.5x	8.9x
Vertiv	$50.6B	5.8x	27.5x
Toyota Industries	$42.5B	1.5x	15.3x
Rockwell Automation	$42.0B	5.1x	25.6x
CNH Industrial	$41.7B	2.3x	26.1x
Ingersoll Rand	$38.6B	5.2x	18.7x
Daikin Industries	$38.0B	1.1x	8.4x
Barnes Group	$36.6B	2.6x	4.9x
Schindler Elevator	$35.5B	2.5x	17.0x
Sandvik	$34.9B	2.7x	11.6x
ASM International	$29.3B	7.9x	23.1x
Bridgestone	$28.7B	0.9x	5.2x
Dover	$27.0B	3.4x	15.2x
MTU Aero Engines	$24.1B	2.5x	13.7x
Hubbell	$23.9B	4.1x	17.6x
Aptiv	$22.8B	1.2x	7.3x
Zhongji Innolight	$22.1B	5.3x	18.7x
Fortive	$21.0B	4.1x	13.1x
Coherent	$19.7B	3.4x	15.1x
Carlisle Companies	$19.5B	3.8x	14.3x
Curtiss-Wright	$19.1B	5.9x	27.3x
Alfa Laval	$18.7B	2.6x	13.2x
Magna International	$18.5B	0.4x	4.8x
IHI	$18.2B	1.6x	12.2x
Knorr-Bremse	$18.0B	1.9x	11.3x
SMC Corporation	$17.1B	3.1x	10.7x
Entegris	$16.9B	5.3x	18.3x
Snap-on	$16.5B	3.5x	11.6x
Bombardier	$15.8B	1.7x	10.5x
Woodward	$15.6B	4.5x	24.4x
IDEX	$15.3B	4.6x	16.8x
EVE Energy Co.	$14.9B	1.9x	12.9x
Nordson	$14.7B	5.3x	16.9x
Sanhua Group	$14.4B	3.4x	20.5x
Carpenter Technology	$14.3B	4.9x	21.3x
ATI	$13.8B	3.1x	17.6x
VAT Group	$13.1B	10.1x	31.7x
RBC Bearings	$12.9B	7.7x	24.3x
Wartsila	$12.9B	1.6x	12.4x
Metso	$12.7B	2.2x	11.7x
CG Power & Industrial	$12.3B	9.8x	71.8x
Bosh India	$12.0B	5.8x	42.8x
SKF	$11.7B	1.2x	7.5x
Schaeffler	$11.6B	0.5x	5.0x
Elite Material	$11.6B	4.2x	19.1x
Yamaha Motor	$11.2B	0.6x	6.1x
MKS	$11.1B	3.0x	12.5x
Cummins India	$11.0B	8.8x	44.6x
Crane Company	$10.8B	4.9x	23.7x
Bharat Heavy Electricals	$10.8B	2.9x	53.0x
Nitto Denko	$10.5B	1.5x	6.1x
Spirit AeroSystems	$9.9B	1.4x	-19.7x
Forvia	$9.9B	0.3x	2.7x
Trelleborg	$9.7B	2.7x	12.3x
LY iTECH	$9.6B	1.4x	13.1x
Rational AG	$9.4B	6.5x	22.3x
RENK Group	$9.0B	6.1x	31.3x
Georg Fischer	$8.8B	1.6x	12.9x
Mueller Industries	$8.5B	2.1x	n/a
ESAB	$8.5B	3.3x	16.4x
IMI plc	$7.9B	2.6x	10.9x
Vontier	$7.5B	2.5x	10.6x
Federal Signal	$7.1B	3.6x	18.7x
voestalpine	$7.1B	0.4x	4.3x
Jentech Precision	$6.9B	n/a	n/a
Accelleron Industries	$6.9B	6.2x	21.5x
Moog	$6.8B	1.9x	13.1x
Konecranes	$6.6B	1.3x	8.9x
Spectris	$6.2B	3.4x	17.3x
Arcosa	$6.0B	2.2x	11.7x
Shimadzu	$5.9B	1.6x	9.4x
Lagercrantz Group	$5.6B	5.6x	26.6x
Yaskawa	$5.6B	1.5x	11.5x
Hexcel	$5.5B	2.9x	15.2x
Aurubis	$5.0B	0.2x	7.0x
Aalberts	$5.0B	1.3x	7.4x
Vallourec	$4.6B	1.0x	4.6x
Hangzhou First Applied	$4.6B	1.6x	15.8x
Husqvarna	$4.5B	n/a	n/a
OPmobility	$4.1B	0.3x	3.9x
Hayward	$3.9B	3.7x	14.0x
Bilfinger	$3.9B	0.6x	8.5x
Viohalco	$3.8B	n/a	n/a
Shenzhen Kedali Industry	$3.8B	2.1x	9.7x
thyssenkrupp	$3.8B	0.1x	2.4x
Inner Mongolia First Machinery Group	$3.8B	2.5x	25.9x
Garrett Motion	$3.7B	1.1x	6.2x
RHI Magnesita	$3.5B	0.8x	5.4x
RoboTechnik	$3.4B	21.1x	150.7x
OC Oerlikon Corp	$3.0B	1.1x	6.7x
Burelle	$2.8B	n/a	n/a
Lisi Group	$2.7B	1.2x	10.3x
Triumph Group	$2.7B	2.1x	12.9x
Comet Holding	$2.7B	4.5x	28.6x
Baimtec Material	$2.7B	6.2x	25.4x
Salzgitter	$2.7B	0.2x	4.8x
NV Bekaert	$2.6B	0.6x	4.4x
Fujian Torch Electron	$2.5B	5.3x	24.8x
Burckhardt Compression	$2.5B	1.8x	12.1x
Palfinger	$2.4B	0.8x	7.3x
Vaisala	$2.2B	3.2x	17.0x
IPG Photonics	$2.2B	2.3x	20.5x
Powell Industries	$2.2B	2.0x	10.3x
Montana Aerospace	$2.1B	1.2x	9.8x
Fangda Carbon New Materials	$2.0B	3.7x	36.4x
Beijing Zhongke Sanhuan	$1.9B	1.8x	33.9x
Xometry	$1.9B	3.1x	1027.4x
Flowco Holdings	$1.9B	2.4x	6.3x
Quanex	$1.8B	1.1x	7.4x
AQ Group	$1.8B	1.9x	14.1x
Kloeckner	$1.7B	0.2x	8.2x
Tianmai Thermal Technology	$1.7B	n/a	n/a
DOMS Industries	$1.7B	7.2x	40.0x
Stabilus	$1.7B	1.1x	6.6x
Autoneum Holding	$1.6B	0.5x	4.8x
Grand Process Technology	$1.5B	8.2x	33.3x
SAF Holland	$1.5B	0.7x	5.1x
Ducommun	$1.5B	1.9x	12.0x
JOST Werke	$1.5B	0.9x	7.5x
ULVAC	$1.4B	0.8x	5.6x
Ultra Clean Holdings	$1.4B	0.7x	8.4x
Lante Optics	$1.4B	8.0x	21.0x
Kulicke & Soffa	$1.4B	2.1x	413.8x
Senior plc	$1.4B	1.0x	9.4x
Koncar - Electrical	$1.4B	n/a	n/a
Astronics	$1.3B	1.6x	11.5x
Titan International	$1.2B	0.6x	9.9x
Veeco	$1.2B	1.7x	11.1x
Hyster Yale	$1.2B	0.3x	5.1x
GrafTech	$1.1B	2.1x	-495.0x
Comer Industries	$1.1B	1.0x	6.4x
Elan Microelectronics	$1.1B	2.5x	9.2x
Medmix	$953M	1.6x	9.2x
Columbus McKinnon	$952M	1.0x	6.4x
NORMA Group	$949M	0.7x	6.0x
Proto Labs	$884M	1.7x	11.9x
Figeac Aero	$869M	1.7x	10.3x
Jacquet Metals	$848M	0.4x	7.6x
Mesnac	$815M	n/a	n/a
Magellan Aerospace	$787M	1.1x	9.7x
SBE-Varvit	$756M	1.9x	7.8x
C Sun Manufacturing	$741M	n/a	n/a
UMS Integration	$698M	3.5x	12.1x
Phoenix Mecano	$553M	0.6x	6.0x
Semperit AG Holding	$496M	0.6x	5.4x
FACC	$471M	0.4x	5.5x
Simona	$469M	n/a	n/a
Emak	$457M	0.6x	5.9x
Sif Holding	$455M	0.7x	6.1x
Ennis	$454M	1.2x	6.3x
SFA Engineering	$450M	0.3x	4.1x
Stif	$446M	5.2x	20.7x
Latecoere	$417M	0.5x	13.0x
TAT Technologies	$412M	8.2x	63.5x
Bertrandt	$396M	0.3x	8.8x
Novem Group	$385M	0.6x	4.1x
Frauenthal Holding	$383M	n/a	n/a
KB Components	$363M	1.2x	7.7x
Intellego Technologies	$359M	7.0x	14.3x
Eisen- und Huettenwerke	$342M	n/a	n/a
Agfa-Gevaert	$326M	0.2x	5.2x
Kendrion	$324M	0.9x	6.8x
CTT Systems	$322M	9.8x	27.8x
Carraro India	$315M	n/a	n/a
Steyr Motors	$302M	n/a	n/a
ElringKlinger	$287M	0.1x	1.7x
