Switch theme
Sign up to access all valuation multiples
Myer is one of Australia's largest fashion and beauty retailers, with some 60 department stores stores and over 700 stores across its five apparel chains, Dotti, Jacquie-E, Jay Jays, Just Jeans, and Portmans. Stores are generally located in areas of high foot traffic in major metropolitan shopping centers. Competitive advantages include a well-established brand and scale benefits from a relatively large revenue base. The Myer brand is iconic among Australian domestic consumers, with its loyalty program boasting over 4 million active members.
2006
10K+
LTM Revenue $2.2B
LTM EBITDA $200M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Myer Holdings has a last 12-month revenue of $2.2B and a last 12-month EBITDA of $200M.
In the most recent fiscal year, Myer Holdings achieved revenue of $1.7B and an EBITDA of $83.5M.
Myer Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Myer Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.7B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $710M | $758M | XXX | XXX | XXX |
| Gross Margin | 41% | 46% | XXX | XXX | XXX |
| EBITDA | $108M | $83.5M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 5% | XXX | XXX | XXX |
| Net Profit | $31.0M | $38.2M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Myer Holdings's stock price is AUD 1 (or $0).
Myer Holdings has current market cap of AUD 1.3B (or $820M), and EV of AUD 2.7B (or $1.7B).
See Myer Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $820M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Myer Holdings has market cap of $820M and EV of $1.7B.
Myer Holdings's trades at 0.8x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Myer Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Myer Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | XXX | XXX |
| P/E | 28.8x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 26.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMyer Holdings's NTM/LTM revenue growth is 10%
Myer Holdings's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Myer Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Myer Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Myer Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 29% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| DMart | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Myer Holdings acquired XXX companies to date.
Last acquisition by Myer Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Myer Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Myer Holdings founded? | Myer Holdings was founded in 2006. |
| Where is Myer Holdings headquartered? | Myer Holdings is headquartered in Australia. |
| How many employees does Myer Holdings have? | As of today, Myer Holdings has 10K+ employees. |
| Is Myer Holdings publicy listed? | Yes, Myer Holdings is a public company listed on ASX. |
| What is the stock symbol of Myer Holdings? | Myer Holdings trades under MYR ticker. |
| When did Myer Holdings go public? | Myer Holdings went public in 2009. |
| Who are competitors of Myer Holdings? | Similar companies to Myer Holdings include e.g. Lulu Retail, Coles Group, Woolworths Group, Central Retail. |
| What is the current market cap of Myer Holdings? | Myer Holdings's current market cap is $820M |
| What is the current revenue of Myer Holdings? | Myer Holdings's last 12-month revenue is $2.2B. |
| What is the current EBITDA of Myer Holdings? | Myer Holdings's last 12-month EBITDA is $200M. |
| What is the current EV/Revenue multiple of Myer Holdings? | Current revenue multiple of Myer Holdings is 0.8x. |
| What is the current EV/EBITDA multiple of Myer Holdings? | Current EBITDA multiple of Myer Holdings is 8.7x. |
| What is the current revenue growth of Myer Holdings? | Myer Holdings revenue growth between 2023 and 2024 was -4%. |
| Is Myer Holdings profitable? | Yes, Myer Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
