Switch theme
Sign up to access all valuation multiples
MS Industrie AG is a business consulting and investment holding company. Its segments include Powertrain technology, Ultrasonic technology, Services, and others. The company focuses its investment in automotive and motor engineering (Diesel and electrical engines), and welding engineering sectors (mechanical engineering and packaging systems).
1991
1.2K+
LTM Revenue $182M
LTM EBITDA $9.9M
$72.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MS Industrie has a last 12-month revenue (LTM) of $182M and a last 12-month EBITDA of $9.9M.
In the most recent fiscal year, MS Industrie achieved revenue of $192M and an EBITDA of $7.8M.
MS Industrie expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MS Industrie valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $182M | XXX | $192M | XXX | XXX | XXX |
| Gross Profit | $82.9M | XXX | $81.0M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $9.9M | XXX | $7.8M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $0.9M | XXX | -$2.6M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | -1% | XXX | XXX | XXX |
| Net Profit | -$0.4M | XXX | -$4.4M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $20.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, MS Industrie's stock price is EUR 2 (or $2).
MS Industrie has current market cap of EUR 46.5M (or $52.2M), and EV of EUR 64.4M (or $72.4M).
See MS Industrie trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $72.4M | $52.2M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, MS Industrie has market cap of $52.2M and EV of $72.4M.
MS Industrie's trades at 0.4x EV/Revenue multiple, and 9.3x EV/EBITDA.
Equity research analysts estimate MS Industrie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MS Industrie has a P/E ratio of -119.7x.
See valuation multiples for MS Industrie and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $52.2M | XXX | $52.2M | XXX | XXX | XXX |
| EV (current) | $72.4M | XXX | $72.4M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBIT | 82.3x | XXX | -28.2x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -119.7x | XXX | -11.9x | XXX | XXX | XXX |
| EV/FCF | -26.0x | XXX | -33.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMS Industrie's last 12 month revenue growth is -5%
MS Industrie's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
MS Industrie's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MS Industrie's rule of X is -7% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MS Industrie and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 35% | XXX | -31% | XXX | XXX | XXX |
| Rule of 40 | 4% | XXX | -1% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -7% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MS Industrie acquired XXX companies to date.
Last acquisition by MS Industrie was XXXXXXXX, XXXXX XXXXX XXXXXX . MS Industrie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MS Industrie founded? | MS Industrie was founded in 1991. |
| Where is MS Industrie headquartered? | MS Industrie is headquartered in Germany. |
| How many employees does MS Industrie have? | As of today, MS Industrie has 1.2K+ employees. |
| Is MS Industrie publicy listed? | Yes, MS Industrie is a public company listed on FRA. |
| What is the stock symbol of MS Industrie? | MS Industrie trades under MSAG ticker. |
| Who are competitors of MS Industrie? | Similar companies to MS Industrie include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of MS Industrie? | MS Industrie's current market cap is $52.2M |
| What is the current revenue of MS Industrie? | MS Industrie's last 12 months revenue is $182M. |
| What is the current revenue growth of MS Industrie? | MS Industrie revenue growth (NTM/LTM) is -5%. |
| What is the current EV/Revenue multiple of MS Industrie? | Current revenue multiple of MS Industrie is 0.4x. |
| Is MS Industrie profitable? | Yes, MS Industrie is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MS Industrie? | MS Industrie's last 12 months EBITDA is $9.9M. |
| What is MS Industrie's EBITDA margin? | MS Industrie's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of MS Industrie? | Current EBITDA multiple of MS Industrie is 7.3x. |
| What is the current FCF of MS Industrie? | MS Industrie's last 12 months FCF is -$2.8M. |
| What is MS Industrie's FCF margin? | MS Industrie's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of MS Industrie? | Current FCF multiple of MS Industrie is -26.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
