Sign up to access all valuation multiples
Daniel Thwaites PLC operates pubs, inns, and hotels. The company's operations include hotels, conference venues, inns, spas, lodges, and pubs. It has two operating segments namely Pubs and Inns, and Hotels of which it generates maximum revenue from the Pubs and Inns segment. Revenue of the company consists of food, drink and accommodation sales.
1897
1.7K+
Last FY Revenue $162M
Last FY EBITDA $29.4M
$171M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Daniel Thwaites achieved revenue of $162M and an EBITDA of $29.4M.
Daniel Thwaites expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daniel Thwaites valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $162M | XXX | XXX | XXX |
| Gross Profit | XXX | $35.8M | XXX | XXX | XXX |
| Gross Margin | XXX | 22% | XXX | XXX | XXX |
| EBITDA | XXX | $29.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 18% | XXX | XXX | XXX |
| EBIT | XXX | $15.8M | XXX | XXX | XXX |
| EBIT Margin | XXX | 10% | XXX | XXX | XXX |
| Net Profit | XXX | $10.2M | XXX | XXX | XXX |
| Net Margin | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | $95.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Daniel Thwaites's stock price is GBP 1 (or $1).
Daniel Thwaites has current market cap of GBP 55.9M (or $75.0M), and EV of GBP 127M (or $171M).
See Daniel Thwaites trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $171M | $75.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Daniel Thwaites has market cap of $75.0M and EV of $171M.
Daniel Thwaites's trades at 1.1x EV/Revenue multiple, and 5.8x EV/EBITDA.
Equity research analysts estimate Daniel Thwaites's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daniel Thwaites's P/E ratio is not available.
See valuation multiples for Daniel Thwaites and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $75.0M | XXX | $75.0M | XXX | XXX | XXX |
| EV (current) | $171M | XXX | $171M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 7.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 29.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDaniel Thwaites's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $12K for the same period.
Daniel Thwaites's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daniel Thwaites's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Daniel Thwaites and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $12K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daniel Thwaites acquired XXX companies to date.
Last acquisition by Daniel Thwaites was XXXXXXXX, XXXXX XXXXX XXXXXX . Daniel Thwaites acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Daniel Thwaites founded? | Daniel Thwaites was founded in 1897. |
| Where is Daniel Thwaites headquartered? | Daniel Thwaites is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Daniel Thwaites have? | As of today, Daniel Thwaites has 1.7K+ employees. |
| Is Daniel Thwaites publicy listed? | Yes, Daniel Thwaites is a public company listed on AQSE. |
| What is the stock symbol of Daniel Thwaites? | Daniel Thwaites trades under THW ticker. |
| Who are competitors of Daniel Thwaites? | Similar companies to Daniel Thwaites include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Daniel Thwaites? | Daniel Thwaites's current market cap is $75.0M |
| Is Daniel Thwaites profitable? | Yes, Daniel Thwaites is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
