Aurea is a France-based company which operates in the environmental and sustainable development sector. The company focuses on activities related to the recycling of motor oils, to the production of wheels with solid rubber tires at the base of used tires, and to the recycling of polyvinyl chloride (PVC).
1988
551
LTM Revenue $282M
LTM EBITDA $20.1M
$82.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aurea has a last 12-month revenue (LTM) of $282M and a last 12-month EBITDA of $20.1M.
In the most recent fiscal year, Aurea achieved revenue of $275M and an EBITDA of $19.4M.
Aurea expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Aurea valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $282M | XXX | $275M | XXX | XXX | XXX |
Gross Profit | $282M | XXX | $57.2M | XXX | XXX | XXX |
Gross Margin | 100% | XXX | 21% | XXX | XXX | XXX |
EBITDA | $20.1M | XXX | $19.4M | XXX | XXX | XXX |
EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
EBIT | $5.8M | XXX | $5.0M | XXX | XXX | XXX |
EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
Net Profit | $2.4M | XXX | $1.2M | XXX | XXX | XXX |
Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $17.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Aurea's stock price is EUR 5 (or $6).
Aurea has current market cap of EUR 51.3M (or $57.6M), and EV of EUR 73.6M (or $82.7M).
See Aurea trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$82.7M | $57.6M | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Aurea has market cap of $57.6M and EV of $82.7M.
Aurea's trades at 0.3x EV/Revenue multiple, and 4.3x EV/EBITDA.
Equity research analysts estimate Aurea's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aurea has a P/E ratio of 23.6x.
See valuation multiples for Aurea and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $57.6M | XXX | $57.6M | XXX | XXX | XXX |
EV (current) | $82.7M | XXX | $82.7M | XXX | XXX | XXX |
EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
EV/EBITDA | 4.1x | XXX | 4.3x | XXX | XXX | XXX |
EV/EBIT | 14.2x | XXX | 16.6x | XXX | XXX | XXX |
EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
P/E | 23.6x | XXX | 48.3x | XXX | XXX | XXX |
EV/FCF | 12.7x | XXX | 10.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAurea's last 12 month revenue growth is 7%
Aurea's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Aurea's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aurea's rule of X is 24% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Aurea and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
EBITDA Growth | 14% | XXX | -9% | XXX | XXX | XXX |
Rule of 40 | 16% | XXX | 14% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 24% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aurea acquired XXX companies to date.
Last acquisition by Aurea was XXXXXXXX, XXXXX XXXXX XXXXXX . Aurea acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Aurea founded? | Aurea was founded in 1988. |
Where is Aurea headquartered? | Aurea is headquartered in France. |
How many employees does Aurea have? | As of today, Aurea has 551 employees. |
Is Aurea publicy listed? | Yes, Aurea is a public company listed on PAR. |
What is the stock symbol of Aurea? | Aurea trades under AURE ticker. |
When did Aurea go public? | Aurea went public in 1989. |
Who are competitors of Aurea? | Similar companies to Aurea include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
What is the current market cap of Aurea? | Aurea's current market cap is $57.6M |
What is the current revenue of Aurea? | Aurea's last 12 months revenue is $282M. |
What is the current revenue growth of Aurea? | Aurea revenue growth (NTM/LTM) is 7%. |
What is the current EV/Revenue multiple of Aurea? | Current revenue multiple of Aurea is 0.3x. |
Is Aurea profitable? | Yes, Aurea is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Aurea? | Aurea's last 12 months EBITDA is $20.1M. |
What is Aurea's EBITDA margin? | Aurea's last 12 months EBITDA margin is 7%. |
What is the current EV/EBITDA multiple of Aurea? | Current EBITDA multiple of Aurea is 4.1x. |
What is the current FCF of Aurea? | Aurea's last 12 months FCF is $6.5M. |
What is Aurea's FCF margin? | Aurea's last 12 months FCF margin is 2%. |
What is the current EV/FCF multiple of Aurea? | Current FCF multiple of Aurea is 12.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.