Switch theme
Sign up to access all valuation multiples
Hans-Werner Aufrecht AG develops, constructs and produces high-performance technological products and motor racing and vehicles/vehicle components.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hans-Werner Aufrecht has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Hans-Werner Aufrecht achieved revenue of $92.2M and an EBITDA of $2.8M.
Hans-Werner Aufrecht expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hans-Werner Aufrecht valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $101M | $92.2M | XXX | XXX | XXX |
| Gross Profit | $39.5M | $40.4M | XXX | XXX | XXX |
| Gross Margin | 39% | 44% | XXX | XXX | XXX |
| EBITDA | $7.2M | $2.8M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 3% | XXX | XXX | XXX |
| Net Profit | $0.7M | $2.0M | XXX | XXX | XXX |
| Net Margin | 1% | 2% | XXX | XXX | XXX |
| Net Debt | $25.4M | $17.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hans-Werner Aufrecht's stock price is EUR 3 (or $3).
Hans-Werner Aufrecht has current market cap of EUR 28.9M (or $31.0M), and EV of EUR 44.3M (or $47.6M).
See Hans-Werner Aufrecht trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $47.6M | $31.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hans-Werner Aufrecht has market cap of $31.0M and EV of $47.6M.
Hans-Werner Aufrecht's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Hans-Werner Aufrecht's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hans-Werner Aufrecht and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $47.6M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.9x | XXX | XXX | XXX |
| P/E | -61.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHans-Werner Aufrecht's NTM/LTM revenue growth is n/a
Hans-Werner Aufrecht's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Hans-Werner Aufrecht's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hans-Werner Aufrecht's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hans-Werner Aufrecht and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -61% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hans-Werner Aufrecht acquired XXX companies to date.
Last acquisition by Hans-Werner Aufrecht was XXXXXXXX, XXXXX XXXXX XXXXXX . Hans-Werner Aufrecht acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hans-Werner Aufrecht founded? | Hans-Werner Aufrecht was founded in 1998. |
| Where is Hans-Werner Aufrecht headquartered? | Hans-Werner Aufrecht is headquartered in Germany. |
| How many employees does Hans-Werner Aufrecht have? | As of today, Hans-Werner Aufrecht has 262 employees. |
| Is Hans-Werner Aufrecht publicy listed? | Yes, Hans-Werner Aufrecht is a public company listed on ETR. |
| What is the stock symbol of Hans-Werner Aufrecht? | Hans-Werner Aufrecht trades under H9W ticker. |
| When did Hans-Werner Aufrecht go public? | Hans-Werner Aufrecht went public in 2007. |
| Who are competitors of Hans-Werner Aufrecht? | Similar companies to Hans-Werner Aufrecht include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Hans-Werner Aufrecht? | Hans-Werner Aufrecht's current market cap is $31.0M |
| What is the current revenue growth of Hans-Werner Aufrecht? | Hans-Werner Aufrecht revenue growth between 2023 and 2024 was -9%. |
| Is Hans-Werner Aufrecht profitable? | Yes, Hans-Werner Aufrecht is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