Feintool International	$279M	0.3x	5.9x
Innovative Solutions & Support	$276M	4.1x	14.7x
Gevorkyan CZ	$275M	2.9x	8.6x
Rawlplug	$273M	n/a	n/a
LPKF Laser & Electronics	$271M	1.8x	20.7x
Hydratec Industries	$259M	n/a	n/a
Plastiques du	$259M	0.3x	4.1x
Actia	$242M	0.4x	5.8x
Park Aerospace	$238M	n/a	n/a
Polytec Holding	$221M	0.3x	4.5x
EDAG Engineering Group	$221M	0.2x	3.2x
ZJK Industrial	$218M	n/a	n/a
PWO	$212M	0.3x	3.4x
Quadrant Future Tek	$205M	n/a	n/a
R Stahl	$202M	0.5x	4.8x
Apator	$199M	0.6x	5.0x
Schmid Group	$198M	n/a	n/a
Toya	$193M	0.8x	6.2x
Gurit Holding	$177M	0.4x	4.3x
Ringmetall	$165M	0.7x	5.9x
Keytronic	$151M	n/a	n/a
CTEK	$148M	1.5x	10.6x
REC Silicon	$143M	0.9x	-1.1x
PowerCell Sweden	$142M	3.5x	-57.4x
IRCE	$141M	0.3x	5.5x
Harju Elekter Gr	$139M	n/a	n/a
GARO	$137M	1.2x	15.6x
Norsk Titanium	$136M	4.6x	-7.9x
Akwel	$133M	0.1x	1.4x
Omer	$131M	1.3x	5.9x
Elektrotim	$128M	0.8x	8.2x
Rafamet	$125M	n/a	n/a
Klingelnberg	$125M	n/a	n/a
Forsee Power	$124M	0.7x	-132.8x
Indo Farm Equipment	$110M	n/a	n/a
Aurea	$92.0M	0.3x	4.3x
Paragon GmbH & Co	$85.3M	n/a	n/a
ELQ	$85.0M	n/a	n/a
Motive Link	$79.2M	1.4x	n/a
MS Industrie	$78.4M	0.4x	7.7x
Onejoon Co	$76.5M	n/a	n/a
Odyssée Technologies	$70.4M	2.7x	18.8x
Introl	$70.2M	n/a	n/a
Voltabox	$69.1M	n/a	n/a
Energy	$59.2M	1.2x	-6.8x
Fervi	$56.7M	0.9x	6.3x
Tamtron Group	$55.4M	0.8x	7.5x
NBI Bearings Europe	$54.9M	n/a	n/a
Hans-Werner Aufrecht	$49.0M	n/a	n/a
Sono-Tek	$47.2M	2.3x	28.9x
Aton Green Storage	$45.4M	2.4x	-54.3x
Emka	$44.1M	n/a	n/a
InTiCa Systems	$42.5M	0.5x	5.7x
Roblon	$42.0M	n/a	n/a
Francotyp-Postalia	$39.5M	n/a	n/a
DESA	$39.3M	0.7x	6.5x
Gevelot	$37.0M	n/a	n/a
Schlatter Industries	$36.0M	n/a	n/a
Vimi Fasteners	$35.5M	0.5x	4.3x
Li Bang Co.	$32.3M	n/a	n/a
HGears	$27.9M	0.3x	-16.4x
Thai Auto Tools and Die	$26.8M	n/a	n/a
Endurance Motive	$25.9M	n/a	n/a
LUG	$24.3M	n/a	n/a
TMH	$23.1M	n/a	n/a
Airthings	$21.7M	0.5x	-6.3x
Lena Lighting	$19.9M	n/a	n/a
Relpol	$19.4M	0.6x	17.0x
Electromagnetica	$17.4M	n/a	n/a
Planoptik	$16.8M	n/a	n/a
Hutter und Schrantz Steel	$14.1M	n/a	n/a
Grolleau	$13.5M	0.3x	7.1x
Ferroamp	$12.2M	n/a	n/a
Elhim Iskra	$10.4M	n/a	n/a
Schulte-Schlagbaum	$7.0M	n/a	n/a
Chameleon Smart Home	$6.6M	n/a	n/a
Reka Industrial	$5.0M	n/a	n/a
LED iBond International	$4.3M	n/a	n/a
Heliospectra	$4.0M	0.8x	-3.0x
Elektromont	$2.9M	n/a	n/a
Aztec International	$1.9M	n/a	n/a
Electroaparataj	$1.1M	n/a	n/a
AB Sperrung	$0.6M	n/a	n/a
NTR Holding	$0.3M	n/a	n/a
Trilogiq	-$2.6M	n/a	n/a
Kwangmu	-$14.2M	n/a	n/a
Deswell Industries	-$31.8M	n/a	n/a