🚀 VC round data is live in beta, check it out!
Myer Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Myer Holdings and similar public comparables like La Anonima, Saga Falabella, TKM Grupp, Lindex Group and more.
Myer Holdings Overview
About Myer Holdings
Myer is one of Australia's largest fashion and beauty retailers, with some 60 department stores stores and over 700 stores across its five apparel chains: Dotti, Jacquie E, Jay Jays, Just Jeans, and Portmans. Stores are generally located in areas of high foot traffic in major metropolitan shopping centers. Competitive advantages include a well-established brand and scale benefits from a relatively large revenue base. The Myer brand is iconic among Australian domestic consumers, with its loyalty program boasting over 4 million active members.
Founded
2006
HQ
Employees
14.9K
Website
Sectors
Financials (LTM)
EV
$1B
Myer Holdings Financials
Myer Holdings reported last 12-month revenue of $3B and EBITDA of $293M.
In the same LTM period, Myer Holdings generated $1B in gross profit, $293M in EBITDA, and $40M in net income.
Revenue (LTM)
Myer Holdings P&L
In the most recent fiscal year, Myer Holdings reported revenue of $2B and EBITDA of $253M.
Myer Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $958M | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $293M | XXX | $253M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $40M | XXX | $24M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Myer Holdings Stock Performance
Myer Holdings has current market cap of $421M, and enterprise value of $1B.
Market Cap Evolution
Myer Holdings' stock price is $0.24.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $421M | -0.8% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMyer Holdings Valuation Multiples
Myer Holdings trades at 0.5x EV/Revenue multiple, and 4.9x EV/EBITDA.
EV / Revenue (LTM)
Myer Holdings Financial Valuation Multiples
As of March 27, 2026, Myer Holdings has market cap of $421M and EV of $1B.
Equity research analysts estimate Myer Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Myer Holdings has a P/E ratio of 10.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $421M | XXX | $421M | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 14.1x | XXX | 15.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | 1.5x | XXX | XXX | XXX |
| P/E | 10.6x | XXX | 17.3x | XXX | XXX | XXX |
| EV/FCF | 28.1x | XXX | 11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Myer Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Myer Holdings Margins & Growth Rates
Myer Holdings' revenue in the last 12 month grew by 7%.
Myer Holdings' revenue per employee in the last FY averaged $0.2M.
Myer Holdings' rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Myer Holdings' rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Myer Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | 24% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 26% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 18% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Myer Holdings Public Comps
See public comps and valuation multiples for other Department Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| La Anonima | XXX | XXX | XXX | XXX | XXX | XXX |
| Saga Falabella | XXX | XXX | XXX | XXX | XXX | XXX |
| TKM Grupp | XXX | XXX | XXX | XXX | XXX | XXX |
| Lindex Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Tokmanni Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Myer Holdings M&A Activity
Myer Holdings acquired XXX companies to date.
Last acquisition by Myer Holdings was on XXXXXXXX, XXXXX. Myer Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Myer Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMyer Holdings Investment Activity
Myer Holdings invested in XXX companies to date.
Myer Holdings made its latest investment on XXXXXXXX, XXXXX. Myer Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Myer Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Myer Holdings
| When was Myer Holdings founded? | Myer Holdings was founded in 2006. |
| Where is Myer Holdings headquartered? | Myer Holdings is headquartered in Australia. |
| How many employees does Myer Holdings have? | As of today, Myer Holdings has over 14K employees. |
| Is Myer Holdings publicly listed? | Yes, Myer Holdings is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Myer Holdings? | Myer Holdings trades under MYR ticker. |
| When did Myer Holdings go public? | Myer Holdings went public in 2009. |
| Who are competitors of Myer Holdings? | Myer Holdings main competitors are La Anonima, Saga Falabella, TKM Grupp, Lindex Group. |
| What is the current market cap of Myer Holdings? | Myer Holdings' current market cap is $421M. |
| What is the current revenue of Myer Holdings? | Myer Holdings' last 12 months revenue is $3B. |
| What is the current revenue growth of Myer Holdings? | Myer Holdings revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Myer Holdings? | Current revenue multiple of Myer Holdings is 0.5x. |
| Is Myer Holdings profitable? | Yes, Myer Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Myer Holdings? | Myer Holdings' last 12 months EBITDA is $293M. |
| What is Myer Holdings' EBITDA margin? | Myer Holdings' last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Myer Holdings? | Current EBITDA multiple of Myer Holdings is 4.9x. |
| What is the current FCF of Myer Holdings? | Myer Holdings' last 12 months FCF is $51M. |
| What is Myer Holdings' FCF margin? | Myer Holdings' last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Myer Holdings? | Current FCF multiple of Myer Holdings is 28.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.