Switch theme
Sign up to access all valuation multiples
Hayward Holdings is a leading manufacturer of energy-efficient swimming pool equipment and pool automation systems. The company offers a wide range of pool equipment, including pumps, filters, heaters, LED lights, and sanitization. Headquartered in Charlotte, North Carolina, the company has around 2,000 full-time employees. Hayward generated approximately $1.0 billion in revenue in 2023.
2017
1.9K+
LTM Revenue $1.0B
LTM EBITDA $268M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hayward has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $268M.
In the most recent fiscal year, Hayward achieved revenue of $992M and an EBITDA of $228M.
Hayward expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hayward valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $992M | $1.0B | $1.0B | XXX |
| Gross Profit | $656M | $597M | $477M | XXX | XXX |
| Gross Margin | 50% | 60% | 46% | XXX | XXX |
| EBITDA | $343M | $228M | $265M | $268M | XXX |
| EBITDA Margin | 26% | 23% | 26% | 26% | XXX |
| Net Profit | $204M | $179M | $80.7M | XXX | XXX |
| Net Margin | 16% | 18% | 8% | XXX | XXX |
| Net Debt | $719M | $1.0B | $919M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Hayward's stock price is $14.
Hayward has current market cap of $3.1B, and EV of $3.8B.
See Hayward trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $3.1B | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Hayward has market cap of $3.1B and EV of $3.8B.
Hayward's trades at 3.7x LTM EV/Revenue multiple, and 14.1x LTM EBITDA.
Analysts estimate Hayward's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hayward and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | XXX | XXX |
| P/E | 28.2x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 21.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHayward's NTM/LTM revenue growth is 5%
Hayward's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Hayward's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hayward's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hayward and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| RENK Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| CG Power & Industrial | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hayward acquired XXX companies to date.
Last acquisition by Hayward was XXXXXXXX, XXXXX XXXXX XXXXXX . Hayward acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hayward founded? | Hayward was founded in 2017. |
| Where is Hayward headquartered? | Hayward is headquartered in United States of America. |
| How many employees does Hayward have? | As of today, Hayward has 1.9K+ employees. |
| Who is the CEO of Hayward? | Hayward's CEO is Mr. Kevin P Holleran. |
| Is Hayward publicy listed? | Yes, Hayward is a public company listed on NYS. |
| What is the stock symbol of Hayward? | Hayward trades under HAYW ticker. |
| When did Hayward go public? | Hayward went public in 2021. |
| Who are competitors of Hayward? | Similar companies to Hayward include e.g. Aalberts, ASM International, RENK Group, Thai Auto Tools and Die. |
| What is the current market cap of Hayward? | Hayward's current market cap is $3.1B |
| What is the current revenue of Hayward? | Hayward's last 12-month revenue is $1.0B. |
| What is the current EBITDA of Hayward? | Hayward's last 12-month EBITDA is $268M. |
| What is the current EV/Revenue multiple of Hayward? | Current revenue multiple of Hayward is 3.7x. |
| What is the current EV/EBITDA multiple of Hayward? | Current EBITDA multiple of Hayward is 14.1x. |
| What is the current revenue growth of Hayward? | Hayward revenue growth between 2023 and 2024 was 4%. |
| Is Hayward profitable? | Yes, Hayward is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
