Switch theme
Sign up to access all valuation multiples
Shangri-La Asia Ltd owns and manages hotels in The People's Republic of China under the brands Shangri-La Hotels, Shangri-La Resorts, Kerry Hotels, Hotel Jen, and Traders Hotels. Other countries in which the group has its presence include Singapore, The Philippines, Malaysia, Thailand, Japan, Australia, and a few Other Countries. Other than hotel operations, the group also engaged in golf course operations in Bali, Indonesia, and wine trading in Hong Kong. Its business is organized into Hotel Properties, Hotel management and Related services, Investment Properties, and Property Development for sales. Revenues are generated from room rental, food and beverage sales, hotel management, Rental revenue from investment properties, and sales of properties.
1971
26.1K+
LTM Revenue $17.2B
LTM EBITDA $3.9B
$6.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shangri-La Hotels and Resorts has a last 12-month revenue of $17.2B and a last 12-month EBITDA of $3.9B.
In the most recent fiscal year, Shangri-La Hotels and Resorts achieved revenue of $281M and an EBITDA of $79.4M.
Shangri-La Hotels and Resorts expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shangri-La Hotels and Resorts valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $275M | $281M | XXX | XXX | XXX |
| Gross Profit | $88.3M | $150M | XXX | XXX | XXX |
| Gross Margin | 32% | 53% | XXX | XXX | XXX |
| EBITDA | $113M | $79.4M | XXX | XXX | XXX |
| EBITDA Margin | 41% | 28% | XXX | XXX | XXX |
| Net Profit | -$20.4M | $23.7M | XXX | XXX | XXX |
| Net Margin | -7% | 8% | XXX | XXX | XXX |
| Net Debt | $625M | $619M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shangri-La Hotels and Resorts's stock price is HKD 4 (or $1).
Shangri-La Hotels and Resorts has current market cap of HKD 14.8B (or $1.9B), and EV of HKD 53.6B (or $6.9B).
See Shangri-La Hotels and Resorts trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.9B | $1.9B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shangri-La Hotels and Resorts has market cap of $1.9B and EV of $6.9B.
Shangri-La Hotels and Resorts's trades at 3.1x LTM EV/Revenue multiple, and 13.6x LTM EBITDA.
Analysts estimate Shangri-La Hotels and Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shangri-La Hotels and Resorts and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.9B | XXX | XXX | XXX |
| EV/Revenue | 24.5x | XXX | XXX | XXX |
| EV/EBITDA | 86.8x | XXX | XXX | XXX |
| P/E | 91.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 640.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShangri-La Hotels and Resorts's NTM/LTM revenue growth is 4%
Shangri-La Hotels and Resorts's revenue per employee for the last fiscal year averaged $11K, while opex per employee averaged $5K for the same period.
Over next 12 months, Shangri-La Hotels and Resorts's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shangri-La Hotels and Resorts's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shangri-La Hotels and Resorts and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $11K | XXX | XXX | XXX | XXX |
| Opex per Employee | $5K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shangri-La Hotels and Resorts acquired XXX companies to date.
Last acquisition by Shangri-La Hotels and Resorts was XXXXXXXX, XXXXX XXXXX XXXXXX . Shangri-La Hotels and Resorts acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shangri-La Hotels and Resorts founded? | Shangri-La Hotels and Resorts was founded in 1971. |
| Where is Shangri-La Hotels and Resorts headquartered? | Shangri-La Hotels and Resorts is headquartered in Hong Kong. |
| How many employees does Shangri-La Hotels and Resorts have? | As of today, Shangri-La Hotels and Resorts has 26.1K+ employees. |
| Is Shangri-La Hotels and Resorts publicy listed? | Yes, Shangri-La Hotels and Resorts is a public company listed on HKG. |
| What is the stock symbol of Shangri-La Hotels and Resorts? | Shangri-La Hotels and Resorts trades under 00069 ticker. |
| When did Shangri-La Hotels and Resorts go public? | Shangri-La Hotels and Resorts went public in 1993. |
| Who are competitors of Shangri-La Hotels and Resorts? | Similar companies to Shangri-La Hotels and Resorts include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Shangri-La Hotels and Resorts? | Shangri-La Hotels and Resorts's current market cap is $1.9B |
| What is the current revenue of Shangri-La Hotels and Resorts? | Shangri-La Hotels and Resorts's last 12-month revenue is $17.2B. |
| What is the current EBITDA of Shangri-La Hotels and Resorts? | Shangri-La Hotels and Resorts's last 12-month EBITDA is $3.9B. |
| What is the current EV/Revenue multiple of Shangri-La Hotels and Resorts? | Current revenue multiple of Shangri-La Hotels and Resorts is 3.1x. |
| What is the current EV/EBITDA multiple of Shangri-La Hotels and Resorts? | Current EBITDA multiple of Shangri-La Hotels and Resorts is 13.6x. |
| What is the current revenue growth of Shangri-La Hotels and Resorts? | Shangri-La Hotels and Resorts revenue growth between 2023 and 2024 was 2%. |
| Is Shangri-La Hotels and Resorts profitable? | Yes, Shangri-La Hotels and Resorts is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
