Switch theme
Sign up to access all valuation multiples
Whitbread PLC owns hotels and restaurants that operate in the United Kingdom. It operates more than 800 hotels under the Premier Inn brand and provides services in relation to accommodation and food both in the UK and internationally. Restaurant brands include Beefeater, Brewers Fayre, Cookhouse & Pub, Bar Block and Others. Geographically the company derives majority of revenue from UK division.
2000
34.3K+
LTM Revenue $3.8B
LTM EBITDA $1.3B
$11.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Whitbread has a last 12-month revenue of $3.8B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Whitbread achieved revenue of $3.8B and an EBITDA of $1.3B.
Whitbread expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Whitbread valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.4B | $3.8B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 33% | 57% | XXX | XXX | XXX |
| EBITDA | $1.1B | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 34% | 34% | XXX | XXX | XXX |
| Net Profit | $54.7M | $359M | XXX | XXX | XXX |
| Net Margin | 2% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Whitbread's stock price is GBP 25 (or $32).
Whitbread has current market cap of GBP 4.4B (or $5.6B), and EV of GBP 8.9B (or $11.5B).
See Whitbread trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.5B | $5.6B | XXX | XXX | XXX | XXX | $2.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Whitbread has market cap of $5.6B and EV of $11.5B.
Whitbread's trades at 3.1x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Whitbread's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Whitbread and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $11.5B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.8x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 41.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWhitbread's NTM/LTM revenue growth is 0%
Whitbread's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $49K for the same period.
Over next 12 months, Whitbread's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Whitbread's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Whitbread and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $49K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 44% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Whitbread acquired XXX companies to date.
Last acquisition by Whitbread was XXXXXXXX, XXXXX XXXXX XXXXXX . Whitbread acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Whitbread founded? | Whitbread was founded in 2000. |
| Where is Whitbread headquartered? | Whitbread is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Whitbread have? | As of today, Whitbread has 34.3K+ employees. |
| Who is the CEO of Whitbread? | Whitbread's CEO is Mr. Dominic James Paul. |
| Is Whitbread publicy listed? | Yes, Whitbread is a public company listed on LON. |
| What is the stock symbol of Whitbread? | Whitbread trades under WTB ticker. |
| When did Whitbread go public? | Whitbread went public in 1948. |
| Who are competitors of Whitbread? | Similar companies to Whitbread include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Whitbread? | Whitbread's current market cap is $5.6B |
| What is the current revenue of Whitbread? | Whitbread's last 12-month revenue is $3.8B. |
| What is the current EBITDA of Whitbread? | Whitbread's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of Whitbread? | Current revenue multiple of Whitbread is 3.1x. |
| What is the current EV/EBITDA multiple of Whitbread? | Current EBITDA multiple of Whitbread is 8.7x. |
| What is the current revenue growth of Whitbread? | Whitbread revenue growth between 2023 and 2024 was 13%. |
| Is Whitbread profitable? | Yes, Whitbread is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
