Switch theme
Sign up to access all valuation multiples
CP All PCL is the sole operator of 7-Eleven convenience stores in Thailand. Almost half of the stores are located in Bangkok and its vicinities, with the remaining located in provincial areas. The company also operates other related businesses, such as bill payment collection services, manufacturing and sale of convenience food and bakery products, sale and maintenance of retail equipment, payment for products and services, information technology services, logistics services, marketing services, educational institution, and training and business seminar services, including catalog sales and e-commerce businesses. The company has four reportable segments: convenience stores, wholesale, retail and mall, and others. The majority of its revenue from Convenience stores segment.
1988
181.1K+
LTM Revenue $30.0B
LTM EBITDA $2.7B
$24.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CP All has a last 12-month revenue (LTM) of $30.0B and a last 12-month EBITDA of $2.7B.
In the most recent fiscal year, CP All achieved revenue of $29.2B and an EBITDA of $2.7B.
CP All expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CP All valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $30.0B | XXX | $29.2B | XXX | XXX | XXX |
| Gross Profit | $7.0B | XXX | $6.6B | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $1.6B | XXX | $1.5B | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $816M | XXX | $772M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $8.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CP All's stock price is THB 48 (or $1).
CP All has current market cap of THB 426B (or $13.0B), and EV of THB 797B (or $24.3B).
See CP All trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.3B | $13.0B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CP All has market cap of $13.0B and EV of $24.3B.
CP All's trades at 0.8x EV/Revenue multiple, and 9.0x EV/EBITDA.
Equity research analysts estimate CP All's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CP All has a P/E ratio of 15.9x.
See valuation multiples for CP All and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $13.0B | XXX | $13.0B | XXX | XXX | XXX |
| EV (current) | $24.3B | XXX | $24.3B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 9.0x | XXX | XXX | XXX |
| EV/EBIT | 15.1x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 16.8x | XXX | XXX | XXX |
| EV/FCF | 39.6x | XXX | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCP All's last 12 month revenue growth is 5%
CP All's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $28K for the same period.
CP All's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CP All's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CP All and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $28K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| DMart | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CP All acquired XXX companies to date.
Last acquisition by CP All was XXXXXXXX, XXXXX XXXXX XXXXXX . CP All acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CP All founded? | CP All was founded in 1988. |
| Where is CP All headquartered? | CP All is headquartered in Thailand. |
| How many employees does CP All have? | As of today, CP All has 181.1K+ employees. |
| Is CP All publicy listed? | Yes, CP All is a public company listed on BKK. |
| What is the stock symbol of CP All? | CP All trades under CPALL ticker. |
| When did CP All go public? | CP All went public in 2003. |
| Who are competitors of CP All? | Similar companies to CP All include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
| What is the current market cap of CP All? | CP All's current market cap is $13.0B |
| What is the current revenue of CP All? | CP All's last 12 months revenue is $30.0B. |
| What is the current revenue growth of CP All? | CP All revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of CP All? | Current revenue multiple of CP All is 0.8x. |
| Is CP All profitable? | Yes, CP All is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CP All? | CP All's last 12 months EBITDA is $2.7B. |
| What is CP All's EBITDA margin? | CP All's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of CP All? | Current EBITDA multiple of CP All is 8.9x. |
| What is the current FCF of CP All? | CP All's last 12 months FCF is $613M. |
| What is CP All's FCF margin? | CP All's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of CP All? | Current FCF multiple of CP All is 39.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
