Proprietary AI analyst is now available

Public Comps and Valuation Multiples for Accommodation

Benchmark revenue and EBITDA valuation multiples for public comps like
Marriott, Hilton, Las Vegas Sands, IHG Hotels & Resorts and Oriental Land.

Select Vertical

Accommodation

Viewing 25 of 123 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Marriott	$104B	$121B	$27B	4.5x	21.5x
Hilton	$79B	$92B	$13B	7.3x	23.7x
Las Vegas Sands	$32B	$45B	$14B	3.3x	8.4x
IHG Hotels & Resorts	$26B	$29B	$5B	5.4x	21.0x
Oriental Land	$23B	$22B	$4B	4.9x	14.8x
Hyatt	$19B	$23B	$7B	3.2x	19.6x
Galaxy Enter Group	$17B	$15B	$7B	2.3x	8.0x
Sands China	$14B	$20B	$8B	2.5x	8.7x
H World Group	$13B	$16B	$4B	4.3x	12.5x
Accor	$13B	$17B	$7B	2.5x	11.6x
MGM Resorts	$12B	$41B	$18B	2.3x	17.3x
Wynn Resorts	$11B	$21B	$7B	2.9x	10.8x
Indian Hotels	$11B	$10B	$1B	10.0x	30.1x
Ryman Hospitality Properties	$8B	$12B	$3B	4.3x	13.9x
Wharf (Holdings)	$7B	$8B	$2B	5.3x	11.0x
UOL Group	$7B	$9B	$2B	3.9x	11.9x
Wyndham Hotels	$6B	$9B	$1B	6.1x	12.2x
Boyd Gaming	$6B	$9B	$4B	2.2x	7.2x
Caesars Entertainment	$6B	$30B	$12B	2.6x	13.0x
Whitbread	$5B	$12B	$4B	3.1x	8.7x
Choice Hotels	$5B	$7B	$2B	4.5x	11.6x
Vail Resorts	$5B	$8B	$3B	2.8x	10.6x
MGM China Holdings	$5B	$7B	$5B	1.5x	5.8x
Atour Lifestyle Holdings	$5B	$4B	$2B	2.4x	9.9x
Fattal Hotel Group	$4B	$12B	-	-	-
Hilton Grand Vacations	$4B		$5B
Endeavour Group	$4B		$9B
Minor International	$4B		$5B
Monte Carlo SBM	$4B		-
Red Rock Resorts	$4B		$2B
ITC Hotels	$4B		$442M
Wynn Macau	$3B		$4B
Marriott Vacations	$3B		$5B
Melia Hotels	$3B		$2B
Shanghai Jin Jiang	$3B		$2B
PENN Entertainment	$3B		$7B
Isrotel	$3B		-
Petrokent	$3B		-
Genting Malaysia	$3B		$3B
Monarch Casino & Resort	$2B		$558M
Resorttrust	$2B		$2B
Genting	$2B		$7B
EIH	$2B		$314M
NagaCorp	$2B		$733M
Scandic Hotels	$2B		$3B
Kangwon Land	$2B		$1B
BTG Hotels Group	$2B		$1B
Alrov Group	$2B		-
Shangri-La Hotels and Resorts	$2B		$2B
Chalet Hotels	$2B		$268M
Transcorp Hotels	$2B		-
Leela Palaces Hotels	$2B		$165M
Kyoritsu Maintenance	$2B		$2B
Ventive Hospitality	$2B		$267M
Abu Dhabi National Hotels	$1B		-
Centara Hotels & Resorts	$1B		$779M
SJM Holdings	$1B		$3B
Hotel Shilla	$1B		$3B
Hotel101 Global	$1B		-
Dan Hotels	$1B		-
SkiStar	$1B		$513M
Lampsa Hotel	$1B		-
Valamar Riviera	$1B		$569M
HK&S Hotels	$1B		-
PPHE Hotel Group	$1B		$630M
Plava Laguna	$1B		-
Pierre & Vacances	$961M		$2B
Lemon Tree Hotels	$934M		$156M
National Corporation for Tourism & Hotels	$854M		-
Paradise	$845M		$814M
Grupo Posadas	$840M		-
Maistra	$831M		-
Southern Sun	$807M		$441M
Falcons Beyond Global	$803M		-
IFA Hotels & Resorts	$802M		-
China Travel International	$770M		$547M
Golden Entertainment	$754M		-
Bally's Corporation	$678M		$3B
Risma	$544M		-
Mahindra Holidays	$495M		$159M
Star Enter Group	$466M		$778M
Tsogo Sun	$462M		-
Preatoni Group	$436M		-
Studio City	$370M		-
Civeo	$368M		$663M
CIBanco	$349M		$313M
Bloomberry Resorts	$343M		-
Imperial Riviera	$341M		-
Altın Yunus Çeşme	$310M		-
Arena Hospitality Group	$257M		-
Gulf Hotels Group	$221M		-
Les Hotels Baverez	$209M		-
Millennium & Copthorne	$206M		-
Grupo Hotelero Santa Fe	$184M		$197M
Liburnia Riviera Hoteli	$169M		-
New Mauritius Hotels	$161M		-
Sofia Hotel Balkan	$143M		-
GreenTree Hospitality Group	$114M		-
Full House Resorts	$104M		$308M
City Express	$103M		$248M
Makedonija Turist	$90M		-
Intergroup	$85M		-
Daniel Thwaites	$80M		-
Grupe SAB	$74M		-
MHP Hotel	$71M		$233M
Louis Hotels	$55M		-
Sveti Konstantin & Elena Holding	$54M		-
Hotelim	$54M		-
Constantinou Bros Hotels	$41M		-
Terme Catez	$37M		-
Hoteis Othon	$25M		-
Murano	$23M		-
Elbit Imaging	$21M		-
Les Hotels de Paris	$15M		-
SIF Hoteluri	$14M		-
Xenia Hotellerie Solution	$11M		$75M
Azur Selection	$11M		-
One Experience	$6M		-
Casa de Bucovina-Club	$5M		-
Invertur	$4M		-
Black Sea Property	$1M		-
Hotel Fast	$59K		-
Selina	$54K		-