Switch theme
Sign up to access all valuation multiples
Yaoko Co Ltd is a supermarket and pharmacy operator. The company is headquartered in Japan and generates all revenue domestically. It operates through two segments: supermarkets and others. The supermarkets segment is the contributor to revenue and offers products such as groceries, household goods, and prepared foods. This segment also engages in operating and managing commercial facilities, as well as an outsourcing business. The others segment operates dispensary pharmacies in Japan.
1957
14.8K+
LTM Revenue $5.1B
LTM EBITDA $334M
$2.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yaoko has a last 12-month revenue (LTM) of $5.1B and a last 12-month EBITDA of $334M.
In the most recent fiscal year, Yaoko achieved revenue of $4.3B and an EBITDA of $272M.
Yaoko expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yaoko valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.1B | XXX | $4.3B | XXX | XXX | XXX |
| Gross Profit | $5.1B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $334M | XXX | $272M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $235M | XXX | $201M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $143M | XXX | $125M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $165M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Yaoko's stock price is JPY 9370 (or $64).
Yaoko has current market cap of JPY 386B (or $2.6B), and EV of JPY 416B (or $2.9B).
See Yaoko trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.9B | $2.6B | XXX | XXX | XXX | XXX | $3.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Yaoko has market cap of $2.6B and EV of $2.9B.
Yaoko's trades at 0.7x EV/Revenue multiple, and 10.7x EV/EBITDA.
Equity research analysts estimate Yaoko's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Yaoko has a P/E ratio of 18.4x.
See valuation multiples for Yaoko and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.6B | XXX | $2.6B | XXX | XXX | XXX |
| EV (current) | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | 10.7x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 14.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.4x | XXX | 21.9x | XXX | XXX | XXX |
| EV/FCF | 48.5x | XXX | 33.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialYaoko's last 12 month revenue growth is 9%
Yaoko's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Yaoko's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Yaoko's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Yaoko and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yaoko acquired XXX companies to date.
Last acquisition by Yaoko was XXXXXXXX, XXXXX XXXXX XXXXXX . Yaoko acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Yaoko founded? | Yaoko was founded in 1957. |
| Where is Yaoko headquartered? | Yaoko is headquartered in Japan. |
| How many employees does Yaoko have? | As of today, Yaoko has 14.8K+ employees. |
| Is Yaoko publicy listed? | Yes, Yaoko is a public company listed on TKS. |
| What is the stock symbol of Yaoko? | Yaoko trades under 8279 ticker. |
| When did Yaoko go public? | Yaoko went public in 1993. |
| Who are competitors of Yaoko? | Similar companies to Yaoko include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of Yaoko? | Yaoko's current market cap is $2.6B |
| What is the current revenue of Yaoko? | Yaoko's last 12 months revenue is $5.1B. |
| What is the current revenue growth of Yaoko? | Yaoko revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Yaoko? | Current revenue multiple of Yaoko is 0.6x. |
| Is Yaoko profitable? | Yes, Yaoko is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Yaoko? | Yaoko's last 12 months EBITDA is $334M. |
| What is Yaoko's EBITDA margin? | Yaoko's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Yaoko? | Current EBITDA multiple of Yaoko is 8.6x. |
| What is the current FCF of Yaoko? | Yaoko's last 12 months FCF is $58.9M. |
| What is Yaoko's FCF margin? | Yaoko's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Yaoko? | Current FCF multiple of Yaoko is 48.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
