📣 VC round data is live. Check it out!

Public Comps and Valuation Multiples for Accommodation

Benchmark revenue and EBITDA valuation multiples for public comps like
Marriott, Hilton, Las Vegas Sands, Oriental Land and IHG Hotels & Resorts.

Select Vertical

Accommodation

Viewing 50 of 122 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Marriott	$92B	$109B	$27B	4.1x	19.5x
Hilton	$71B	$83B	$12B	6.7x	21.7x
Las Vegas Sands	$34B	$47B	$13B	3.5x	8.8x
Oriental Land	$23B	$22B	$4B	4.9x	14.6x
IHG Hotels & Resorts	$22B	$25B	$5B	4.7x	18.4x
Galaxy Enter Group	$18B	$16B	$6B	2.5x	8.6x
Sands China	$16B	$22B	$8B	2.9x	9.7x
H World Group	$15B	$18B	$4B	4.9x	14.5x
Hyatt	$15B	$19B	$7B	2.6x	16.2x
Accor	$12B	$15B	$7B	2.3x	10.6x
Wynn Resorts	$11B	$21B	$7B	2.9x	9.3x
Wharf (Holdings)	$10B	$11B	$1B	7.3x	14.9x
MGM Resorts	$10B	$39B	$18B	2.2x	16.4x
Indian Hotels	$10B	$10B	$1B	9.4x	28.3x
UOL Group	$7B	$10B	$2B	4.0x	12.6x
Ryman Hospitality Properties	$7B	$10B	$3B	3.9x	12.6x
Boyd Gaming	$6B	$9B	$4B	2.1x	7.1x
Wyndham Hotels	$6B	$9B	$1B	5.9x	11.8x
Caesars Entertainment	$6B	$30B	$12B	2.6x	12.9x
MGM China Holdings	$5B	$7B	$4B	1.6x	6.2x
Whitbread	$5B	$12B	$4B	3.1x	8.6x
Atour Lifestyle Holdings	$5B	$4B	$2B	2.9x	11.9x
Choice Hotels	$4B	$7B	$2B	4.1x	10.4x
Vail Resorts	$4B	$7B	$3B	2.5x	9.2x
Endeavour Group	$4B	$8B	$9B	0.9x	7.4x
Fattal Hotel Group	$4B	$12B	—	—	—
Monte Carlo SBM	$4B	$3B	—	—	—
Wynn Macau	$4B	$8B	$4B	2.1x	8.2x
Shanghai Jin Jiang	$4B	$5B	$2B	2.6x	10.2x
Hilton Grand Vacations	$4B	$11B	$5B	2.1x	10.4x
Minor International	$4B	$9B	$5B	1.7x	6.6x
ITC Hotels	$4B	$3B	$441M	7.7x	22.0x
Isrotel	$3B	$4B	—	—	—
Red Rock Resorts	$3B	$6B	$2B	3.1x	7.5x
Melia Hotels	$3B	$4B	$2B	1.5x	5.6x
Genting Malaysia	$3B	$5B	$3B	1.7x	6.8x
Petrokent	$3B	$3B	—	—	—
BTG Hotels Group	$3B	$3B	$1B	3.1x	9.3x
Genting	$3B	$8B	$7B	1.2x	4.1x
Marriott Vacations	$2B	$8B	$5B	1.5x	10.2x
Resorttrust	$2B	$2B	$2B	1.3x	8.4x
Kangwon Land	$2B	$166M	$1B	0.2x	0.8x
PENN Entertainment	$2B	$13B	$7B	1.8x	15.1x
NagaCorp	$2B	$2B	$727M	2.8x	4.9x
EIH	$2B	$2B	$309M	6.7x	18.5x
Scandic Hotels	$2B	$7B	$3B	2.7x	24.7x
Monarch Casino & Resort	$2B	$2B	$554M	3.6x	9.7x
Shangri-La Hotels and Resorts	$2B	$7B	$2B	3.2x	13.7x
Alrov Group	$2B	$4B	—	—	—
SJM Holdings	$2B	$5B	$3B	1.6x	12.2x
Chalet Hotels	$2B		$260M
Transcorp Hotels	$2B		—
Hotel Shilla	$2B		$3B
Ventive Hospitality	$2B		$263M
Leela Palaces Hotels	$2B		$163M
Hotel101 Global	$1B		—
SkiStar	$1B		$527M
Kyoritsu Maintenance	$1B		$2B
Centara Hotels & Resorts	$1B		$786M
Abu Dhabi National Hotels	$1B		—
HK&S Hotels	$1B		—
Lampsa Hotel	$1B		—
Dan Hotels	$1B		—
Plava Laguna	$1B		—
National Corporation for Tourism & Hotels	$1B		—
Lemon Tree Hotels	$1B		$155M
Pierre & Vacances	$1B		$2B
Valamar Riviera	$977M		$564M
Paradise	$937M		$821M
IFA Hotels & Resorts	$853M		—
PPHE Hotel Group	$853M		$637M
Grupo Posadas	$843M		—
Maistra	$821M		—
China Travel International	$806M		$542M
Southern Sun	$797M		—
Golden Entertainment	$754M		$638M
Falcons Beyond Global	$666M		—
Bally's Corporation	$625M		$3B
Risma	$540M		—
Star Enter Group	$527M		$829M
Altın Yunus Çeşme	$525M		—
Mahindra Holidays	$514M		$160M
Studio City	$501M		—
Preatoni Group	$465M		—
Tsogo Sun	$413M		—
Bloomberry Resorts	$374M		—
CIBanco	$348M		$314M
Imperial Riviera	$347M		—
Civeo	$336M		$655M
Arena Hospitality Group	$220M		—
Gulf Hotels Group	$218M		—
Les Hotels Baverez	$211M		—
Grupo Hotelero Santa Fe	$204M		$198M
Millennium & Copthorne	$199M		—
Liburnia Riviera Hoteli	$172M		—
New Mauritius Hotels	$164M		—
Sofia Hotel Balkan	$143M		—
GreenTree Hospitality Group	$126M		—
City Express	$103M		$248M
Full House Resorts	$91M		$309M
Intergroup	$85M		—
Grupe SAB	$78M		—
MHP Hotel	$74M		$230M
Daniel Thwaites	$68M		—
Makedonija Turist	$65M		—
Sveti Konstantin & Elena Holding	$60M		—
Hotelim	$56M		—
Louis Hotels	$56M		—
Constantinou Bros Hotels	$47M		—
Terme Catez	$37M		—
Hoteis Othon	$26M		—
Murano	$20M		—
Les Hotels de Paris	$16M		—
SIF Hoteluri	$16M		—
Xenia Hotellerie Solution	$10M		$41M
Azur Selection	$7M		—
Casa de Bucovina-Club	$5M		—
One Experience	$5M		—
Invertur	$4M		—
Black Sea Property	$2M		—
Hotel Fast	$300K		—
Selina	$54K		—