🎉 M&A multiples are live!
Check it out!

Myer Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Myer Holdings and similar public comparables like Lulu Retail, Coles Group, and Central Retail.

Myer Holdings Overview

About Myer Holdings

Myer is one of Australia's largest fashion and beauty retailers, with some 60 department stores stores and over 700 stores across its five apparel chains, Dotti, Jacquie-E, Jay Jays, Just Jeans, and Portmans. Stores are generally located in areas of high foot traffic in major metropolitan shopping centers. Competitive advantages include a well-established brand and scale benefits from a relatively large revenue base. The Myer brand is iconic among Australian domestic consumers, with its loyalty program boasting over 4 million active members.


Founded

2006

HQ

Australia
Employees

10K+

Website

myer.com.au

Financials

LTM Revenue $2.2B

LTM EBITDA $200M

EV

$1.7B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Myer Holdings Financials

Myer Holdings has a last 12-month revenue of $2.2B and a last 12-month EBITDA of $200M.

In the most recent fiscal year, Myer Holdings achieved revenue of $1.7B and an EBITDA of $83.5M.

Myer Holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Myer Holdings valuation multiples based on analyst estimates

Myer Holdings P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $1.7B $1.7B XXX XXX XXX
Gross Profit $710M $758M XXX XXX XXX
Gross Margin 41% 46% XXX XXX XXX
EBITDA $108M $83.5M XXX XXX XXX
EBITDA Margin 6% 5% XXX XXX XXX
Net Profit $31.0M $38.2M XXX XXX XXX
Net Margin 2% 2% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Myer Holdings Stock Performance

As of March 14, 2025, Myer Holdings's stock price is AUD 1 (or $0).

Myer Holdings has current market cap of AUD 1.3B (or $820M), and EV of AUD 2.7B (or $1.7B).

See Myer Holdings trading valuation data

Myer Holdings Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.7B $820M XXX XXX XXX XXX $0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Myer Holdings Valuation Multiples

As of March 14, 2025, Myer Holdings has market cap of $820M and EV of $1.7B.

Myer Holdings's trades at 0.8x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.

Analysts estimate Myer Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Myer Holdings and 10K+ public comps

Myer Holdings Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.7B XXX XXX XXX
EV/Revenue 0.9x XXX XXX XXX
EV/EBITDA 12.3x XXX XXX XXX
P/E 28.8x XXX XXX XXX
P/E/Growth 0.5x XXX XXX XXX
EV/FCF 26.0x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Myer Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Myer Holdings Valuation Multiples

Myer Holdings's NTM/LTM revenue growth is 10%

Myer Holdings's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Myer Holdings's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Myer Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Myer Holdings and other 10K+ public comps

Myer Holdings Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -4% XXX XXX XXX XXX
EBITDA Margin 7% XXX XXX XXX XXX
EBITDA Growth -23% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 18% XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue 29% XXX XXX XXX XXX
G&A Expenses to Revenue 11% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 47% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Myer Holdings Public Comps

See public comps and valuation multiples for Department Stores comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Lulu Retail XXX XXX XXX XXX XXX XXX
Coles Group XXX XXX XXX XXX XXX XXX
Woolworths Group XXX XXX XXX XXX XXX XXX
Central Retail XXX XXX XXX XXX XXX XXX
DMart XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Myer Holdings M&A and Investment Activity

Myer Holdings acquired  XXX companies to date.

Last acquisition by Myer Holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . Myer Holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Myer Holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Myer Holdings

When was Myer Holdings founded? Myer Holdings was founded in 2006.
Where is Myer Holdings headquartered? Myer Holdings is headquartered in Australia.
How many employees does Myer Holdings have? As of today, Myer Holdings has 10K+ employees.
Is Myer Holdings publicy listed? Yes, Myer Holdings is a public company listed on ASX.
What is the stock symbol of Myer Holdings? Myer Holdings trades under MYR ticker.
When did Myer Holdings go public? Myer Holdings went public in 2009.
Who are competitors of Myer Holdings? Similar companies to Myer Holdings include e.g. Lulu Retail, Coles Group, Woolworths Group, Central Retail.
What is the current market cap of Myer Holdings? Myer Holdings's current market cap is $820M
What is the current revenue of Myer Holdings? Myer Holdings's last 12-month revenue is $2.2B.
What is the current EBITDA of Myer Holdings? Myer Holdings's last 12-month EBITDA is $200M.
What is the current EV/Revenue multiple of Myer Holdings? Current revenue multiple of Myer Holdings is 0.8x.
What is the current EV/EBITDA multiple of Myer Holdings? Current EBITDA multiple of Myer Holdings is 8.7x.
What is the current revenue growth of Myer Holdings? Myer Holdings revenue growth between 2023 and 2024 was -4%.
Is Myer Holdings profitable? Yes, Myer Holdings is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.