🚀 VC round data is live in beta, check it out!
- Public Comps
- Minor International
Minor International Valuation Multiples
Discover revenue and EBITDA valuation multiples for Minor International and similar public comparables like ITC Hotels, Wynn Macau, Shanghai Jin Jiang, Monte Carlo SBM and more.
Minor International Overview
About Minor International
Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People's Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.
Founded
1978
HQ

Employees
85.1K
Website
Sectors
Financials (LTM)
EV
$9B
Minor International Financials
Minor International reported last 12-month revenue of $5B and EBITDA of $1B.
In the same LTM period, Minor International generated $2B in gross profit, $1B in EBITDA, and $295M in net income.
Revenue (LTM)
Minor International P&L
In the most recent fiscal year, Minor International reported revenue of $5B and EBITDA of $1B.
Minor International expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $295M | XXX | $290M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Minor International Stock Performance
Minor International has current market cap of $4B, and enterprise value of $9B.
Market Cap Evolution
Minor International's stock price is $0.73.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9B | $4B | -1.5% | XXX | XXX | XXX | $0.05 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMinor International Valuation Multiples
Minor International trades at 1.8x EV/Revenue multiple, and 7.0x EV/EBITDA.
EV / Revenue (LTM)
Minor International Financial Valuation Multiples
As of March 21, 2026, Minor International has market cap of $4B and EV of $9B.
Equity research analysts estimate Minor International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Minor International has a P/E ratio of 14.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBIT | 14.2x | XXX | 14.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | 4.4x | XXX | XXX | XXX |
| P/E | 14.0x | XXX | 14.2x | XXX | XXX | XXX |
| EV/FCF | 31.3x | XXX | 13.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Minor International Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Minor International Margins & Growth Rates
Minor International's revenue in the last 12 month declined by (1%).
Minor International's revenue per employee in the last FY averaged $0.1M.
Minor International's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Minor International's rule of X is 22% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Minor International Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (1%) | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | (0%) | XXX | (1%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 14% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Minor International Public Comps
See public comps and valuation multiples for other Accommodation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| ITC Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Wynn Macau | XXX | XXX | XXX | XXX | XXX | XXX |
| Shanghai Jin Jiang | XXX | XXX | XXX | XXX | XXX | XXX |
| Monte Carlo SBM | XXX | XXX | XXX | XXX | XXX | XXX |
| Hilton Grand Vacations | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Minor International M&A Activity
Minor International acquired XXX companies to date.
Last acquisition by Minor International was on XXXXXXXX, XXXXX. Minor International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Minor International
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMinor International Investment Activity
Minor International invested in XXX companies to date.
Minor International made its latest investment on XXXXXXXX, XXXXX. Minor International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Minor International
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Minor International
| When was Minor International founded? | Minor International was founded in 1978. |
| Where is Minor International headquartered? | Minor International is headquartered in Thailand. |
| How many employees does Minor International have? | As of today, Minor International has over 85K employees. |
| Who is the CEO of Minor International? | Minor International's CEO is Emmanuel Jude Dillipraj Rajakarier. |
| Is Minor International publicly listed? | Yes, Minor International is a public company listed on Stock Exchange of Thailand. |
| What is the stock symbol of Minor International? | Minor International trades under MINT ticker. |
| When did Minor International go public? | Minor International went public in 1988. |
| Who are competitors of Minor International? | Minor International main competitors are ITC Hotels, Wynn Macau, Shanghai Jin Jiang, Monte Carlo SBM. |
| What is the current market cap of Minor International? | Minor International's current market cap is $4B. |
| What is the current revenue of Minor International? | Minor International's last 12 months revenue is $5B. |
| What is the current revenue growth of Minor International? | Minor International revenue growth (NTM/LTM) is (1%). |
| What is the current EV/Revenue multiple of Minor International? | Current revenue multiple of Minor International is 1.8x. |
| Is Minor International profitable? | Yes, Minor International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Minor International? | Minor International's last 12 months EBITDA is $1B. |
| What is Minor International's EBITDA margin? | Minor International's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Minor International? | Current EBITDA multiple of Minor International is 7.0x. |
| What is the current FCF of Minor International? | Minor International's last 12 months FCF is $303M. |
| What is Minor International's FCF margin? | Minor International's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Minor International? | Current FCF multiple of Minor International is 31.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.