🚀 VC round data is live in beta, check it out!

Minor International Valuation Multiples

Discover revenue and EBITDA valuation multiples for Minor International and similar public comparables like ITC Hotels, Wynn Macau, Shanghai Jin Jiang, Monte Carlo SBM and more.

Minor International Overview

About Minor International

Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People's Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.


Founded

1978

HQ

Thailand

Employees

85.1K

Website

minor.com

Financials (LTM)

Revenue: $5B
EBITDA: $1B

EV

$9B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Minor International Financials

Minor International reported last 12-month revenue of $5B and EBITDA of $1B.

In the same LTM period, Minor International generated $2B in gross profit, $1B in EBITDA, and $295M in net income.

Revenue (LTM)


Minor International P&L

In the most recent fiscal year, Minor International reported revenue of $5B and EBITDA of $1B.

Minor International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Minor International forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$5BXXX$5BXXXXXXXXX
Gross Profit$2BXXX$2BXXXXXXXXX
Gross Margin46%XXX40%XXXXXXXXX
EBITDA$1BXXX$1BXXXXXXXXX
EBITDA Margin26%XXX26%XXXXXXXXX
EBIT Margin13%XXX13%XXXXXXXXX
Net Profit$295MXXX$290MXXXXXXXXX
Net Margin6%XXX5%XXXXXXXXX
Net Debt——$3BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Minor International Stock Performance

Minor International has current market cap of $4B, and enterprise value of $9B.

Market Cap Evolution


Minor International's stock price is $0.73.

See Minor International trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$9B$4B-1.5%XXXXXXXXX$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Minor International Valuation Multiples

Minor International trades at 1.8x EV/Revenue multiple, and 7.0x EV/EBITDA.

See valuation multiples for Minor International and 15K+ public comps

EV / Revenue (LTM)


Minor International Financial Valuation Multiples

As of March 21, 2026, Minor International has market cap of $4B and EV of $9B.

Equity research analysts estimate Minor International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Minor International has a P/E ratio of 14.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$4BXXX$4BXXXXXXXXX
EV (current)$9BXXX$9BXXXXXXXXX
EV/Revenue1.8xXXX1.8xXXXXXXXXX
EV/EBITDA7.0xXXX6.9xXXXXXXXXX
EV/EBIT14.2xXXX14.2xXXXXXXXXX
EV/Gross Profit3.9xXXX4.4xXXXXXXXXX
P/E14.0xXXX14.2xXXXXXXXXX
EV/FCF31.3xXXX13.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Minor International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Minor International Margins & Growth Rates

Minor International's revenue in the last 12 month declined by (1%).

Minor International's revenue per employee in the last FY averaged $0.1M.

Minor International's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Minor International's rule of X is 22% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Minor International and other 15K+ public comps

Minor International Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(1%)XXX(3%)XXXXXXXXX
EBITDA Margin26%XXX26%XXXXXXXXX
EBITDA Growth(0%)XXX(1%)XXXXXXXXX
Rule of 40—XXX24%XXXXXXXXX
Bessemer Rule of X—XXX22%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue—XXX16%XXXXXXXXX
G&A Expenses to Revenue—XXX14%XXXXXXXXX
Opex to Revenue—XXX30%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Minor International Public Comps

See public comps and valuation multiples for other Accommodation comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ITC HotelsXXXXXXXXXXXXXXXXXX
Wynn MacauXXXXXXXXXXXXXXXXXX
Shanghai Jin JiangXXXXXXXXXXXXXXXXXX
Monte Carlo SBMXXXXXXXXXXXXXXXXXX
Hilton Grand VacationsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Minor International M&A Activity

Minor International acquired XXX companies to date.

Last acquisition by Minor International was on XXXXXXXX, XXXXX. Minor International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Minor International

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Minor International Investment Activity

Minor International invested in XXX companies to date.

Minor International made its latest investment on XXXXXXXX, XXXXX. Minor International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Minor International

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Minor International

When was Minor International founded?Minor International was founded in 1978.
Where is Minor International headquartered?Minor International is headquartered in Thailand.
How many employees does Minor International have?As of today, Minor International has over 85K employees.
Who is the CEO of Minor International?Minor International's CEO is Emmanuel Jude Dillipraj Rajakarier.
Is Minor International publicly listed?Yes, Minor International is a public company listed on Stock Exchange of Thailand.
What is the stock symbol of Minor International?Minor International trades under MINT ticker.
When did Minor International go public?Minor International went public in 1988.
Who are competitors of Minor International?Minor International main competitors are ITC Hotels, Wynn Macau, Shanghai Jin Jiang, Monte Carlo SBM.
What is the current market cap of Minor International?Minor International's current market cap is $4B.
What is the current revenue of Minor International?Minor International's last 12 months revenue is $5B.
What is the current revenue growth of Minor International?Minor International revenue growth (NTM/LTM) is (1%).
What is the current EV/Revenue multiple of Minor International?Current revenue multiple of Minor International is 1.8x.
Is Minor International profitable?Yes, Minor International is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Minor International?Minor International's last 12 months EBITDA is $1B.
What is Minor International's EBITDA margin?Minor International's last 12 months EBITDA margin is 26%.
What is the current EV/EBITDA multiple of Minor International?Current EBITDA multiple of Minor International is 7.0x.
What is the current FCF of Minor International?Minor International's last 12 months FCF is $303M.
What is Minor International's FCF margin?Minor International's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Minor International?Current FCF multiple of Minor International is 31.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial