Public Comps and Valuation Multiples for Travel & Hospitality Software

Benchmark revenue and EBITDA valuation multiples for public comps like
Aristocrat Leisure, Amadeus, ServiceTitan, Navan and Amex GBT.

Select Vertical

Viewing 25 of 40 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Aristocrat Leisure	$26B	$26B	$4B	6.3x	14.8x
Amadeus	$25B	$28B	$8B	3.6x	9.4x
ServiceTitan	$7B	$7B	$1B	6.9x	40.9x
Navan	$7B	$6B	$790M	7.6x	80.5x
Amex GBT	$5B	$6B	$3B	2.0x	10.5x
Sportradar	$4B	$4B	$2B	2.5x	10.5x
Agilysys	$3B	$3B	$332M	9.1x	41.4x
Shiji Group	$3B	$3B	$422M	6.0x	118.3x
TravelSky	$3B	$1B	$1B	0.9x	2.5x
HBX Group	$2B	$3B	$810M	3.3x	5.5x
EverCommerce	$2B	$2B	$606M	3.6x	11.8x
Playtech	$1B	$1B	$897M	1.2x	4.6x
Rategain Travel Technologies	$1B	$1B	$224M	5.6x	29.2x
LES Info	$1B	$997M	$203M	4.9x	65.5x
Sabre	$826M	$4B	$3B	1.6x	8.3x
SiteMinder	$777M	$758M	$190M	4.0x	36.4x
Intralot	$665M	$311M	$1B	0.3x	0.9x
Rank Group	$582M	$802M	$1B	0.7x	4.8x
Tsuburaya Fields Holdings	$531M	$396M	$1B	0.4x	3.2x
Kambi Group	$435M	$411M	$193M	2.1x	6.8x
Gloo	$365M	$374M	$137M	2.7x	(7.1x)
Pollard Banknote	$335M	$446M	$438M	1.0x	5.2x
Vista Group	$313M	$320M	$101M	3.2x	18.1x
PhilWeb	$293M	$297M	-	-	-
Ainsworth Game Technology	$282M	$296M	$196M	1.5x	10.1x
Hitit	$255M		$46M
Inspired Entertainment	$210M		$282M
ReGuest	$183M		-
Accelya Solutions India	$176M		-
accesso	$140M		$151M
Serko	$104M		$71M
Digital Hearts Holdings	$103M		$248M
tripla	$72M		$20M
Gambling.com Group	$70M		$165M
Galaxy Gaming	$43M		-
LSI Software	$38M		-
Racing and Sports	$18M		-
MMA.inc	$14M		-
ZeroQ	$14M		-
3 E Network	$6M		-