Switch theme
Sign up to access all valuation multiples
Myer is one of Australia's largest fashion and beauty retailers, with some 60 department stores stores and over 700 stores across its five apparel chains, Dotti, Jacquie-E, Jay Jays, Just Jeans, and Portmans. Stores are generally located in areas of high foot traffic in major metropolitan shopping centers. Competitive advantages include a well-established brand and scale benefits from a relatively large revenue base. The Myer brand is iconic among Australian domestic consumers, with its loyalty program boasting over 4 million active members.
2006
10K+
LTM Revenue $2.3B
LTM EBITDA $204M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Myer Holdings has a last 12-month revenue (LTM) of $2.3B and a last 12-month EBITDA of $204M.
In the most recent fiscal year, Myer Holdings achieved revenue of $1.7B and an EBITDA of $84.8M.
Myer Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Myer Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.3B | XXX | $1.7B | XXX | XXX | XXX |
| Gross Profit | $1.1B | XXX | $749M | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $204M | XXX | $84.8M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $96.3M | XXX | -$41.7M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | -2% | XXX | XXX | XXX |
| Net Profit | $26.1M | XXX | $27.9M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Myer Holdings's stock price is AUD 1 (or $0).
Myer Holdings has current market cap of AUD 1.2B (or $766M), and EV of AUD 2.5B (or $1.6B).
See Myer Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $766M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Myer Holdings has market cap of $766M and EV of $1.6B.
Myer Holdings's trades at 0.8x EV/Revenue multiple, and 11.5x EV/EBITDA.
Equity research analysts estimate Myer Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Myer Holdings has a P/E ratio of 29.3x.
See valuation multiples for Myer Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $766M | XXX | $766M | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | 11.5x | XXX | XXX | XXX |
| EV/EBIT | 16.5x | XXX | 105.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.3x | XXX | 28.9x | XXX | XXX | XXX |
| EV/FCF | -166.1x | XXX | 27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMyer Holdings's last 12 month revenue growth is 10%
Myer Holdings's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Myer Holdings's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Myer Holdings's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Myer Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | 56% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| DMart | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Myer Holdings acquired XXX companies to date.
Last acquisition by Myer Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Myer Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Myer Holdings founded? | Myer Holdings was founded in 2006. |
| Where is Myer Holdings headquartered? | Myer Holdings is headquartered in Australia. |
| How many employees does Myer Holdings have? | As of today, Myer Holdings has 10K+ employees. |
| Is Myer Holdings publicy listed? | Yes, Myer Holdings is a public company listed on ASX. |
| What is the stock symbol of Myer Holdings? | Myer Holdings trades under MYR ticker. |
| When did Myer Holdings go public? | Myer Holdings went public in 2009. |
| Who are competitors of Myer Holdings? | Similar companies to Myer Holdings include e.g. Lulu Retail, Coles Group, Woolworths Group, Central Retail. |
| What is the current market cap of Myer Holdings? | Myer Holdings's current market cap is $766M |
| What is the current revenue of Myer Holdings? | Myer Holdings's last 12 months revenue is $2.3B. |
| What is the current revenue growth of Myer Holdings? | Myer Holdings revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Myer Holdings? | Current revenue multiple of Myer Holdings is 0.7x. |
| Is Myer Holdings profitable? | Yes, Myer Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Myer Holdings? | Myer Holdings's last 12 months EBITDA is $204M. |
| What is Myer Holdings's EBITDA margin? | Myer Holdings's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Myer Holdings? | Current EBITDA multiple of Myer Holdings is 7.8x. |
| What is the current FCF of Myer Holdings? | Myer Holdings's last 12 months FCF is -$9.5M. |
| What is Myer Holdings's FCF margin? | Myer Holdings's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Myer Holdings? | Current FCF multiple of Myer Holdings is -166.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
