🚀 VC round data is live in beta, check it out!
Daniel Thwaites Valuation Multiples
Discover revenue and EBITDA valuation multiples for Daniel Thwaites and similar public comparables like Full House Resorts, Makedonija Turist, Intergroup, Louis Hotels and more.
Daniel Thwaites Overview
About Daniel Thwaites
Daniel Thwaites PLC operates pubs, inns, and hotels. The company's operations include hotels, conference venues, inns, spas, lodges, and pubs. It has two operating segments namely Pubs and Inns, and Hotels of which it generates maximum revenue from the Pubs and Inns segment. Revenue of the company consists of food, drink and accommodation sales.
Founded
1897
HQ
Employees
1.7K
Website
Sectors
Financials (FY)
EV
$170M
Daniel Thwaites Financials
Daniel Thwaites reported last fiscal year revenue of $162M and EBITDA of $29M.
In the same fiscal year, Daniel Thwaites generated $36M in gross profit, $29M in EBITDA, and $10M in net income.
Daniel Thwaites P&L
In the most recent fiscal year, Daniel Thwaites reported revenue of $162M and EBITDA of $29M.
Daniel Thwaites expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $162M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $36M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 22% | XXX | XXX | XXX |
| EBITDA | — | XXX | $29M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 10% | XXX | XXX | XXX |
| Net Profit | — | XXX | $10M | XXX | XXX | XXX |
| Net Margin | — | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $96M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Daniel Thwaites Stock Performance
Daniel Thwaites has current market cap of $81M, and enterprise value of $170M.
Market Cap Evolution
Daniel Thwaites' stock price is $1.41.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $170M | $81M | 0.0% | XXX | XXX | XXX | $0.18 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDaniel Thwaites Valuation Multiples
Daniel Thwaites trades at 1.1x EV/Revenue multiple, and 5.8x EV/EBITDA.
Daniel Thwaites Financial Valuation Multiples
As of March 9, 2026, Daniel Thwaites has market cap of $81M and EV of $170M.
Equity research analysts estimate Daniel Thwaites' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daniel Thwaites has a P/E ratio of 7.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $81M | XXX | $81M | XXX | XXX | XXX |
| EV (current) | $170M | XXX | $170M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 10.7x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 4.7x | XXX | XXX | XXX |
| P/E | — | XXX | 7.9x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 29.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Daniel Thwaites Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Daniel Thwaites Margins & Growth Rates
Daniel Thwaites' revenue in the last fiscal year grew by 1%.
Daniel Thwaites Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 1% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Daniel Thwaites Public Comps
See public comps and valuation multiples for other Accommodation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Full House Resorts | XXX | XXX | XXX | XXX | XXX | XXX |
| Makedonija Turist | XXX | XXX | XXX | XXX | XXX | XXX |
| Intergroup | XXX | XXX | XXX | XXX | XXX | XXX |
| Louis Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Hotelim | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daniel Thwaites M&A Activity
Daniel Thwaites acquired XXX companies to date.
Last acquisition by Daniel Thwaites was on XXXXXXXX, XXXXX. Daniel Thwaites acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Daniel Thwaites
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDaniel Thwaites Investment Activity
Daniel Thwaites invested in XXX companies to date.
Daniel Thwaites made its latest investment on XXXXXXXX, XXXXX. Daniel Thwaites invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Daniel Thwaites
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Daniel Thwaites
| When was Daniel Thwaites founded? | Daniel Thwaites was founded in 1897. |
| Where is Daniel Thwaites headquartered? | Daniel Thwaites is headquartered in United Kingdom. |
| How many employees does Daniel Thwaites have? | As of today, Daniel Thwaites has over 1K employees. |
| Is Daniel Thwaites publicly listed? | Yes, Daniel Thwaites is a public company listed on Aquis Stock Exchange. |
| What is the stock symbol of Daniel Thwaites? | Daniel Thwaites trades under THW ticker. |
| Who are competitors of Daniel Thwaites? | Daniel Thwaites main competitors are Full House Resorts, Makedonija Turist, Intergroup, Louis Hotels. |
| What is the current market cap of Daniel Thwaites? | Daniel Thwaites' current market cap is $81M. |
| What is the current revenue of Daniel Thwaites? | Daniel Thwaites' last fiscal year revenue is $162M. |
| What is the current EV/Revenue multiple of Daniel Thwaites? | Current revenue multiple of Daniel Thwaites is 1.1x. |
| Is Daniel Thwaites profitable? | No, Daniel Thwaites is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.