🚀 VC round data is live in beta, check it out!
Endeavour Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Endeavour Group and similar public comparables like Skylark Holdings, Atour Lifestyle Holdings, Yanjing Brewery, Caesars Entertainment and more.
Endeavour Group Overview
About Endeavour Group
An investment in wide-moat-rated Endeavour Group provides investors with exposure to one of the most well entrenched dividend-paying businesses in the Australian retail landscape. Following decades of enduring organic growth through store rollouts, Endeavour's off-premises retail segment—with more than 1,700 retail outlets mainly across its Dan Murphy's and BWS brands—accounts for approximately half of all off-premises retail liquor sales within Australia. Endeavour's immense scale in the off-premises retail segment is unrivalled within Australia. Indeed, Endeavour's sales are almost three times larger than its nearest retail competitor, Coles.
Founded
2012
HQ
Employees
30.0K
Website
Financials (LTM)
EV
$9B
Endeavour Group Financials
Endeavour Group reported last 12-month revenue of $8B and EBITDA of $1B.
In the same LTM period, Endeavour Group generated $2B in gross profit, $1B in EBITDA, and $272M in net income.
Revenue (LTM)
Endeavour Group P&L
In the most recent fiscal year, Endeavour Group reported revenue of $9B and EBITDA of $1B.
Endeavour Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $9B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $272M | XXX | $301M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Endeavour Group Stock Performance
Endeavour Group has current market cap of $5B, and enterprise value of $9B.
Market Cap Evolution
Endeavour Group's stock price is $2.86.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9B | $5B | -0.8% | XXX | XXX | XXX | $0.17 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEndeavour Group Valuation Multiples
Endeavour Group trades at 1.1x EV/Revenue multiple, and 8.6x EV/EBITDA.
EV / Revenue (LTM)
Endeavour Group Financial Valuation Multiples
As of March 14, 2026, Endeavour Group has market cap of $5B and EV of $9B.
Equity research analysts estimate Endeavour Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Endeavour Group has a P/E ratio of 18.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | 9.0x | XXX | XXX | XXX |
| EV/EBIT | 14.7x | XXX | 14.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | 3.0x | XXX | XXX | XXX |
| P/E | 18.9x | XXX | 17.0x | XXX | XXX | XXX |
| EV/FCF | 21.5x | XXX | 15.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Endeavour Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Endeavour Group Margins & Growth Rates
Endeavour Group's revenue in the last 12 month grew by 5%.
Endeavour Group's revenue per employee in the last FY averaged $0.3M.
Endeavour Group's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Endeavour Group's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Endeavour Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Endeavour Group Public Comps
See public comps and valuation multiples for other Accommodation and Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Skylark Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Atour Lifestyle Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Yanjing Brewery | XXX | XXX | XXX | XXX | XXX | XXX |
| Caesars Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Super Group SGHC | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Endeavour Group M&A Activity
Endeavour Group acquired XXX companies to date.
Last acquisition by Endeavour Group was on XXXXXXXX, XXXXX. Endeavour Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Endeavour Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEndeavour Group Investment Activity
Endeavour Group invested in XXX companies to date.
Endeavour Group made its latest investment on XXXXXXXX, XXXXX. Endeavour Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Endeavour Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Endeavour Group
| When was Endeavour Group founded? | Endeavour Group was founded in 2012. |
| Where is Endeavour Group headquartered? | Endeavour Group is headquartered in Australia. |
| How many employees does Endeavour Group have? | As of today, Endeavour Group has over 30K employees. |
| Who is the CEO of Endeavour Group? | Endeavour Group's CEO is Steve Donohue. |
| Is Endeavour Group publicly listed? | Yes, Endeavour Group is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Endeavour Group? | Endeavour Group trades under EDV ticker. |
| When did Endeavour Group go public? | Endeavour Group went public in 2021. |
| Who are competitors of Endeavour Group? | Endeavour Group main competitors are Skylark Holdings, Atour Lifestyle Holdings, Yanjing Brewery, Caesars Entertainment. |
| What is the current market cap of Endeavour Group? | Endeavour Group's current market cap is $5B. |
| What is the current revenue of Endeavour Group? | Endeavour Group's last 12 months revenue is $8B. |
| What is the current revenue growth of Endeavour Group? | Endeavour Group revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Endeavour Group? | Current revenue multiple of Endeavour Group is 1.1x. |
| Is Endeavour Group profitable? | Yes, Endeavour Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Endeavour Group? | Endeavour Group's last 12 months EBITDA is $1B. |
| What is Endeavour Group's EBITDA margin? | Endeavour Group's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Endeavour Group? | Current EBITDA multiple of Endeavour Group is 8.6x. |
| What is the current FCF of Endeavour Group? | Endeavour Group's last 12 months FCF is $419M. |
| What is Endeavour Group's FCF margin? | Endeavour Group's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Endeavour Group? | Current FCF multiple of Endeavour Group is 21.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.