Switch theme
Sign up to access all valuation multiples
Aurea is a France-based company which operates in the environmental and sustainable development sector. The company focuses on activities related to the recycling of motor oils, to the production of wheels with solid rubber tires at the base of used tires, and to the recycling of polyvinyl chloride (PVC).
1988
551
LTM Revenue $271M
LTM EBITDA $18.0M
$73.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aurea has a last 12-month revenue of $271M and a last 12-month EBITDA of $18.0M.
In the most recent fiscal year, Aurea achieved revenue of $264M and an EBITDA of $25.1M.
Aurea expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aurea valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $264M | $263M | XXX | XXX | XXX |
| Gross Profit | $55.1M | $48.0M | XXX | XXX | XXX |
| Gross Margin | 21% | 18% | XXX | XXX | XXX |
| EBITDA | $25.1M | $16.9M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 6% | XXX | XXX | XXX |
| Net Profit | $12.1M | $3.2M | XXX | XXX | XXX |
| Net Margin | 5% | 1% | XXX | XXX | XXX |
| Net Debt | $10.7M | $13.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aurea's stock price is EUR 5 (or $5).
Aurea has current market cap of EUR 47.9M (or $51.4M), and EV of EUR 68.4M (or $73.4M).
See Aurea trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $73.4M | $51.4M | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aurea has market cap of $51.4M and EV of $73.4M.
Aurea's trades at 0.3x LTM EV/Revenue multiple, and 4.1x LTM EBITDA.
Analysts estimate Aurea's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aurea and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $73.4M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | XXX | XXX |
| P/E | 53.2x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 22.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAurea's NTM/LTM revenue growth is 10%
Aurea's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Aurea's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aurea's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aurea and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aurea acquired XXX companies to date.
Last acquisition by Aurea was XXXXXXXX, XXXXX XXXXX XXXXXX . Aurea acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aurea founded? | Aurea was founded in 1988. |
| Where is Aurea headquartered? | Aurea is headquartered in France. |
| How many employees does Aurea have? | As of today, Aurea has 551 employees. |
| Is Aurea publicy listed? | Yes, Aurea is a public company listed on PAR. |
| What is the stock symbol of Aurea? | Aurea trades under AURE ticker. |
| When did Aurea go public? | Aurea went public in 1989. |
| Who are competitors of Aurea? | Similar companies to Aurea include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Aurea? | Aurea's current market cap is $51.4M |
| What is the current revenue of Aurea? | Aurea's last 12-month revenue is $271M. |
| What is the current EBITDA of Aurea? | Aurea's last 12-month EBITDA is $18.0M. |
| What is the current EV/Revenue multiple of Aurea? | Current revenue multiple of Aurea is 0.3x. |
| What is the current EV/EBITDA multiple of Aurea? | Current EBITDA multiple of Aurea is 4.1x. |
| What is the current revenue growth of Aurea? | Aurea revenue growth between 2023 and 2024 was 0%. |
| Is Aurea profitable? | Yes, Aurea is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
