Switch theme
Sign up to access all valuation multiples
Yaoko Co Ltd is a supermarket and pharmacy operator. The company is headquartered in Japan and generates all revenue domestically. It operates through two segments: supermarkets and others. The supermarkets segment is the contributor to revenue and offers products such as groceries, household goods, and prepared foods. This segment also engages in operating and managing commercial facilities, as well as an outsourcing business. The others segment operates dispensary pharmacies in Japan.
1957
14.8K+
LTM Revenue $4.5B
LTM EBITDA $306M
$2.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yaoko has a last 12-month revenue of $4.5B and a last 12-month EBITDA of $306M.
In the most recent fiscal year, Yaoko achieved revenue of $4.1B and an EBITDA of $263M.
Yaoko expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yaoko valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.8B | $4.1B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Margin | 27% | 26% | XXX | XXX | XXX |
| EBITDA | $243M | $263M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 6% | XXX | XXX | XXX |
| Net Profit | $102M | $105M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $407M | $279M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yaoko's stock price is JPY 9863 (or $66).
Yaoko has current market cap of JPY 406B (or $2.7B), and EV of JPY 430B (or $2.9B).
See Yaoko trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.9B | $2.7B | XXX | XXX | XXX | XXX | $3.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yaoko has market cap of $2.7B and EV of $2.9B.
Yaoko's trades at 0.6x LTM EV/Revenue multiple, and 9.3x LTM EBITDA.
Analysts estimate Yaoko's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yaoko and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.9B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | XXX | XXX |
| P/E | 21.7x | XXX | XXX | XXX |
| P/E/Growth | 3.3x | XXX | XXX | XXX |
| EV/FCF | 72.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYaoko's NTM/LTM revenue growth is 6%
Yaoko's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Yaoko's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yaoko's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yaoko and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yaoko acquired XXX companies to date.
Last acquisition by Yaoko was XXXXXXXX, XXXXX XXXXX XXXXXX . Yaoko acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yaoko founded? | Yaoko was founded in 1957. |
| Where is Yaoko headquartered? | Yaoko is headquartered in Japan. |
| How many employees does Yaoko have? | As of today, Yaoko has 14.8K+ employees. |
| Is Yaoko publicy listed? | Yes, Yaoko is a public company listed on TKS. |
| What is the stock symbol of Yaoko? | Yaoko trades under 8279 ticker. |
| When did Yaoko go public? | Yaoko went public in 1993. |
| Who are competitors of Yaoko? | Similar companies to Yaoko include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of Yaoko? | Yaoko's current market cap is $2.7B |
| What is the current revenue of Yaoko? | Yaoko's last 12-month revenue is $4.5B. |
| What is the current EBITDA of Yaoko? | Yaoko's last 12-month EBITDA is $306M. |
| What is the current EV/Revenue multiple of Yaoko? | Current revenue multiple of Yaoko is 0.6x. |
| What is the current EV/EBITDA multiple of Yaoko? | Current EBITDA multiple of Yaoko is 9.3x. |
| What is the current revenue growth of Yaoko? | Yaoko revenue growth between 2023 and 2024 was 10%. |
| Is Yaoko profitable? | Yes, Yaoko is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
