Twin Disc - Public Comps and Valuation Multiples

Twin Disc Overview

About Twin Disc

Twin Disc Inc is a United States-based firm engaged in the manufacture and sale of marine and heavy-duty off-highway power transmission equipment. The company operates its business through two reportable segments: Manufacturing and Distribution. Its product portfolio includes marine transmissions, surface drives, propellers, and boat management systems as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, and control systems.

Founded

1918

HQ

Employees

980

Website

twindisc.com

Sectors

Industrial Parts

Financials

LTM Revenue $355M

LTM EBITDA $27.0M

EV

$261M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Twin Disc Financials

As of September 2025, Twin Disc reported last 12-month revenue of $355M and EBITDA of $27.0M.

In the same period, Twin Disc generated $99.1M in LTM gross profit and $4.0M in net income.

See Twin Disc valuation multiples based on analyst estimates

Twin Disc P&L

In the most recent fiscal year, Twin Disc reported revenue of $341M and EBITDA of $19.3M.

Twin Disc expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Twin Disc valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$355M	XXX	$341M	XXX	XXX	XXX
Gross Profit	$99.1M	XXX	$92.7M	XXX	XXX	XXX
Gross Margin	28%	XXX	27%	XXX	XXX	XXX
EBITDA	$27.0M	XXX	$19.3M	XXX	XXX	XXX
EBITDA Margin	8%	XXX	6%	XXX	XXX	XXX
EBIT	$14.8M	XXX	$10.3M	XXX	XXX	XXX
EBIT Margin	4%	XXX	3%	XXX	XXX	XXX
Net Profit	$4.0M	XXX	-$1.9M	XXX	XXX	XXX
Net Margin	1%	XXX	-1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$15.3M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Twin Disc including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $355M. EBITDA for the last twelve months was $27.0M. In the most recent fiscal year, Twin Disc achieved $341M in revenue and $19.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$355M	Analyst estimates available to subscribers	$341M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$99.1M	Analyst estimates available to subscribers	$92.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	27.9% gross margin	Analyst estimates available to subscribers	27.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$27.0M	Analyst estimates available to subscribers	$19.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	7.6% EBITDA margin	Analyst estimates available to subscribers	5.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$14.8M	Analyst estimates available to subscribers	$10.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.2% EBIT margin	Analyst estimates available to subscribers	3.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$4.0M	Analyst estimates available to subscribers	-$1.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.1% net profit margin	Analyst estimates available to subscribers	-0.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$15.3M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Twin Disc

This financial data table provides comprehensive performance metrics for Twin Disc, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Twin Disc generated $355M in revenue over the last twelve months.
The company achieved $27.0M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $99.1M.
Net income over the last twelve months reached $4.0M.

Fiscal Year Performance

In the most recent fiscal year, Twin Disc reported $341M in total revenue.
Fiscal year EBITDA was $19.3M.
The company maintained a gross profit margin of 27.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.7%.
Net profit margin reached -0.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Twin Disc. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Twin Disc Stock Performance

Twin Disc has current market cap of $228M, and EV of $261M.

Market Cap Evolution

Twin Disc Stock Data

As of October 30, 2025, Twin Disc's stock price is $16.

See Twin Disc trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$261M	$228M	XXX	XXX	XXX	XXX	$0.28

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Twin Disc Valuation Multiples

Twin Disc's trades at 0.8x EV/Revenue multiple, and 11.3x EV/EBITDA.

See valuation multiples for Twin Disc and 15K+ public comps

Twin Disc Financial Valuation Multiples

As of October 30, 2025, Twin Disc has market cap of $228M and EV of $261M.

Equity research analysts estimate Twin Disc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Twin Disc has a P/E ratio of 57.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$228M	XXX	$228M	XXX	XXX	XXX
EV (current)	$261M	XXX	$261M	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	9.7x	XXX	11.3x	XXX	XXX	XXX
EV/EBIT	17.6x	XXX	23.8x	XXX	XXX	XXX
EV/Gross Profit	2.6x	XXX	n/a	XXX	XXX	XXX
P/E	57.7x	XXX	50.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	15.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Twin Disc Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Twin Disc Margins & Growth Rates

Twin Disc's last 12 month revenue growth is 10%

Twin Disc's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Twin Disc's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Twin Disc's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Twin Disc and other 15K+ public comps

Twin Disc Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	8%	XXX	7%	XXX	XXX	XXX
EBITDA Growth	50%	XXX	34%	XXX	XXX	XXX
Rule of 40	17%	XXX	17%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	33%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	24%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial