Shinsegae Co Ltd is a Korea-based company engaged in the department store business. Through its department stores, the company provides various branded products, including HERMS, LOUIS VUITTON, TIFFANY & CO., BURBERRY, and Carlier. The company operates its department stores in various cities, including Centum City, Gangnam, Incheon, Gyeonggi, Masan,and others.
1955
n/a
LTM Revenue $4.9B
LTM EBITDA $721M
$4.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shinsegae has a last 12-month revenue (LTM) of $4.9B and a last 12-month EBITDA of $721M.
In the most recent fiscal year, Shinsegae achieved revenue of $4.8B and an EBITDA of $639M.
Shinsegae expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Shinsegae valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $4.9B | XXX | $4.8B | XXX | XXX | XXX |
Gross Profit | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
Gross Margin | 62% | XXX | 62% | XXX | XXX | XXX |
EBITDA | $721M | XXX | $639M | XXX | XXX | XXX |
EBITDA Margin | 15% | XXX | 13% | XXX | XXX | XXX |
EBIT | $365M | XXX | $350M | XXX | XXX | XXX |
EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Net Profit | $125M | XXX | $79.0M | XXX | XXX | XXX |
Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $2.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 15, 2025, Shinsegae's stock price is KRW 197800 (or $145).
Shinsegae has current market cap of KRW 1.73T (or $1.3B), and EV of KRW 6.25T (or $4.6B).
See Shinsegae trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$4.6B | $1.3B | XXX | XXX | XXX | XXX | $12.41 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 15, 2025, Shinsegae has market cap of $1.3B and EV of $4.6B.
Shinsegae's trades at 1.0x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate Shinsegae's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shinsegae has a P/E ratio of 10.2x.
See valuation multiples for Shinsegae and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
EV (current) | $4.6B | XXX | $4.6B | XXX | XXX | XXX |
EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
EV/EBITDA | 6.4x | XXX | 7.2x | XXX | XXX | XXX |
EV/EBIT | 12.6x | XXX | 13.1x | XXX | XXX | XXX |
EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
P/E | 10.2x | XXX | 16.1x | XXX | XXX | XXX |
EV/FCF | 40.0x | XXX | -47.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShinsegae's last 12 month revenue growth is 5%
Shinsegae's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Shinsegae's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shinsegae's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shinsegae and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
EBITDA Margin | 15% | XXX | 13% | XXX | XXX | XXX |
EBITDA Growth | 4% | XXX | -5% | XXX | XXX | XXX |
Rule of 40 | 22% | XXX | 18% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shinsegae acquired XXX companies to date.
Last acquisition by Shinsegae was XXXXXXXX, XXXXX XXXXX XXXXXX . Shinsegae acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Shinsegae founded? | Shinsegae was founded in 1955. |
Where is Shinsegae headquartered? | Shinsegae is headquartered in South Korea. |
Who is the CEO of Shinsegae? | Shinsegae's CEO is Mr. Joo-hyung Park. |
Is Shinsegae publicy listed? | Yes, Shinsegae is a public company listed on KRX. |
What is the stock symbol of Shinsegae? | Shinsegae trades under 004170 ticker. |
When did Shinsegae go public? | Shinsegae went public in 1985. |
Who are competitors of Shinsegae? | Similar companies to Shinsegae include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
What is the current market cap of Shinsegae? | Shinsegae's current market cap is $1.3B |
What is the current revenue of Shinsegae? | Shinsegae's last 12 months revenue is $4.9B. |
What is the current revenue growth of Shinsegae? | Shinsegae revenue growth (NTM/LTM) is 5%. |
What is the current EV/Revenue multiple of Shinsegae? | Current revenue multiple of Shinsegae is 0.9x. |
Is Shinsegae profitable? | Yes, Shinsegae is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Shinsegae? | Shinsegae's last 12 months EBITDA is $721M. |
What is Shinsegae's EBITDA margin? | Shinsegae's last 12 months EBITDA margin is 15%. |
What is the current EV/EBITDA multiple of Shinsegae? | Current EBITDA multiple of Shinsegae is 6.4x. |
What is the current FCF of Shinsegae? | Shinsegae's last 12 months FCF is $115M. |
What is Shinsegae's FCF margin? | Shinsegae's last 12 months FCF margin is 2%. |
What is the current EV/FCF multiple of Shinsegae? | Current FCF multiple of Shinsegae is 40.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.