Proprietary AI analyst is now available

Public Comps and Valuation Multiples for Department Stores

Benchmark revenue and EBITDA valuation multiples for public comps like
Walmart, Home Depot, Target, Walmart Mexico and Tesco.

Select Vertical

Department Stores

Viewing 50 of 93 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Walmart	$946B	$1.0T	$727B	1.4x	21.7x
Home Depot	$320B	$382B	$167B	2.3x	15.3x
Target	$58B	$73B	$106B	0.7x	8.9x
Walmart Mexico	$51B	$54B	$60B	0.9x	8.8x
Tesco	$38B	$53B	$99B	0.5x	7.8x
Dollarama	$35B	$38B	$5B	7.0x	21.6x
Woolworths	$31B	$43B	$50B	0.8x	10.0x
Avenue Supermarts	$28B	$28B	$7B	3.8x	49.2x
Dollar General	$24B	$39B	$43B	0.9x	11.6x
AEON Co	$24B	$35B	$69B	0.5x	8.6x
Dollar Tree	$22B	$28B	$20B	1.4x	11.7x
Coles Group	$21B	$28B	$32B	0.9x	9.6x
Unibail-Rodamco-Westfield	$16B	$39B	$3B	15.7x	15.2x
Pan Pacific International	$16B	$17B	$15B	1.1x	11.8x
Falabella	$15B	$14B	$15B	0.9x	6.1x
Carrefour	$13B	$12B	$96B	0.1x	2.3x
SM Investments	$12B	$19B	$5B	3.8x	5.6x
Marks & Spencer	$10B	$13B	$24B	0.5x	6.5x
Shoprite	$9B	$12B	$16B	0.7x	8.1x
El Puerto de Liverpool	$8B	$10B	$14B	0.7x	4.7x
Empire Co.	$8B	$13B	$23B	0.6x	7.4x
Albertsons Companies	$8B	$23B	$83B	0.3x	5.9x
President Chain Store	$7B	$10B	$11B	0.9x	7.5x
99 Speedmart	$7B	$7B	$3B	2.3x	23.5x
Macerich	$7B	$12B	$999M	11.7x	21.8x
Cencosud	$6B	$12B	$19B	0.6x	6.8x
DFI Retail Group	$5B	$7B	-	-	-
BBB Foods	$5B	$5B	$5B	1.1x	33.4x
Ollie's	$5B	$5B	$3B	1.9x	13.6x
Colruyt Group	$5B	$5B	$12B	0.4x	5.4x
Walmart Chile	$5B	$5B	-	-	-
Soriana	$4B	$6B	$10B	0.5x	8.1x
Shufersal	$4B	$5B	-	-	-
CCOOP Group	$4B	$5B	-	-	-
Central Retail	$4B	$7B	$7B	0.9x	6.8x
Sheng Siong	$4B	$3B	$1B	2.7x	18.8x
Shinsegae	$4B	$6B	$5B	1.3x	8.7x
Lotte Shopping	$3B	$11B	$9B	1.2x	10.4x
InRetail Perú Corp	$3B	$5B	$7B	0.8x	6.0x
Alfamart	$3B	$3B	$8B	0.4x	6.4x
Lulu Retail	$3B	$5B	$8B	0.7x	6.8x
Woolworths Holdings	$3B	$4B	$5B	0.7x	7.5x
Migros	$3B	$3B	$11B	0.3x	3.9x
Grupo Dia	$3B	$3B	$7B	0.5x	6.6x
Inverfal Peru	$3B	$3B	-	-	-
Hyundai Department Store	$2B	$3B	$3B	1.0x	5.6x
Arabian Centres	$2B	$7B	$629M	10.5x	15.1x
Assaí Atacadista	$2B	$7B	$15B	0.4x	6.2x
H2O Retailing	$2B	$2B	$4B	0.5x	-
Kohl's	$2B	$8B	$15B	0.5x	6.6x
Grupo Mateus	$2B		$8B
Europris	$2B		$2B
E-MART	$2B		$20B
Bin Dawood	$2B		$2B
Éxito	$1B		$6B
BGF Retail	$1B		$6B
Seria	$1B		$2B
Othaim Markets	$1B		$3B
MAP Indonesia	$1B		$3B
Puuilo	$1B		$535M
Sun Art Retail Group	$1B		$9B
GS Retail	$1B		$8B
Rusta	$1B		$1B
Label Vie	$1B		$2B
Spinneys	$1B		$1B
Union	$1B		-
Grupo Palacio de Hierro	$908M		-
Galver	$871M		-
Pick n Pay	$862M		$7B
SMU	$845M		$3B
Robinsons Retail Holdings	$809M		-
Ripley	$759M		$2B
Hangzhou Jiebai Group	$750M		-
ŞOK	$624M		$7B
Beijing Hualian	$579M		-
Tokmanni Group	$481M		$2B
La Anonima	$467M		-
Saga Falabella	$443M		-
Bed Bath & Beyond	$430M		$1B
TKM Grupp	$430M		$1B
Lindex Group	$421M		$1B
Myer Holdings	$299M		$3B
Lewis Group	$287M		$644M
Americanas	$181M		-
Warehouse Group	$125M		$2B
Groupe Casino	$105M		$10B
Hites	$95M		-
ABC	$81M		-
Ermes Department Stores	$3M		-
Grupo Famsa	$1M		-
B&M	-		-
Magnit	-		-
Skopski Pazar	-		-