Switch theme
Sign up to access all valuation multiples
Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People’s Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.
1978
78.1K+
LTM Revenue $4.9B
LTM EBITDA $1.3B
$9.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Minor International has a last 12-month revenue of $4.9B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Minor International achieved revenue of $4.7B and an EBITDA of $1.3B.
Minor International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Minor International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.4B | $4.7B | XXX | XXX | XXX |
| Gross Profit | $1.5B | $2.0B | XXX | XXX | XXX |
| Gross Margin | 35% | 41% | XXX | XXX | XXX |
| EBITDA | $1.2B | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 28% | 28% | XXX | XXX | XXX |
| Net Profit | $126M | $159M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $2.8B | $2.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Minor International's stock price is THB 26 (or $1).
Minor International has current market cap of THB 147B (or $4.3B), and EV of THB 313B (or $9.2B).
See Minor International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.2B | $4.3B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Minor International has market cap of $4.3B and EV of $9.2B.
Minor International's trades at 1.9x LTM EV/Revenue multiple, and 7.2x LTM EBITDA.
Analysts estimate Minor International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Minor International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.2B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | XXX | XXX |
| P/E | 19.0x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMinor International's NTM/LTM revenue growth is 4%
Minor International's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $19K for the same period.
Over next 12 months, Minor International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Minor International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Minor International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Minor International acquired XXX companies to date.
Last acquisition by Minor International was XXXXXXXX, XXXXX XXXXX XXXXXX . Minor International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Minor International founded? | Minor International was founded in 1978. |
| Where is Minor International headquartered? | Minor International is headquartered in Thailand. |
| How many employees does Minor International have? | As of today, Minor International has 78.1K+ employees. |
| Who is the CEO of Minor International? | Minor International's CEO is Mr. Emmanuel Jude Dillipraj Rajakarier. |
| Is Minor International publicy listed? | Yes, Minor International is a public company listed on BKK. |
| What is the stock symbol of Minor International? | Minor International trades under MINT ticker. |
| When did Minor International go public? | Minor International went public in 1988. |
| Who are competitors of Minor International? | Similar companies to Minor International include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Minor International? | Minor International's current market cap is $4.3B |
| What is the current revenue of Minor International? | Minor International's last 12-month revenue is $4.9B. |
| What is the current EBITDA of Minor International? | Minor International's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of Minor International? | Current revenue multiple of Minor International is 1.9x. |
| What is the current EV/EBITDA multiple of Minor International? | Current EBITDA multiple of Minor International is 7.2x. |
| What is the current revenue growth of Minor International? | Minor International revenue growth between 2023 and 2024 was 8%. |
| Is Minor International profitable? | Yes, Minor International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
