Switch theme
Sign up to access all valuation multiples
Shinsegae Co Ltd is a Korea-based company engaged in the department store business. Through its department stores, the company provides various branded products, including HERMS, LOUIS VUITTON, TIFFANY & CO., BURBERRY, and Carlier. The company operates its department stores in various cities, including Centum City, Gangnam, Incheon, Gyeonggi, Masan,and others.
1955
n/a
LTM Revenue $4.5B
LTM EBITDA $676M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shinsegae has a last 12-month revenue of $4.5B and a last 12-month EBITDA of $676M.
In the most recent fiscal year, Shinsegae achieved revenue of $4.5B and an EBITDA of $594M.
Shinsegae expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shinsegae valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.3B | $4.5B | XXX | XXX | XXX |
| Gross Profit | $3.5B | $2.6B | XXX | XXX | XXX |
| Gross Margin | 80% | 59% | XXX | XXX | XXX |
| EBITDA | $763M | $594M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 13% | XXX | XXX | XXX |
| Net Profit | $277M | $153M | XXX | XXX | XXX |
| Net Margin | 6% | 3% | XXX | XXX | XXX |
| Net Debt | $1.9B | $2.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shinsegae's stock price is KRW 142400 (or $97).
Shinsegae has current market cap of KRW 1.25T (or $851M), and EV of KRW 5.71T (or $3.9B).
See Shinsegae trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $851M | XXX | XXX | XXX | XXX | $9.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shinsegae has market cap of $851M and EV of $3.9B.
Shinsegae's trades at 0.9x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate Shinsegae's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shinsegae and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | -43.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShinsegae's NTM/LTM revenue growth is 4%
Shinsegae's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Shinsegae's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shinsegae's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shinsegae and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 54% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Myer Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shinsegae acquired XXX companies to date.
Last acquisition by Shinsegae was XXXXXXXX, XXXXX XXXXX XXXXXX . Shinsegae acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shinsegae founded? | Shinsegae was founded in 1955. |
| Where is Shinsegae headquartered? | Shinsegae is headquartered in South Korea. |
| Who is the CEO of Shinsegae? | Shinsegae's CEO is Mr. Young-sik Son. |
| Is Shinsegae publicy listed? | Yes, Shinsegae is a public company listed on KRX. |
| What is the stock symbol of Shinsegae? | Shinsegae trades under 004170 ticker. |
| When did Shinsegae go public? | Shinsegae went public in 1985. |
| Who are competitors of Shinsegae? | Similar companies to Shinsegae include e.g. Lulu Retail, Coles Group, Myer Holdings, Woolworths Group. |
| What is the current market cap of Shinsegae? | Shinsegae's current market cap is $851M |
| What is the current revenue of Shinsegae? | Shinsegae's last 12-month revenue is $4.5B. |
| What is the current EBITDA of Shinsegae? | Shinsegae's last 12-month EBITDA is $676M. |
| What is the current EV/Revenue multiple of Shinsegae? | Current revenue multiple of Shinsegae is 0.9x. |
| What is the current EV/EBITDA multiple of Shinsegae? | Current EBITDA multiple of Shinsegae is 5.8x. |
| What is the current revenue growth of Shinsegae? | Shinsegae revenue growth between 2023 and 2024 was 3%. |
| Is Shinsegae profitable? | Yes, Shinsegae is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
