Shoprite - Public Comps and Valuation Multiples

Shoprite Overview

About Shoprite

Shoprite Holdings Ltd is Africa’s food retailer, headquartered in Cape Town, South Africa, with a widespread presence across multiple African countries. The company's main business is supermarket retailing through brands such as Shoprite, Usave, and Checkers. The company organizes its operations into three main segments: Supermarkets RSA, which covers its core supermarket retail operations in South Africa. The company segments include Supermarkets Non-RSA, covering supermarket operations in other African countries; and Other Operating Segments, which include franchise stores, pharmacies, pet products, clothing, and other specialist retail formats.

Founded

1936

HQ

Employees

168.9K+

Website

shopriteholdings.co.za

Sectors

Department Stores

Financials

LTM Revenue $15.0B

LTM EBITDA $1.3B

EV

$11.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shoprite Financials

As of September 2025, Shoprite reported last 12-month revenue of $15.0B and EBITDA of $1.3B.

In the same period, Shoprite achieved $453M in LTM net income.

See Shoprite valuation multiples based on analyst estimates

Shoprite P&L

In the most recent fiscal year, Shoprite reported revenue of $14.6B and EBITDA of $1.4B.

Shoprite expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shoprite valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$15.0B	XXX	$14.6B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$3.5B	XXX	XXX	XXX
Gross Margin	n/a	XXX	24%	XXX	XXX	XXX
EBITDA	$1.3B	XXX	$1.4B	XXX	XXX	XXX
EBITDA Margin	9%	XXX	10%	XXX	XXX	XXX
EBIT	$881M	XXX	$791M	XXX	XXX	XXX
EBIT Margin	6%	XXX	5%	XXX	XXX	XXX
Net Profit	$453M	XXX	$438M	XXX	XXX	XXX
Net Margin	3%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shoprite including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $15.0B. EBITDA for the last twelve months was $1.3B. In the most recent fiscal year, Shoprite achieved $14.6B in revenue and $1.4B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$15.0B	Analyst estimates available to subscribers	$14.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$3.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	24.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.3B	Analyst estimates available to subscribers	$1.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	8.8% EBITDA margin	Analyst estimates available to subscribers	9.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$881M	Analyst estimates available to subscribers	$791M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.9% EBIT margin	Analyst estimates available to subscribers	5.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$453M	Analyst estimates available to subscribers	$438M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.0% net profit margin	Analyst estimates available to subscribers	3.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shoprite

This financial data table provides comprehensive performance metrics for Shoprite, a company based in South Africa. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shoprite generated $15.0B in revenue over the last twelve months.
The company achieved $1.3B in EBITDA over the last twelve months.
Net income over the last twelve months reached $453M.

Fiscal Year Performance

In the most recent fiscal year, Shoprite reported $14.6B in total revenue.
Fiscal year EBITDA was $1.4B.
The company maintained a gross profit margin of 24.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.8%.
Net profit margin reached 3.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shoprite. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shoprite Stock Performance

Shoprite has current market cap of ZAR 156B (or $9.0B), and EV of ZAR 201B (or $11.6B).

Market Cap Evolution

Shoprite Stock Data

As of October 17, 2025, Shoprite's stock price is ZAR 288 (or $17).

See Shoprite trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$11.6B	$9.0B	XXX	XXX	XXX	XXX	$0.83

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shoprite Valuation Multiples

Shoprite's trades at 0.8x EV/Revenue multiple, and 8.7x EV/EBITDA.

See valuation multiples for Shoprite and 15K+ public comps

Shoprite Financial Valuation Multiples

As of October 17, 2025, Shoprite has market cap of $9.0B and EV of $11.6B.

Equity research analysts estimate Shoprite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shoprite has a P/E ratio of 19.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$9.0B	XXX	$9.0B	XXX	XXX	XXX
EV (current)	$11.6B	XXX	$11.6B	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	8.8x	XXX	8.7x	XXX	XXX	XXX
EV/EBIT	13.2x	XXX	15.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.8x	XXX	22.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	44.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shoprite Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shoprite Margins & Growth Rates

Shoprite's last 12 month revenue growth is 9%

Shoprite's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $16K for the same period.

Shoprite's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shoprite's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shoprite and other 15K+ public comps

Shoprite Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	9%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	7%	XXX	XXX	XXX
Rule of 40	19%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	33%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$16K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial