Switch theme
Sign up to access all valuation multiples
Resorttrust Inc is a Japanese luxury membership and hospitality company that operates various high-end resorts, restaurants, and golf clubs in Japan and Hawaii. It has over 150,000 members. Its flagship membership program and associated properties, XIV, which allows members access to over 25 hotel properties, accounts for approximately half of the company's revenue. Resorttrust also operates four other hotel and resort membership programs as well as 13 member-only golf clubs. The company recently purchased the Kahala Hotel & Resort in Honolulu as its first expansion into the United States.
1973
10.4K+
LTM Revenue $1.7B
LTM EBITDA $248M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Resorttrust has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $248M.
In the most recent fiscal year, Resorttrust achieved revenue of $1.3B and an EBITDA of $216M.
Resorttrust expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Resorttrust valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.3B | XXX | XXX | XXX |
| Gross Profit | $899M | $1.0B | XXX | XXX | XXX |
| Gross Margin | 80% | 75% | XXX | XXX | XXX |
| EBITDA | $216M | $216M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 16% | XXX | XXX | XXX |
| Net Profit | $38.4M | $112M | XXX | XXX | XXX |
| Net Margin | 3% | 8% | XXX | XXX | XXX |
| Net Debt | $156M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Resorttrust's stock price is JPY 1453 (or $10).
Resorttrust has current market cap of JPY 308B (or $2.0B), and EV of JPY 303B (or $2.0B).
See Resorttrust trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $2.0B | XXX | XXX | XXX | XXX | $0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Resorttrust has market cap of $2.0B and EV of $2.0B.
Resorttrust's trades at 1.2x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Resorttrust's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Resorttrust and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 17.1x | XXX | XXX | XXX |
| P/E/Growth | 3.5x | XXX | XXX | XXX |
| EV/FCF | 135.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpResorttrust's NTM/LTM revenue growth is 6%
Resorttrust's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Resorttrust's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Resorttrust's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Resorttrust and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 74% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Resorttrust acquired XXX companies to date.
Last acquisition by Resorttrust was XXXXXXXX, XXXXX XXXXX XXXXXX . Resorttrust acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Resorttrust founded? | Resorttrust was founded in 1973. |
| Where is Resorttrust headquartered? | Resorttrust is headquartered in Japan. |
| How many employees does Resorttrust have? | As of today, Resorttrust has 10.4K+ employees. |
| Who is the CEO of Resorttrust? | Resorttrust's CEO is Mr. Yoshiro Ito. |
| Is Resorttrust publicy listed? | Yes, Resorttrust is a public company listed on TKS. |
| What is the stock symbol of Resorttrust? | Resorttrust trades under 4681 ticker. |
| When did Resorttrust go public? | Resorttrust went public in 2000. |
| Who are competitors of Resorttrust? | Similar companies to Resorttrust include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Resorttrust? | Resorttrust's current market cap is $2.0B |
| What is the current revenue of Resorttrust? | Resorttrust's last 12-month revenue is $1.7B. |
| What is the current EBITDA of Resorttrust? | Resorttrust's last 12-month EBITDA is $248M. |
| What is the current EV/Revenue multiple of Resorttrust? | Current revenue multiple of Resorttrust is 1.2x. |
| What is the current EV/EBITDA multiple of Resorttrust? | Current EBITDA multiple of Resorttrust is 8.1x. |
| What is the current revenue growth of Resorttrust? | Resorttrust revenue growth between 2023 and 2024 was 19%. |
| Is Resorttrust profitable? | Yes, Resorttrust is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
