Switch theme
Sign up to access all valuation multiples
Ainsworth Game Technology Ltd is an electronic gaming machine manufacturer, selling machines to pubs, clubs, and casinos. The firm is licensed in all Australian states and territories, North American jurisdictions, and several other countries. With the firm's domestic market share and earnings shrinking, the company has shifted focus to international operations, particularly the North American business.
1995
542
LTM Revenue $176M
LTM EBITDA $31.5M
$195M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ainsworth Game Technology has a last 12-month revenue (LTM) of $176M and a last 12-month EBITDA of $31.5M.
In the most recent fiscal year, Ainsworth Game Technology achieved revenue of $129M and an EBITDA of -$27.1M.
Ainsworth Game Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ainsworth Game Technology valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $176M | XXX | $129M | XXX | XXX | XXX |
| Gross Profit | $35.1M | XXX | $62.7M | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $31.5M | XXX | -$27.1M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | -21% | XXX | XXX | XXX |
| EBIT | $14.4M | XXX | -$44.3M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | -34% | XXX | XXX | XXX |
| Net Profit | $13.6M | XXX | $19.5M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Ainsworth Game Technology's stock price is AUD 1 (or $1).
Ainsworth Game Technology has current market cap of AUD 303M (or $195M), and EV of AUD 303M (or $195M).
See Ainsworth Game Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $195M | $195M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Ainsworth Game Technology has market cap of $195M and EV of $195M.
Ainsworth Game Technology's trades at 1.5x EV/Revenue multiple, and -7.2x EV/EBITDA.
Equity research analysts estimate Ainsworth Game Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ainsworth Game Technology has a P/E ratio of 14.4x.
See valuation multiples for Ainsworth Game Technology and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $195M | XXX | $195M | XXX | XXX | XXX |
| EV (current) | $195M | XXX | $195M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | -7.2x | XXX | XXX | XXX |
| EV/EBIT | 13.6x | XXX | -4.4x | XXX | XXX | XXX |
| EV/Gross Profit | 5.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.4x | XXX | 10.0x | XXX | XXX | XXX |
| EV/FCF | 61.1x | XXX | -37.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAinsworth Game Technology's last 12 month revenue growth is 7%
Ainsworth Game Technology's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Ainsworth Game Technology's rule of 40 is -9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ainsworth Game Technology's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Ainsworth Game Technology and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | -21% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -9% | XXX | -14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 83% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ainsworth Game Technology acquired XXX companies to date.
Last acquisition by Ainsworth Game Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . Ainsworth Game Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Ainsworth Game Technology founded? | Ainsworth Game Technology was founded in 1995. |
| Where is Ainsworth Game Technology headquartered? | Ainsworth Game Technology is headquartered in Australia. |
| How many employees does Ainsworth Game Technology have? | As of today, Ainsworth Game Technology has 542 employees. |
| Is Ainsworth Game Technology publicy listed? | Yes, Ainsworth Game Technology is a public company listed on ASX. |
| What is the stock symbol of Ainsworth Game Technology? | Ainsworth Game Technology trades under AGI ticker. |
| When did Ainsworth Game Technology go public? | Ainsworth Game Technology went public in 2001. |
| Who are competitors of Ainsworth Game Technology? | Similar companies to Ainsworth Game Technology include e.g. High Roller Technologies, Aristocrat Leisure, BlueBet Holdings, BetMakers. |
| What is the current market cap of Ainsworth Game Technology? | Ainsworth Game Technology's current market cap is $195M |
| What is the current revenue of Ainsworth Game Technology? | Ainsworth Game Technology's last 12 months revenue is $176M. |
| What is the current revenue growth of Ainsworth Game Technology? | Ainsworth Game Technology revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Ainsworth Game Technology? | Current revenue multiple of Ainsworth Game Technology is 1.1x. |
| Is Ainsworth Game Technology profitable? | Yes, Ainsworth Game Technology is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Ainsworth Game Technology? | Ainsworth Game Technology's last 12 months EBITDA is $31.5M. |
| What is Ainsworth Game Technology's EBITDA margin? | Ainsworth Game Technology's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Ainsworth Game Technology? | Current EBITDA multiple of Ainsworth Game Technology is 6.2x. |
| What is the current FCF of Ainsworth Game Technology? | Ainsworth Game Technology's last 12 months FCF is $3.2M. |
| What is Ainsworth Game Technology's FCF margin? | Ainsworth Game Technology's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Ainsworth Game Technology? | Current FCF multiple of Ainsworth Game Technology is 61.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
