Switch theme
Sign up to access all valuation multiples
CP All PCL is the sole operator of 7-Eleven convenience stores in Thailand. Almost half of the stores are located in Bangkok and its vicinities, with the remaining located in provincial areas. The company also operates other related businesses, such as bill payment collection services, manufacturing and sale of convenience food and bakery products, sale and maintenance of retail equipment, payment for products and services, information technology services, logistics services, marketing services, educational institution, and training and business seminar services, including catalog sales and e-commerce businesses. The company has four reportable segments: convenience stores, wholesale, retail and mall, and others. The majority of its revenue from Convenience stores segment.
1988
181.1K+
LTM Revenue $28.8B
LTM EBITDA $2.6B
$24.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CP All has a last 12-month revenue of $28.8B and a last 12-month EBITDA of $2.6B.
In the most recent fiscal year, CP All achieved revenue of $28.2B and an EBITDA of $2.6B.
CP All expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CP All valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $26.3B | $28.2B | XXX | XXX | XXX |
| Gross Profit | $5.2B | $5.8B | XXX | XXX | XXX |
| Gross Margin | 20% | 20% | XXX | XXX | XXX |
| EBITDA | $2.3B | $2.6B | XXX | XXX | XXX |
| EBITDA Margin | 9% | 9% | XXX | XXX | XXX |
| Net Profit | $390M | $543M | XXX | XXX | XXX |
| Net Margin | 1% | 2% | XXX | XXX | XXX |
| Net Debt | $8.2B | $7.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, CP All's stock price is THB 50 (or $1).
CP All has current market cap of THB 449B (or $13.2B), and EV of THB 819B (or $24.1B).
See CP All trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.1B | $13.2B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, CP All has market cap of $13.2B and EV of $24.1B.
CP All's trades at 0.8x LTM EV/Revenue multiple, and 9.2x LTM EBITDA.
Analysts estimate CP All's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CP All and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $24.1B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | XXX | XXX |
| P/E | 17.7x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 16.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCP All's NTM/LTM revenue growth is 6%
CP All's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $27K for the same period.
Over next 12 months, CP All's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CP All's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CP All and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $27K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| DMart | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CP All acquired XXX companies to date.
Last acquisition by CP All was XXXXXXXX, XXXXX XXXXX XXXXXX . CP All acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CP All founded? | CP All was founded in 1988. |
| Where is CP All headquartered? | CP All is headquartered in Thailand. |
| How many employees does CP All have? | As of today, CP All has 181.1K+ employees. |
| Is CP All publicy listed? | Yes, CP All is a public company listed on BKK. |
| What is the stock symbol of CP All? | CP All trades under CPALL ticker. |
| When did CP All go public? | CP All went public in 2003. |
| Who are competitors of CP All? | Similar companies to CP All include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of CP All? | CP All's current market cap is $13.2B |
| What is the current revenue of CP All? | CP All's last 12-month revenue is $28.8B. |
| What is the current EBITDA of CP All? | CP All's last 12-month EBITDA is $2.6B. |
| What is the current EV/Revenue multiple of CP All? | Current revenue multiple of CP All is 0.8x. |
| What is the current EV/EBITDA multiple of CP All? | Current EBITDA multiple of CP All is 9.2x. |
| What is the current revenue growth of CP All? | CP All revenue growth between 2023 and 2024 was 7%. |
| Is CP All profitable? | Yes, CP All is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
