Switch theme
Sign up to access all valuation multiples
Kobe Bussan Co Ltd is a Japan-based company that operates through four business divisions. The Gyomu Super business, accounting for the majority of the company’s revenue, is primarily in engaged in franchising supermarkets that provide merchandise produced at the company’s own factories or imported from overseas. The Kobe Cook business operates through several formats, including Kobe Cook World Buffet stores, which are buffet-style restaurants; Green's K stores, which are small supermarkets offering ready-made meals; and Green’s K Teppan Buffet stores, which are restaurants featuring a blend of buffet and self-cooking. The Kobe Cook Innoventure business is operated to promote restaurant business and offer food materials. The company also operates the Eco Renewable Energy business.
1985
5.0K+
LTM Revenue $3.5B
LTM EBITDA $286M
$5.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kobe Bussan has a last 12-month revenue of $3.5B and a last 12-month EBITDA of $286M.
In the most recent fiscal year, Kobe Bussan achieved revenue of $3.4B and an EBITDA of $252M.
Kobe Bussan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kobe Bussan valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.1B | $3.4B | XXX | XXX | XXX |
| Gross Profit | $310M | $350M | XXX | XXX | XXX |
| Gross Margin | 10% | 10% | XXX | XXX | XXX |
| EBITDA | $234M | $252M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 7% | XXX | XXX | XXX |
| Net Profit | $138M | $137M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kobe Bussan's stock price is JPY 4252 (or $28).
Kobe Bussan has current market cap of JPY 941B (or $6.3B), and EV of JPY 868B (or $5.8B).
See Kobe Bussan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.8B | $6.3B | XXX | XXX | XXX | XXX | $0.72 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kobe Bussan has market cap of $6.3B and EV of $5.8B.
Kobe Bussan's trades at 1.7x LTM EV/Revenue multiple, and 20.2x LTM EBITDA.
Analysts estimate Kobe Bussan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kobe Bussan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.8B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 22.1x | XXX | XXX | XXX |
| P/E | 42.1x | XXX | XXX | XXX |
| P/E/Growth | 2.8x | XXX | XXX | XXX |
| EV/FCF | 41.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKobe Bussan's NTM/LTM revenue growth is 7%
Kobe Bussan's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $32K for the same period.
Over next 12 months, Kobe Bussan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kobe Bussan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kobe Bussan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kobe Bussan acquired XXX companies to date.
Last acquisition by Kobe Bussan was XXXXXXXX, XXXXX XXXXX XXXXXX . Kobe Bussan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kobe Bussan founded? | Kobe Bussan was founded in 1985. |
| Where is Kobe Bussan headquartered? | Kobe Bussan is headquartered in Japan. |
| How many employees does Kobe Bussan have? | As of today, Kobe Bussan has 5.0K+ employees. |
| Is Kobe Bussan publicy listed? | Yes, Kobe Bussan is a public company listed on TKS. |
| What is the stock symbol of Kobe Bussan? | Kobe Bussan trades under 3038 ticker. |
| When did Kobe Bussan go public? | Kobe Bussan went public in 2006. |
| Who are competitors of Kobe Bussan? | Similar companies to Kobe Bussan include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of Kobe Bussan? | Kobe Bussan's current market cap is $6.3B |
| What is the current revenue of Kobe Bussan? | Kobe Bussan's last 12-month revenue is $3.5B. |
| What is the current EBITDA of Kobe Bussan? | Kobe Bussan's last 12-month EBITDA is $286M. |
| What is the current EV/Revenue multiple of Kobe Bussan? | Current revenue multiple of Kobe Bussan is 1.7x. |
| What is the current EV/EBITDA multiple of Kobe Bussan? | Current EBITDA multiple of Kobe Bussan is 20.2x. |
| What is the current revenue growth of Kobe Bussan? | Kobe Bussan revenue growth between 2023 and 2024 was 10%. |
| Is Kobe Bussan profitable? | Yes, Kobe Bussan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
