Switch theme
Sign up to access all valuation multiples
Belc Co Ltd manages a chain of food supermarkets in Japan. The company is headquartered in Japan and earns the entirety of its revenue domestically. The company has a chain of retail stores in the Tokyo metropolitan area and is focused on the Saitama prefecture. Through its subsidiaries, Belc Co. Ltd is involved with the production and distribution of food items and ready-made meals to its self-run stores. Its products include perishable goods, grocery items, sundry items, daily necessities and processed food. Belc Co. Ltd also provides services to its stores including chain management and cleaning.
1959
6.6K+
LTM Revenue $2.7B
Last FY EBITDA $170M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Belc has a last 12-month revenue (LTM) of $2.7B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Belc achieved revenue of $2.7B and an EBITDA of $170M.
Belc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Belc valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Profit | $2.7B | XXX | $751M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $170M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 6% | XXX | XXX | XXX |
| EBIT | $119M | XXX | $117M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $85.4M | XXX | $85.0M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $129M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Belc's stock price is JPY 7070 (or $49).
Belc has current market cap of JPY 147B (or $1.0B), and EV of JPY 166B (or $1.1B).
See Belc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.0B | XXX | XXX | XXX | XXX | $4.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Belc has market cap of $1.0B and EV of $1.1B.
Belc's trades at 0.4x EV/Revenue multiple, and 6.8x EV/EBITDA.
Equity research analysts estimate Belc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Belc has a P/E ratio of 11.8x.
See valuation multiples for Belc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 9.6x | XXX | 10.0x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.8x | XXX | 12.2x | XXX | XXX | XXX |
| EV/FCF | -613.1x | XXX | 41.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBelc's last 12 month revenue growth is 7%
Belc's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Belc's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Belc's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Belc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Belc acquired XXX companies to date.
Last acquisition by Belc was XXXXXXXX, XXXXX XXXXX XXXXXX . Belc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Belc founded? | Belc was founded in 1959. |
| Where is Belc headquartered? | Belc is headquartered in Japan. |
| How many employees does Belc have? | As of today, Belc has 6.6K+ employees. |
| Is Belc publicy listed? | Yes, Belc is a public company listed on TKS. |
| What is the stock symbol of Belc? | Belc trades under 9974 ticker. |
| When did Belc go public? | Belc went public in 1994. |
| Who are competitors of Belc? | Similar companies to Belc include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of Belc? | Belc's current market cap is $1.0B |
| What is the current revenue of Belc? | Belc's last 12 months revenue is $2.7B. |
| What is the current revenue growth of Belc? | Belc revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Belc? | Current revenue multiple of Belc is 0.4x. |
| Is Belc profitable? | Yes, Belc is EBITDA-positive (as of the last 12 months). |
| What is the current FCF of Belc? | Belc's last 12 months FCF is -$1.9M. |
| What is Belc's FCF margin? | Belc's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Belc? | Current FCF multiple of Belc is -613.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
