Switch theme
Sign up to access all valuation multiples
Twin Disc Inc is a United States-based firm engaged in the manufacture and sale of marine and heavy-duty off-highway power transmission equipment. The company operates its business through two reportable segments: Manufacturing and Distribution. Its product portfolio includes marine transmissions, surface drives, propellers, and boat management systems as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, and control systems.
1918
910
LTM Revenue $340M
LTM EBITDA $22.4M
$166M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Twin Disc has a last 12-month revenue (LTM) of $340M and a last 12-month EBITDA of $22.4M.
In the most recent fiscal year, Twin Disc achieved revenue of $295M and an EBITDA of $26.8M.
Twin Disc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Twin Disc valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $340M | XXX | $295M | XXX | XXX | XXX |
| Gross Profit | $91.4M | XXX | $83.3M | XXX | XXX | XXX |
| Gross Margin | 27% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $22.4M | XXX | $26.8M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $11.1M | XXX | $11.7M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $1.6M | XXX | $11.0M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $5.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 1, 2025, Twin Disc's stock price is $9.
Twin Disc has current market cap of $124M, and EV of $166M.
See Twin Disc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $166M | $124M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 1, 2025, Twin Disc has market cap of $124M and EV of $166M.
Twin Disc's trades at 0.5x EV/Revenue multiple, and 6.9x EV/EBITDA.
Equity research analysts estimate Twin Disc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Twin Disc has a P/E ratio of 77.2x.
See valuation multiples for Twin Disc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $124M | XXX | $124M | XXX | XXX | XXX |
| EV (current) | $166M | XXX | $166M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBIT | 15.0x | XXX | 15.4x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 77.2x | XXX | 21.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTwin Disc's last 12 month revenue growth is 10%
Twin Disc's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Twin Disc's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Twin Disc's rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Twin Disc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 74% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 19% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 31% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Sif Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Twin Disc acquired XXX companies to date.
Last acquisition by Twin Disc was XXXXXXXX, XXXXX XXXXX XXXXXX . Twin Disc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Twin Disc founded? | Twin Disc was founded in 1918. |
| Where is Twin Disc headquartered? | Twin Disc is headquartered in United States of America. |
| How many employees does Twin Disc have? | As of today, Twin Disc has 910 employees. |
| Who is the CEO of Twin Disc? | Twin Disc's CEO is Mr. John H. Batten. |
| Is Twin Disc publicy listed? | Yes, Twin Disc is a public company listed on NAS. |
| What is the stock symbol of Twin Disc? | Twin Disc trades under TWIN ticker. |
| When did Twin Disc go public? | Twin Disc went public in 1972. |
| Who are competitors of Twin Disc? | Similar companies to Twin Disc include e.g. Aalberts, ASM International, Hydratec Industries, Kendrion. |
| What is the current market cap of Twin Disc? | Twin Disc's current market cap is $124M |
| What is the current revenue of Twin Disc? | Twin Disc's last 12 months revenue is $340M. |
| What is the current revenue growth of Twin Disc? | Twin Disc revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Twin Disc? | Current revenue multiple of Twin Disc is 0.5x. |
| Is Twin Disc profitable? | Yes, Twin Disc is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Twin Disc? | Twin Disc's last 12 months EBITDA is $22.4M. |
| What is Twin Disc's EBITDA margin? | Twin Disc's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Twin Disc? | Current EBITDA multiple of Twin Disc is 7.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
