Public Comps and Valuation Multiples for Supermarkets

Benchmark revenue and EBITDA valuation multiples for public comps like
Walmart, Costco, Target, Loblaw Companies and Walmart Mexico.

Start Free Trial

Select Vertical

Supermarkets

Viewing 25 of 86 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Walmart	$890B	$953B	$730B	1.3x	20.4x
Costco	$422B	$410B	$298B	1.4x	29.0x
Target	$59B	$74B	$107B	0.7x	9.0x
Loblaw Companies	$51B	$62B	$47B	1.3x	11.7x
Walmart Mexico	$50B	$53B	$60B	0.9x	8.6x
Tesco	$39B	$54B	$99B	0.5x	8.0x
Ahold Delhaize	$36B	$38B	$108B	0.3x	4.4x
Kroger	$36B	$56B	$149B	0.4x	6.9x
Woolworths	$34B	$45B	$50B	0.9x	10.6x
Seven & i Holdings Co.	$29B	$50B	$65B	0.8x	8.7x
Avenue Supermarts	$27B	$27B	$7.5B	3.7x	47.4x
George Weston	$26B	$40B	$47B	0.9x	7.3x
US Foods	$23B	$28B	$40B	0.7x	13.9x
Coles Group	$22B	$29B	$32B	0.9x	9.7x
Metro Inc.	$13B	$17B	$16B	1.0x	11.1x
CP All	$13B	$25B	$32B	0.8x	8.6x
Carrefour	$13B	$12B	$96B	0.1x	2.2x
Jeronimo Martins	$12B	$16B	$43B	0.4x	5.6x
Sainsbury's	$9.8B	$17B	$46B	0.4x	5.7x
BİM	$9.1B	$9.7B	$18B	0.5x	8.4x
Kesko	$8.9B	$13B	$15B	0.9x	8.8x
Sprouts Farmers Market	$8.5B	$10B	$9.2B	1.1x	11.9x
Empire Co.	$7.7B	$13B	$23B	0.6x	7.3x
President Chain Store	$7.5B	$10B	$11B	0.9x	7.4x
Dino Polska	$7.2B	$7.3B	$9.7B	0.7x	9.9x
Albertsons Companies	$6.9B		$83B
Axfood	$5.9B		$9.8B
BBB Foods	$5.1B		$5.2B
Grupo Chedraui	$5B		$17B
DFI Retail Group	$5B		-
Colruyt Group	$4.9B		$12B
Yonghui Superstores	$4.1B		$7.6B
Shufersal	$4B		-
Sheng Siong	$3.9B		$1.3B
Kobe Bussan	$3.7B		$3.6B
Alfamart	$3.2B		$7.6B
METRO	$3B		-
Grupo Dia	$2.8B		$6.9B
Woolworths Holdings	$2.8B		$5.2B
Migros	$2.4B		$11B
Assaí Atacadista	$2.3B		$15B
H2O Retailing	$2B		$4.4B
Weis Markets	$2B		-
Rami Levi Chain Stores	$1.8B		-
M. Yochananof & Sons	$1.7B		-
Grupo Gigante	$1.7B		-
Ingles Markets	$1.7B		-
Bin Dawood	$1.5B		$1.7B
E-MART	$1.5B		$19B
Othaim Markets	$1.4B		$3B
BGF Retail	$1.4B		$6.2B
Life Corporation	$1.4B		$5.6B
Rusta	$1.3B		$1.4B
Spinneys	$1.2B		$1B
Grocery Outlet Holding	$1B		$4.7B
Almunajem Foods	$1B		-
Cosco Capital	$911M		-
Belc	$852M		$2.7B
7-Eleven Philippines	$815M		$33M
Ghitha Holding	$809M		-
almeera	$778M		$851M
Natural Grocers	$751M		$1.4B
Village Supermarket	$627M		-
MaxValu	$624M		$2.4B
Krispy Kreme	$605M		$1.4B
Spar Group	$587M		$8.1B
Cargills Ceylon	$579M		-
Midi Utama Indonesia	$513M		$1.2B
Halows	$496M		$1.4B
CarrefourSA	$414M		-
JM Holdings	$390M		$1.3B
Daikokutenbussan	$359M		$2B
Companhia Brasileira de Distribuição	$251M		$3.7B
MOPAS	$197M		-
Eurocash	$190M		$8B
Nofoth Company	$189M		-
Farm Superstores	$164M		$470M
Choppies Enterprises	$159M		-
Gourmet Egypt	$108M		$68M
Groupe Casino	$102M		$9.6B
Villars Holding	$78M		-
WASGAU	$69M		-
Organic Farma Zdrowia	$12M		-
Maison Solutions	$3M		$112M
Hagar	-		-
Magnit	-		-