Aurea - Public Comps and Valuation Multiples

Aurea Overview

About Aurea

Aurea is a France-based company which operates in the environmental and sustainable development sector. The company focuses on activities related to the recycling of motor oils, to the production of wheels with solid rubber tires at the base of used tires, and to the recycling of polyvinyl chloride (PVC).

Founded

1988

HQ

Employees

551

Website

aurea-france.com

Sectors

Environmental & Facilities Services
Industrial Parts

Financials

LTM Revenue $248M

LTM EBITDA $12.8M

EV

$78.4M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Aurea Financials

As of September 2025, Aurea reported last 12-month revenue of $248M and EBITDA of $12.8M.

In the same period, Aurea achieved -$1.7M in LTM net income.

See Aurea valuation multiples based on analyst estimates

Aurea P&L

In the most recent fiscal year, Aurea reported revenue of $286M and EBITDA of $20.2M.

Aurea expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Aurea valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$248M	XXX	$286M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$59.4M	XXX	XXX	XXX
Gross Margin	n/a	XXX	21%	XXX	XXX	XXX
EBITDA	$12.8M	XXX	$20.2M	XXX	XXX	XXX
EBITDA Margin	5%	XXX	7%	XXX	XXX	XXX
EBIT	-$1.1M	XXX	$5.2M	XXX	XXX	XXX
EBIT Margin	0%	XXX	2%	XXX	XXX	XXX
Net Profit	-$1.7M	XXX	$1.2M	XXX	XXX	XXX
Net Margin	-1%	XXX	0%	XXX	XXX	XXX
Net Debt	XXX	XXX	$18.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Aurea including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $248M. EBITDA for the last twelve months was $12.8M. In the most recent fiscal year, Aurea achieved $286M in revenue and $20.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$248M	Analyst estimates available to subscribers	$286M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$59.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	20.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$12.8M	Analyst estimates available to subscribers	$20.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	5.2% EBITDA margin	Analyst estimates available to subscribers	7.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$1.1M	Analyst estimates available to subscribers	$5.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-0.4% EBIT margin	Analyst estimates available to subscribers	1.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$1.7M	Analyst estimates available to subscribers	$1.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-0.7% net profit margin	Analyst estimates available to subscribers	0.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$18.4M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Aurea

This financial data table provides comprehensive performance metrics for Aurea, a company based in France. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Aurea generated $248M in revenue over the last twelve months.
The company achieved $12.8M in EBITDA over the last twelve months.
Net income over the last twelve months reached -$1.7M.

Fiscal Year Performance

In the most recent fiscal year, Aurea reported $286M in total revenue.
Fiscal year EBITDA was $20.2M.
The company maintained a gross profit margin of 20.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 7.1%.
Net profit margin reached 0.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Aurea. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Aurea Stock Performance

Aurea has current market cap of EUR 51.4M (or $60.0M), and EV of EUR 67.2M (or $78.4M).

Market Cap Evolution

Aurea Stock Data

As of October 2, 2025, Aurea's stock price is EUR 6 (or $6).

See Aurea trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$78.4M	$60.0M	XXX	XXX	XXX	XXX	$-0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Aurea Valuation Multiples

Aurea's trades at 0.3x EV/Revenue multiple, and 3.9x EV/EBITDA.

See valuation multiples for Aurea and 15K+ public comps

Aurea Financial Valuation Multiples

As of October 2, 2025, Aurea has market cap of $60.0M and EV of $78.4M.

Equity research analysts estimate Aurea's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Aurea has a P/E ratio of -35.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$60.0M	XXX	$60.0M	XXX	XXX	XXX
EV (current)	$78.4M	XXX	$78.4M	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	6.1x	XXX	3.9x	XXX	XXX	XXX
EV/EBIT	-70.8x	XXX	15.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-35.2x	XXX	48.5x	XXX	XXX	XXX
EV/FCF	32.0x	XXX	9.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Aurea Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Aurea Margins & Growth Rates

Aurea's last 12 month revenue growth is 2%

Aurea's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Aurea's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Aurea's rule of X is 9% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Aurea and other 15K+ public comps

Aurea Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	-5%	XXX	XXX	XXX
EBITDA Margin	5%	XXX	7%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	-38%	XXX	XXX	XXX
Rule of 40	11%	XXX	9%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	9%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial