🎉 M&A multiples are live!
Check it out!

Endeavour Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Endeavour Group and similar public comparables like Radico Khaitan, United Breweries, and United Spirits.

Endeavour Group Overview

About Endeavour Group

An investment in wide-moat-rated Endeavour Group provides investors with exposure to one of the most well entrenched dividend-paying businesses in the Australian retail landscape. Following decades of enduring organic growth through store rollouts, Endeavour's off-premises retail segment—with more than 1,600 retail outlets mainly across its Dan Murphy's and BWS brands—accounts for approximately half of all off-premises retail liquor sales within Australia. Endeavour's immense scale in the off-premises retail segment is unrivalled within Australia. Indeed, Endeavour's sales are almost three times larger than its nearest retail competitor, Coles.


Founded

2012

HQ

Australia
Employees

n/a

Financials

LTM Revenue $7.7B

LTM EBITDA $1.0B

EV

$7.9B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Endeavour Group Financials

Endeavour Group has a last 12-month revenue of $7.7B and a last 12-month EBITDA of $1.0B.

In the most recent fiscal year, Endeavour Group achieved revenue of $7.8B and an EBITDA of $931M.

Endeavour Group expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Endeavour Group valuation multiples based on analyst estimates

Endeavour Group P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $7.5B $7.8B XXX XXX XXX
Gross Profit $2.3B $2.5B XXX XXX XXX
Gross Margin 31% 33% XXX XXX XXX
EBITDA $895M $931M XXX XXX XXX
EBITDA Margin 12% 12% XXX XXX XXX
Net Profit $313M $335M XXX XXX XXX
Net Margin 4% 4% XXX XXX XXX
Net Debt $764M $1.2B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Endeavour Group Stock Performance

As of March 14, 2025, Endeavour Group's stock price is AUD 4 (or $3).

Endeavour Group has current market cap of AUD 7.4B (or $4.7B), and EV of AUD 12.5B (or $7.9B).

See Endeavour Group trading valuation data

Endeavour Group Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$7.9B $4.7B XXX XXX XXX XXX $0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Endeavour Group Valuation Multiples

As of March 14, 2025, Endeavour Group has market cap of $4.7B and EV of $7.9B.

Endeavour Group's trades at 1.0x LTM EV/Revenue multiple, and 7.7x LTM EBITDA.

Analysts estimate Endeavour Group's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Endeavour Group and 10K+ public comps

Endeavour Group Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $7.9B XXX XXX XXX
EV/Revenue 1.0x XXX XXX XXX
EV/EBITDA 8.1x XXX XXX XXX
P/E 15.4x XXX XXX XXX
P/E/Growth 3.9x XXX XXX XXX
EV/FCF 16.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Endeavour Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Endeavour Group Valuation Multiples

Endeavour Group's NTM/LTM revenue growth is 2%

Endeavour Group's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Endeavour Group's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Endeavour Group's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Endeavour Group and other 10K+ public comps

Endeavour Group Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 4% XXX XXX XXX XXX
EBITDA Margin 13% XXX XXX XXX XXX
EBITDA Growth 4% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 15% XXX XXX XXX XXX
Revenue per Employee n/a XXX XXX XXX XXX
Opex per Employee n/a XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 5% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 31% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Endeavour Group Public Comps

See public comps and valuation multiples for Alcohol and Accommodation comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Heineken XXX XXX XXX XXX XXX XXX
Treasury Wine Estates XXX XXX XXX XXX XXX XXX
United Spirits XXX XXX XXX XXX XXX XXX
United Breweries XXX XXX XXX XXX XXX XXX
Radico Khaitan XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Endeavour Group M&A and Investment Activity

Endeavour Group acquired  XXX companies to date.

Last acquisition by Endeavour Group was  XXXXXXXX, XXXXX XXXXX XXXXXX . Endeavour Group acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Endeavour Group

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Endeavour Group

When was Endeavour Group founded? Endeavour Group was founded in 2012.
Where is Endeavour Group headquartered? Endeavour Group is headquartered in Australia.
Who is the CEO of Endeavour Group? Endeavour Group's CEO is Mr. Steve Donohue.
Is Endeavour Group publicy listed? Yes, Endeavour Group is a public company listed on ASX.
What is the stock symbol of Endeavour Group? Endeavour Group trades under EDV ticker.
When did Endeavour Group go public? Endeavour Group went public in 2021.
Who are competitors of Endeavour Group? Similar companies to Endeavour Group include e.g. Heineken, Treasury Wine Estates, United Spirits, United Breweries.
What is the current market cap of Endeavour Group? Endeavour Group's current market cap is $4.7B
What is the current revenue of Endeavour Group? Endeavour Group's last 12-month revenue is $7.7B.
What is the current EBITDA of Endeavour Group? Endeavour Group's last 12-month EBITDA is $1.0B.
What is the current EV/Revenue multiple of Endeavour Group? Current revenue multiple of Endeavour Group is 1.0x.
What is the current EV/EBITDA multiple of Endeavour Group? Current EBITDA multiple of Endeavour Group is 7.7x.
What is the current revenue growth of Endeavour Group? Endeavour Group revenue growth between 2023 and 2024 was 4%.
Is Endeavour Group profitable? Yes, Endeavour Group is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.