Switch theme
Sign up to access all valuation multiples
Hilton Worldwide Holdings operates more than 1.2 million rooms across its more than 20 brands serving the premium economy through luxury segments. Hampton and Hilton are the two largest brands, representing 27% and 18%, respectively, of the company’s total rooms, as of Dec. 31, 2024. Recent brands launched over the last few years include Home2, Curio, Canopy, Spark, Tru, Tempo, and LivSmart, as well as a partnership with Small Luxury Hotels of the World and acquisitions of NoMad and Graduate Hotels. Managed and franchised hotels represent the vast majority of adjusted EBITDA, predominantly from the Americas.
2010
181K+
LTM Revenue $11.4B
LTM EBITDA $3.5B
$61.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hilton has a last 12-month revenue of $11.4B and a last 12-month EBITDA of $3.5B.
In the most recent fiscal year, Hilton achieved revenue of $11.2B and an EBITDA of $2.5B.
Hilton expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hilton valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $10.2B | $11.2B | XXX | XXX | XXX |
| Gross Profit | $2.7B | $2.9B | XXX | XXX | XXX |
| Gross Margin | 26% | 26% | XXX | XXX | XXX |
| EBITDA | $2.3B | $2.5B | XXX | XXX | XXX |
| EBITDA Margin | 23% | 22% | XXX | XXX | XXX |
| Net Profit | $1.3B | $1.1B | XXX | XXX | XXX |
| Net Margin | 12% | 10% | XXX | XXX | XXX |
| Net Debt | $7.4B | $8.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hilton's stock price is $210.
Hilton has current market cap of $50.4B, and EV of $61.1B.
See Hilton trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $61.1B | $50.4B | XXX | XXX | XXX | XXX | $7.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hilton has market cap of $50.4B and EV of $61.1B.
Hilton's trades at 5.3x LTM EV/Revenue multiple, and 17.4x LTM EBITDA.
Analysts estimate Hilton's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hilton and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $61.1B | XXX | XXX | XXX |
| EV/Revenue | 5.5x | XXX | XXX | XXX |
| EV/EBITDA | 24.4x | XXX | XXX | XXX |
| P/E | 32.8x | XXX | XXX | XXX |
| P/E/Growth | 2.2x | XXX | XXX | XXX |
| EV/FCF | 33.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHilton's NTM/LTM revenue growth is 8%
Hilton's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $4K for the same period.
Over next 12 months, Hilton's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hilton's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hilton and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $4K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hilton acquired XXX companies to date.
Last acquisition by Hilton was XXXXXXXX, XXXXX XXXXX XXXXXX . Hilton acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hilton founded? | Hilton was founded in 2010. |
| Where is Hilton headquartered? | Hilton is headquartered in United States of America. |
| How many employees does Hilton have? | As of today, Hilton has 181K+ employees. |
| Who is the CEO of Hilton? | Hilton's CEO is Mr. Christopher J. Nassetta. |
| Is Hilton publicy listed? | Yes, Hilton is a public company listed on NYS. |
| What is the stock symbol of Hilton? | Hilton trades under HLT ticker. |
| When did Hilton go public? | Hilton went public in 2013. |
| Who are competitors of Hilton? | Similar companies to Hilton include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Hilton? | Hilton's current market cap is $50.4B |
| What is the current revenue of Hilton? | Hilton's last 12-month revenue is $11.4B. |
| What is the current EBITDA of Hilton? | Hilton's last 12-month EBITDA is $3.5B. |
| What is the current EV/Revenue multiple of Hilton? | Current revenue multiple of Hilton is 5.3x. |
| What is the current EV/EBITDA multiple of Hilton? | Current EBITDA multiple of Hilton is 17.4x. |
| What is the current revenue growth of Hilton? | Hilton revenue growth between 2023 and 2024 was 9%. |
| Is Hilton profitable? | Yes, Hilton is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
