📣 VC round data is live. Check it out!

HGears Valuation Multiples

Discover revenue and EBITDA valuation multiples for HGears and similar public comparables like Thai Auto Tools and Die, Balkankar Zarya, Izo-Blok, Grolleau and more.

HGears Overview

About HGears

HGears AG is a manufacturer of high-precision gears and components. The company divides its business into three areas: the e-mobility focuses on products for e-bike drive systems and drive train units for electric and hybrid vehicles; the e-Tools focus on components utilized in the powering mechanism of battery-driven (e-drive), the Conventional automotive and industrial applications focus on gear units for various applications, such as rolling shutters and systems for heating, ventilation and air conditioning, motorbikes and non-combustion part precision components for premium and luxury vehicles. The company consists of one operating segment, the production of high-precision gears and components.


Founded

2011

HQ

Germany

Employees

644

Website

hgears.com

Financials (LTM)

Revenue: $107M
EBITDA: $1M

EV

$34M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

HGears Financials

HGears reported last 12-month revenue of $107M and EBITDA of $1M.

In the same LTM period, HGears generated $1M in EBITDA and had net loss of ($24M).

Revenue (LTM)


HGears P&L

In the most recent fiscal year, HGears reported revenue of $107M and EBITDA of $2M.

HGears is unprofitable as of last fiscal year, with gross margin of 46%, EBITDA margin of 2%, and net margin of (30%).

See analyst estimates for HGears
LTMLast FY202320242025202620272028
Revenue$107M$107M$131M$111M$107M
Gross Profit-$49M$65M$49M$49M
Gross Margin-46%50%44%46%
EBITDA$1M$2M$1M($4M)$105K
EBITDA Margin1%2%1%(4%)0%
EBIT Margin(12%)(14%)(10%)(16%)(28%)
Net Profit($24M)($32M)($16M)($25M)($32M)
Net Margin(22%)(30%)(12%)(22%)(30%)
Net Debt-$12M---

Financial data powered by Morningstar, Inc.

HGears Stock Performance

HGears has current market cap of $12M, and enterprise value of $34M.

Market Cap Evolution


HGears' stock price is $1.15.

HGears share price decreased by 0.2% in the last 30 days, and by 29.2% in the last year.

HGears has an EPS (earnings per share) of $-3.10.

See more trading valuation data for HGears
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$34M$12M-0.1%-0.2%3.2%-29.2%$-3.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

HGears Valuation Multiples

HGears trades at 0.3x EV/Revenue multiple, and 22.9x EV/EBITDA.

See NTM and 2027E valuation multiples for HGears

EV / Revenue (LTM)


HGears Financial Valuation Multiples

As of June 3, 2026, HGears has market cap of $12M and EV of $34M.

HGears has a P/E ratio of (0.5x).

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.3x0.3x
EV/EBITDA22.9x18.1x31.2x(7.8x)n/m
EV/EBIT(2.6x)(2.2x)(2.7x)(1.8x)(1.1x)
EV/Gross Profit-0.7x0.5x0.7x0.7x
P/E(0.5x)(0.4x)(0.7x)(0.5x)(0.4x)
EV/FCF(7.4x)(10.4x)(7.0x)(4.6x)(10.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified HGears Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

HGears Margins & Growth Rates

HGears grew revenue by 1% but EBITDA decreased by 50% in the last fiscal year.

In the most recent fiscal year, HGears reported gross margin of 46%, EBITDA margin of 2%, and net margin of (30%).

See estimated margins and future growth rates for HGears

HGears Margins

Last FY202420252026202720282029
Gross Margin46%44%46%-
EBITDA Margin2%(4%)0%1%
EBIT Margin(14%)(16%)(28%)(9%)
Net Margin(30%)(22%)(30%)(12%)
FCF Margin(3%)(7%)(3%)(5%)

HGears Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth1%(15%)(4%)1%
Gross Profit Growth-(25%)1%-
EBITDA Growth(50%)(502%)(102%)790%
EBIT Growth(33%)46%64%(66%)
Net Profit Growth(61%)53%32%(61%)
FCF Growth70%53%(56%)70%

Data powered by FactSet, Inc. and Morningstar, Inc.

HGears Operational KPIs

HGears' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

HGears' Rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HGears' Rule of X is 4% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for HGears
LTMLast FY202320242025202620272028
Rule of 407%2%---
Bessemer Rule of X16%4%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-5%5%5%5%
Opex to Revenue-74%59%60%74%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

HGears Competitors

HGears competitors include Thai Auto Tools and Die, Balkankar Zarya, Izo-Blok, Grolleau, Aliperti, Duell, Less, Cofle, Fabrica Nacional de Acumuladores Etna and iWin.

Most HGears public comparables operate across Automotive Parts and Industrial Parts.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Thai Auto Tools and Die0.3x-3.5x-
Balkankar Zarya2.0x-32.2x-
Izo-Blok0.6x-7.3x-
Grolleau0.2x0.2x3.6x4.1x
Aliperti2.5x-4.3x-
Duell0.3x0.3x5.0x11.6x
Less--(46.1x)-
Cofle0.4x-3.7x-

This data is available for Pro users. Sign up to see all HGears competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About HGears

When was HGears founded?HGears was founded in 2011.
Where is HGears headquartered?HGears is headquartered in Germany.
How many employees does HGears have?As of today, HGears has over 644 employees.
Is HGears publicly listed?Yes, HGears is a public company listed on Frankfurt Stock Exchange.
What is the stock symbol of HGears?HGears trades under HGEA ticker.
When did HGears go public?HGears went public in 2021.
Who are competitors of HGears?HGears main competitors include Thai Auto Tools and Die, Balkankar Zarya, Izo-Blok, Grolleau, Aliperti, Duell, Less, Cofle, Fabrica Nacional de Acumuladores Etna, iWin.
What is the current market cap of HGears?HGears' current market cap is $12M.
What is the current revenue of HGears?HGears' last 12 months revenue is $107M.
What is the current revenue growth of HGears?HGears revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of HGears?Current revenue multiple of HGears is 0.3x.
What is the current EBITDA of HGears?HGears' last 12 months EBITDA is $1M.
What is HGears' EBITDA margin?HGears' last 12 months EBITDA margin is 1%.
What is the current EV/EBITDA multiple of HGears?Current EBITDA multiple of HGears is 22.9x.
What is the current FCF of HGears?HGears' last 12 months FCF is ($5M).
What is HGears' FCF margin?HGears' last 12 months FCF margin is (4%).
What is the current EV/FCF multiple of HGears?Current FCF multiple of HGears is (7.4x).
How many companies HGears has acquired to date?HGears hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies HGears has invested to date?HGears hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to HGears

Lists including HGears

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial