📣 VC round data is live. Check it out!

Public Comps and Valuation Multiples for Supermarkets

Benchmark revenue and EBITDA valuation multiples for public comps like
Walmart, Costco, Target, Walmart Mexico and Loblaw Companies.

Select Vertical

Supermarkets

Viewing 50 of 85 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Walmart	$959B	$1.0T	$725B	1.4x	22.1x
Costco	$456B	$446B	$293B	1.5x	31.9x
Target	$57B	$72B	$106B	0.7x	8.9x
Walmart Mexico	$55B	$58B	$60B	1.0x	9.5x
Loblaw Companies	$52B	$63B	$47B	1.3x	11.8x
Kroger	$41B	$62B	$148B	0.4x	7.5x
Tesco	$39B	$54B	$99B	0.5x	8.0x
Ahold Delhaize	$38B	$39B	$109B	0.4x	4.5x
Woolworths	$30B	$42B	$50B	0.8x	9.7x
Avenue Supermarts	$28B	$28B	$7B	3.8x	49.7x
Seven & i Holdings Co.	$27B	$48B	$65B	0.7x	8.3x
George Weston	$26B	$41B	$47B	0.9x	7.3x
Coles Group	$21B	$28B	$32B	0.9x	9.3x
US Foods	$18B	$23B	$40B	0.6x	11.4x
Carrefour	$14B	$13B	$97B	0.1x	2.4x
Jeronimo Martins	$14B	$18B	$43B	0.4x	6.0x
Metro Inc.	$14B	$17B	$16B	1.1x	11.0x
CP All	$13B	$25B	$32B	0.8x	8.5x
BİM	$10B	$11B	$18B	0.6x	9.7x
Kesko	$9B	$14B	$15B	0.9x	9.3x
Sainsbury's	$9B	$17B	$46B	0.4x	5.6x
Dino Polska	$9B	$9B	$10B	0.9x	11.7x
Sprouts Farmers Market	$8B	$10B	$9B	1.1x	11.6x
Albertsons Companies	$8B	$23B	$83B	0.3x	5.9x
Empire Co.	$8B	$13B	$23B	0.6x	7.4x
President Chain Store	$7B	$10B	$11B	0.9x	7.6x
Axfood	$6B	$8B	$10B	0.8x	9.1x
DFI Retail Group	$6B	$8B	—	—	—
Grupo Chedraui	$5B	$8B	$17B	0.5x	5.8x
Colruyt Group	$5B	$5B	$12B	0.4x	5.4x
Yonghui Superstores	$5B	$6B	$8B	0.8x	(54.8x)
Shufersal	$5B	$6B	—	—	—
BBB Foods	$4B	$5B	$5B	1.0x	32.6x
Kobe Bussan	$4B	$3B	$4B	0.9x	10.4x
Sheng Siong	$4B	$3B	$1B	2.7x	19.1x
Alfamart	$3B	$3B	$8B	0.4x	6.8x
METRO	$3B	$7B	—	—	—
Woolworths Holdings	$3B	$4B	$5B	0.7x	7.6x
Migros	$3B	$3B	$10B	0.3x	4.1x
Grupo Dia	$3B	$3B	$7B	0.5x	6.8x
Assaí Atacadista	$2B	$7B	$15B	0.4x	6.5x
M. Yochananof & Sons	$2B	$2B	—	—	—
H2O Retailing	$2B	$2B	$4B	0.6x	—
Grupo Gigante	$2B	$2B	—	—	—
Rami Levi Chain Stores	$2B	$2B	—	—	—
Weis Markets	$2B	$2B	—	—	—
Ingles Markets	$2B	$2B	—	—	—
Rusta	$2B	$2B	$1B	1.6x	10.1x
E-MART	$2B	$6B	$20B	0.3x	4.7x
Bin Dawood	$2B	$2B	$2B	1.3x	9.0x
BGF Retail	$1B		$6B
Othaim Markets	$1B		$3B
Life Corporation	$1B		$6B
Spinneys	$1B		$1B
Almunajem Foods	$1B		$900M
7-Eleven Philippines	$837M		$32M
Belc	$836M		$3B
Cosco Capital	$833M		—
Grocery Outlet Holding	$793M		$5B
almeera	$747M		$839M
Ghitha Holding	$712M		—
MaxValu	$692M		$2B
Village Supermarket	$683M		—
Spar Group	$670M		$8B
Natural Grocers	$663M		$1B
Midi Utama Indonesia	$582M		$1B
Krispy Kreme	$564M		$1B
Cargills Ceylon	$551M		—
Halows	$505M		$1B
JM Holdings	$410M		$1B
Daikokutenbussan	$362M		$2B
CarrefourSA	$357M		—
MOPAS	$232M		—
Eurocash	$213M		$8B
Companhia Brasileira de Distribuição	$207M		$4B
Nofoth Company	$187M		—
Choppies Enterprises	$181M		—
Farm Superstores	$153M		—
Groupe Casino	$113M		$10B
Villars Holding	$80M		—
WASGAU	$67M		—
Organic Farma Zdrowia	$14M		—
Maison Solutions	$3M		$111M
Magnit	—		—
Hagar	—		—