Switch theme
Sign up to access all valuation multiples
Resorttrust Inc is a Japanese luxury membership and hospitality company that operates various high-end resorts, restaurants, and golf clubs in Japan and Hawaii. It has over 150,000 members. Its flagship membership program and associated properties, XIV, which allows members access to over 25 hotel properties, accounts for approximately half of the company's revenue. Resorttrust also operates four other hotel and resort membership programs as well as 13 member-only golf clubs. The company recently purchased the Kahala Hotel & Resort in Honolulu as its first expansion into the United States.
1973
10.4K+
LTM Revenue $1.7B
LTM EBITDA $254M
$2.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Resorttrust has a last 12-month revenue (LTM) of $1.7B and a last 12-month EBITDA of $254M.
In the most recent fiscal year, Resorttrust achieved revenue of $1.4B and an EBITDA of $223M.
Resorttrust expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Resorttrust valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7B | XXX | $1.4B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 85% | XXX | XXX | XXX |
| EBITDA | $254M | XXX | $223M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $183M | XXX | $145M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $138M | XXX | $109M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Resorttrust's stock price is JPY 1635 (or $11).
Resorttrust has current market cap of JPY 346B (or $2.4B), and EV of JPY 342B (or $2.3B).
See Resorttrust trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.3B | $2.4B | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Resorttrust has market cap of $2.4B and EV of $2.3B.
Resorttrust's trades at 1.8x EV/Revenue multiple, and 10.5x EV/EBITDA.
Equity research analysts estimate Resorttrust's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Resorttrust has a P/E ratio of 17.2x.
See valuation multiples for Resorttrust and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.4B | XXX | $2.4B | XXX | XXX | XXX |
| EV (current) | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.3x | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBIT | 12.8x | XXX | 18.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.2x | XXX | 21.4x | XXX | XXX | XXX |
| EV/FCF | 48.3x | XXX | 18.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialResorttrust's last 12 month revenue growth is 4%
Resorttrust's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Resorttrust's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Resorttrust's rule of X is 24% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Resorttrust and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 74% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Resorttrust acquired XXX companies to date.
Last acquisition by Resorttrust was XXXXXXXX, XXXXX XXXXX XXXXXX . Resorttrust acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Resorttrust founded? | Resorttrust was founded in 1973. |
| Where is Resorttrust headquartered? | Resorttrust is headquartered in Japan. |
| How many employees does Resorttrust have? | As of today, Resorttrust has 10.4K+ employees. |
| Who is the CEO of Resorttrust? | Resorttrust's CEO is Mr. Yoshiro Ito. |
| Is Resorttrust publicy listed? | Yes, Resorttrust is a public company listed on TKS. |
| What is the stock symbol of Resorttrust? | Resorttrust trades under 4681 ticker. |
| When did Resorttrust go public? | Resorttrust went public in 2000. |
| Who are competitors of Resorttrust? | Similar companies to Resorttrust include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Resorttrust? | Resorttrust's current market cap is $2.4B |
| What is the current revenue of Resorttrust? | Resorttrust's last 12 months revenue is $1.7B. |
| What is the current revenue growth of Resorttrust? | Resorttrust revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Resorttrust? | Current revenue multiple of Resorttrust is 1.4x. |
| Is Resorttrust profitable? | Yes, Resorttrust is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Resorttrust? | Resorttrust's last 12 months EBITDA is $254M. |
| What is Resorttrust's EBITDA margin? | Resorttrust's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Resorttrust? | Current EBITDA multiple of Resorttrust is 9.3x. |
| What is the current FCF of Resorttrust? | Resorttrust's last 12 months FCF is $48.6M. |
| What is Resorttrust's FCF margin? | Resorttrust's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Resorttrust? | Current FCF multiple of Resorttrust is 48.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
