🚀 VC round data is live in beta, check it out!
Hilton Valuation Multiples
Discover revenue and EBITDA valuation multiples for Hilton and similar public comparables like Marriott, Las Vegas Sands, Oriental Land, Galaxy Enter Group and more.
Hilton Overview
About Hilton
Hilton Worldwide Holdings operates 1.35 million rooms across its 25 brands, serving the premium economy through luxury segments. Hampton and Hilton are the two largest brands, representing 27% and 18%, respectively, of the company’s total rooms, as of Dec. 31, 2025. Recent brands launched over the past few years include Home2, Curio, Canopy, Spark, Tru, Tempo, LivSmart, and Outset. Additionally, there is a partnership with Small Luxury Hotels of the World and acquisitions of NoMad and Graduate Hotels. Managed and franchised hotels represent the vast majority of adjusted EBITDA, predominantly from the Americas.
Founded
2010
HQ
Employees
182.0K
Website
Sectors
Financials (LTM)
EV
$82B
Hilton Financials
Hilton reported last 12-month revenue of $12B and EBITDA of $4B.
In the same LTM period, Hilton generated $4B in EBITDA and $2B in net income.
Revenue (LTM)
Hilton P&L
In the most recent fiscal year, Hilton reported revenue of $12B and EBITDA of $4B.
Hilton expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $12B | XXX | $12B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | — | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $4B | XXX | $4B | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $2B | XXX | $1B | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | — | — | $11B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Hilton Stock Performance
Hilton has current market cap of $70B, and enterprise value of $82B.
Market Cap Evolution
Hilton's stock price is $304.80.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $82B | $70B | 0.0% | XXX | XXX | XXX | $6.35 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHilton Valuation Multiples
Hilton trades at 6.7x EV/Revenue multiple, and 21.6x EV/EBITDA.
EV / Revenue (LTM)
Hilton Financial Valuation Multiples
As of March 21, 2026, Hilton has market cap of $70B and EV of $82B.
Equity research analysts estimate Hilton's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hilton has a P/E ratio of 44.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $70B | XXX | $70B | XXX | XXX | XXX |
| EV (current) | $82B | XXX | $82B | XXX | XXX | XXX |
| EV/Revenue | 6.7x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBITDA | 21.6x | XXX | 22.0x | XXX | XXX | XXX |
| EV/EBIT | 28.7x | XXX | 30.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 24.2x | XXX | XXX | XXX |
| P/E | 44.7x | XXX | 48.0x | XXX | XXX | XXX |
| EV/FCF | 151.2x | XXX | 42.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Hilton Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Hilton Margins & Growth Rates
Hilton's revenue in the last 12 month grew by 9%.
Hilton's revenue per employee in the last FY averaged $0.1M.
Hilton's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hilton's rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Hilton Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Hilton Public Comps
See public comps and valuation multiples for other Accommodation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Marriott | XXX | XXX | XXX | XXX | XXX | XXX |
| Las Vegas Sands | XXX | XXX | XXX | XXX | XXX | XXX |
| Oriental Land | XXX | XXX | XXX | XXX | XXX | XXX |
| Galaxy Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| IHG Hotels & Resorts | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hilton M&A Activity
Hilton acquired XXX companies to date.
Last acquisition by Hilton was on XXXXXXXX, XXXXX. Hilton acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Hilton
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHilton Investment Activity
Hilton invested in XXX companies to date.
Hilton made its latest investment on XXXXXXXX, XXXXX. Hilton invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Hilton
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Hilton
| When was Hilton founded? | Hilton was founded in 2010. |
| Where is Hilton headquartered? | Hilton is headquartered in United States. |
| How many employees does Hilton have? | As of today, Hilton has over 182K employees. |
| Who is the CEO of Hilton? | Hilton's CEO is Christopher J. Nassetta. |
| Is Hilton publicly listed? | Yes, Hilton is a public company listed on NYSE. |
| What is the stock symbol of Hilton? | Hilton trades under HLT ticker. |
| When did Hilton go public? | Hilton went public in 2013. |
| Who are competitors of Hilton? | Hilton main competitors are Marriott, Las Vegas Sands, Oriental Land, Galaxy Enter Group. |
| What is the current market cap of Hilton? | Hilton's current market cap is $70B. |
| What is the current revenue of Hilton? | Hilton's last 12 months revenue is $12B. |
| What is the current revenue growth of Hilton? | Hilton revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Hilton? | Current revenue multiple of Hilton is 6.7x. |
| Is Hilton profitable? | Yes, Hilton is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hilton? | Hilton's last 12 months EBITDA is $4B. |
| What is Hilton's EBITDA margin? | Hilton's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of Hilton? | Current EBITDA multiple of Hilton is 21.6x. |
| What is the current FCF of Hilton? | Hilton's last 12 months FCF is $543M. |
| What is Hilton's FCF margin? | Hilton's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Hilton? | Current FCF multiple of Hilton is 151.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.