Switch theme
Sign up to access all valuation multiples
Ainsworth Game Technology Ltd is an electronic gaming machine manufacturer, selling machines to pubs, clubs, and casinos. The firm is licensed in all Australian states and territories, North American jurisdictions, and several other countries. With the firm's domestic market share and earnings shrinking, the company has shifted focus to international operations, particularly the North American business.
1995
n/a
LTM Revenue $170M
LTM EBITDA $30.6M
$184M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ainsworth Game Technology has a last 12-month revenue of $170M and a last 12-month EBITDA of $30.6M.
In the most recent fiscal year, Ainsworth Game Technology achieved revenue of $136M and an EBITDA of -$21.7M.
Ainsworth Game Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ainsworth Game Technology valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $56.9M | $136M | XXX | XXX | XXX |
| Gross Profit | $53.8M | $31.3M | XXX | XXX | XXX |
| Gross Margin | 95% | 23% | XXX | XXX | XXX |
| EBITDA | $13.2M | -$21.7M | XXX | XXX | XXX |
| EBITDA Margin | 23% | -16% | XXX | XXX | XXX |
| Net Profit | $7.4M | $3.7M | XXX | XXX | XXX |
| Net Margin | 13% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Ainsworth Game Technology's stock price is AUD 1 (or $1).
Ainsworth Game Technology has current market cap of AUD 291M (or $184M), and EV of AUD 291M (or $184M).
See Ainsworth Game Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $184M | $184M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Ainsworth Game Technology has market cap of $184M and EV of $184M.
Ainsworth Game Technology's trades at 1.1x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Ainsworth Game Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ainsworth Game Technology and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $184M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | -8.5x | XXX | XXX | XXX |
| P/E | -32.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 25.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAinsworth Game Technology's NTM/LTM revenue growth is 7%
Ainsworth Game Technology's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Ainsworth Game Technology's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ainsworth Game Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ainsworth Game Technology and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 139% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -264% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 76% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ainsworth Game Technology acquired XXX companies to date.
Last acquisition by Ainsworth Game Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . Ainsworth Game Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ainsworth Game Technology founded? | Ainsworth Game Technology was founded in 1995. |
| Where is Ainsworth Game Technology headquartered? | Ainsworth Game Technology is headquartered in Australia. |
| Is Ainsworth Game Technology publicy listed? | Yes, Ainsworth Game Technology is a public company listed on ASX. |
| What is the stock symbol of Ainsworth Game Technology? | Ainsworth Game Technology trades under AGI ticker. |
| When did Ainsworth Game Technology go public? | Ainsworth Game Technology went public in 2001. |
| Who are competitors of Ainsworth Game Technology? | Similar companies to Ainsworth Game Technology include e.g. High Roller Technologies, Aristocrat Leisure, BlueBet Holdings, BetMakers. |
| What is the current market cap of Ainsworth Game Technology? | Ainsworth Game Technology's current market cap is $184M |
| What is the current revenue of Ainsworth Game Technology? | Ainsworth Game Technology's last 12-month revenue is $170M. |
| What is the current EBITDA of Ainsworth Game Technology? | Ainsworth Game Technology's last 12-month EBITDA is $30.6M. |
| What is the current EV/Revenue multiple of Ainsworth Game Technology? | Current revenue multiple of Ainsworth Game Technology is 1.1x. |
| What is the current EV/EBITDA multiple of Ainsworth Game Technology? | Current EBITDA multiple of Ainsworth Game Technology is 6.0x. |
| What is the current revenue growth of Ainsworth Game Technology? | Ainsworth Game Technology revenue growth between 2023 and 2024 was 139%. |
| Is Ainsworth Game Technology profitable? | Yes, Ainsworth Game Technology is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
