Switch theme
Sign up to access all valuation multiples
Paragon GmbH & Co KGaA develops and manufactures electronic components and sensors for the automotive industry. The business activity of the firm is operated in two segments namely Electronics and Mechanics. The Electronics segment that derives the majority of revenue sells air-quality sensors, high-end acoustic systems, and display instruments. The Mechanics segment focuses on adjustable body components such as adaptively extendable spoilers. Geographically all the activity of the firm functions through Germany, however, it also holds a presence at the international level.
1988
740
LTM Revenue n/a
LTM EBITDA n/a
$78.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Paragon GmbH & Co has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Paragon GmbH & Co achieved revenue of $187M and an EBITDA of $18.9M.
Paragon GmbH & Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Paragon GmbH & Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $187M | n/a | XXX | XXX | XXX |
| Gross Profit | $92.4M | $81.5M | XXX | XXX | XXX |
| Gross Margin | 50% | NaN% | XXX | XXX | XXX |
| EBITDA | $18.9M | n/a | XXX | XXX | XXX |
| EBITDA Margin | 10% | NaN% | XXX | XXX | XXX |
| Net Profit | -$12.3M | -$3.6M | XXX | XXX | XXX |
| Net Margin | -7% | NaN% | XXX | XXX | XXX |
| Net Debt | $110M | $92.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Paragon GmbH & Co's stock price is EUR 2 (or $2).
Paragon GmbH & Co has current market cap of EUR 8.6M (or $9.3M), and EV of EUR 73.4M (or $78.8M).
See Paragon GmbH & Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $78.8M | $9.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Paragon GmbH & Co has market cap of $9.3M and EV of $78.8M.
Paragon GmbH & Co's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Paragon GmbH & Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Paragon GmbH & Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $78.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpParagon GmbH & Co's NTM/LTM revenue growth is n/a
Paragon GmbH & Co's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Paragon GmbH & Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Paragon GmbH & Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Paragon GmbH & Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Paragon GmbH & Co acquired XXX companies to date.
Last acquisition by Paragon GmbH & Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Paragon GmbH & Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Paragon GmbH & Co founded? | Paragon GmbH & Co was founded in 1988. |
| Where is Paragon GmbH & Co headquartered? | Paragon GmbH & Co is headquartered in Germany. |
| How many employees does Paragon GmbH & Co have? | As of today, Paragon GmbH & Co has 740 employees. |
| Is Paragon GmbH & Co publicy listed? | Yes, Paragon GmbH & Co is a public company listed on ETR. |
| What is the stock symbol of Paragon GmbH & Co? | Paragon GmbH & Co trades under PGN ticker. |
| When did Paragon GmbH & Co go public? | Paragon GmbH & Co went public in 2000. |
| Who are competitors of Paragon GmbH & Co? | Similar companies to Paragon GmbH & Co include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Paragon GmbH & Co? | Paragon GmbH & Co's current market cap is $9.3M |
| Is Paragon GmbH & Co profitable? | Yes, Paragon GmbH & Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
