🎉 M&A multiples are live!
Check it out!

Shinsegae Valuation Multiples

Discover revenue and EBITDA valuation multiples for Shinsegae and similar public comparables like Coles Group, Lulu Retail, and Woolworths Group.

Shinsegae Overview

About Shinsegae

Shinsegae Co Ltd is a Korea-based company engaged in the department store business. Through its department stores, the company provides various branded products, including HERMS, LOUIS VUITTON, TIFFANY & CO., BURBERRY, and Carlier. The company operates its department stores in various cities, including Centum City, Gangnam, Incheon, Gyeonggi, Masan,and others.


Founded

1955

HQ

South Korea
Employees

n/a

Website

shinsegae.com

Financials

LTM Revenue $4.9B

LTM EBITDA $721M

EV

$4.6B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Shinsegae Financials

Shinsegae has a last 12-month revenue (LTM) of $4.9B and a last 12-month EBITDA of $721M.

In the most recent fiscal year, Shinsegae achieved revenue of $4.8B and an EBITDA of $639M.

Shinsegae expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Shinsegae valuation multiples based on analyst estimates

Shinsegae P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $4.9B XXX $4.8B XXX XXX XXX
Gross Profit $3.0B XXX $3.0B XXX XXX XXX
Gross Margin 62% XXX 62% XXX XXX XXX
EBITDA $721M XXX $639M XXX XXX XXX
EBITDA Margin 15% XXX 13% XXX XXX XXX
EBIT $365M XXX $350M XXX XXX XXX
EBIT Margin 7% XXX 7% XXX XXX XXX
Net Profit $125M XXX $79.0M XXX XXX XXX
Net Margin 3% XXX 2% XXX XXX XXX
Net Debt XXX XXX $2.8B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Shinsegae Stock Performance

As of July 15, 2025, Shinsegae's stock price is KRW 197800 (or $145).

Shinsegae has current market cap of KRW 1.73T (or $1.3B), and EV of KRW 6.25T (or $4.6B).

See Shinsegae trading valuation data

Shinsegae Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$4.6B $1.3B XXX XXX XXX XXX $12.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shinsegae Valuation Multiples

As of July 15, 2025, Shinsegae has market cap of $1.3B and EV of $4.6B.

Shinsegae's trades at 1.0x EV/Revenue multiple, and 7.2x EV/EBITDA.

Equity research analysts estimate Shinsegae's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Shinsegae has a P/E ratio of 10.2x.

See valuation multiples for Shinsegae and 12K+ public comps

Shinsegae Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $1.3B XXX $1.3B XXX XXX XXX
EV (current) $4.6B XXX $4.6B XXX XXX XXX
EV/Revenue 0.9x XXX 1.0x XXX XXX XXX
EV/EBITDA 6.4x XXX 7.2x XXX XXX XXX
EV/EBIT 12.6x XXX 13.1x XXX XXX XXX
EV/Gross Profit 1.5x XXX n/a XXX XXX XXX
P/E 10.2x XXX 16.1x XXX XXX XXX
EV/FCF 40.0x XXX -47.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shinsegae Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shinsegae Margins & Growth Rates

Shinsegae's last 12 month revenue growth is 5%

Shinsegae's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Shinsegae's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shinsegae's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shinsegae and other 12K+ public comps

Shinsegae Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 5% XXX 5% XXX XXX XXX
EBITDA Margin 15% XXX 13% XXX XXX XXX
EBITDA Growth 4% XXX -5% XXX XXX XXX
Rule of 40 22% XXX 18% XXX XXX XXX
Bessemer Rule of X XXX XXX 26% XXX XXX XXX
Revenue per Employee XXX XXX n/a XXX XXX XXX
Opex per Employee XXX XXX n/a XXX XXX XXX
S&M Expenses to Revenue XXX XXX 27% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 54% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Shinsegae Public Comps

See public comps and valuation multiples for Department Stores comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Lulu Retail XXX XXX XXX XXX XXX XXX
Coles Group XXX XXX XXX XXX XXX XXX
Myer Holdings XXX XXX XXX XXX XXX XXX
Woolworths Group XXX XXX XXX XXX XXX XXX
Central Retail XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Shinsegae M&A and Investment Activity

Shinsegae acquired  XXX companies to date.

Last acquisition by Shinsegae was  XXXXXXXX, XXXXX XXXXX XXXXXX . Shinsegae acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Shinsegae

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Shinsegae

When was Shinsegae founded? Shinsegae was founded in 1955.
Where is Shinsegae headquartered? Shinsegae is headquartered in South Korea.
Who is the CEO of Shinsegae? Shinsegae's CEO is Mr. Joo-hyung Park.
Is Shinsegae publicy listed? Yes, Shinsegae is a public company listed on KRX.
What is the stock symbol of Shinsegae? Shinsegae trades under 004170 ticker.
When did Shinsegae go public? Shinsegae went public in 1985.
Who are competitors of Shinsegae? Similar companies to Shinsegae include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group.
What is the current market cap of Shinsegae? Shinsegae's current market cap is $1.3B
What is the current revenue of Shinsegae? Shinsegae's last 12 months revenue is $4.9B.
What is the current revenue growth of Shinsegae? Shinsegae revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Shinsegae? Current revenue multiple of Shinsegae is 0.9x.
Is Shinsegae profitable? Yes, Shinsegae is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Shinsegae? Shinsegae's last 12 months EBITDA is $721M.
What is Shinsegae's EBITDA margin? Shinsegae's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of Shinsegae? Current EBITDA multiple of Shinsegae is 6.4x.
What is the current FCF of Shinsegae? Shinsegae's last 12 months FCF is $115M.
What is Shinsegae's FCF margin? Shinsegae's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Shinsegae? Current FCF multiple of Shinsegae is 40.0x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.