Switch theme
Sign up to access all valuation multiples
MS Industrie AG is a business consulting and investment holding company. Its segments include Powertrain technology, Ultrasonic technology, Services, and others. The company focuses its investment in automotive and motor engineering (Diesel and electrical engines), and welding engineering sectors (mechanical engineering and packaging systems).
1991
1.2K+
LTM Revenue $176M
LTM EBITDA $10.1M
$103M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MS Industrie has a last 12-month revenue of $176M and a last 12-month EBITDA of $10.1M.
In the most recent fiscal year, MS Industrie achieved revenue of $265M and an EBITDA of $24.6M.
MS Industrie expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MS Industrie valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $265M | $183M | XXX | XXX | XXX |
| Gross Profit | $83.8M | $98.0M | XXX | XXX | XXX |
| Gross Margin | 32% | 54% | XXX | XXX | XXX |
| EBITDA | $24.6M | $9.7M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 5% | XXX | XXX | XXX |
| Net Profit | -$4.3M | $1.3M | XXX | XXX | XXX |
| Net Margin | -2% | 1% | XXX | XXX | XXX |
| Net Debt | $48.4M | $56.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MS Industrie's stock price is EUR 2 (or $2).
MS Industrie has current market cap of EUR 49.4M (or $53.1M), and EV of EUR 95.5M (or $103M).
See MS Industrie trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $103M | $53.1M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MS Industrie has market cap of $53.1M and EV of $103M.
MS Industrie's trades at 0.6x LTM EV/Revenue multiple, and 10.1x LTM EBITDA.
Analysts estimate MS Industrie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MS Industrie and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $103M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | XXX | XXX |
| P/E | -21.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 5.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMS Industrie's NTM/LTM revenue growth is -8%
MS Industrie's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, MS Industrie's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MS Industrie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MS Industrie and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -61% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MS Industrie acquired XXX companies to date.
Last acquisition by MS Industrie was XXXXXXXX, XXXXX XXXXX XXXXXX . MS Industrie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MS Industrie founded? | MS Industrie was founded in 1991. |
| Where is MS Industrie headquartered? | MS Industrie is headquartered in Germany. |
| How many employees does MS Industrie have? | As of today, MS Industrie has 1.2K+ employees. |
| Is MS Industrie publicy listed? | Yes, MS Industrie is a public company listed on FRA. |
| What is the stock symbol of MS Industrie? | MS Industrie trades under MSAG ticker. |
| Who are competitors of MS Industrie? | Similar companies to MS Industrie include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of MS Industrie? | MS Industrie's current market cap is $53.1M |
| What is the current revenue of MS Industrie? | MS Industrie's last 12-month revenue is $176M. |
| What is the current EBITDA of MS Industrie? | MS Industrie's last 12-month EBITDA is $10.1M. |
| What is the current EV/Revenue multiple of MS Industrie? | Current revenue multiple of MS Industrie is 0.6x. |
| What is the current EV/EBITDA multiple of MS Industrie? | Current EBITDA multiple of MS Industrie is 10.1x. |
| What is the current revenue growth of MS Industrie? | MS Industrie revenue growth between 2023 and 2024 was -31%. |
| Is MS Industrie profitable? | Yes, MS Industrie is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
