Switch theme
Sign up to access all valuation multiples
Whitbread PLC owns hotels and restaurants that operate in the United Kingdom. It operates more than 800 hotels under the Premier Inn brand and provides services in relation to accommodation and food both in the UK and internationally. Restaurant brands include Beefeater, Brewers Fayre, Cookhouse & Pub, Bar Block and Others. Geographically the company derives majority of revenue from UK division.
2000
34K+
LTM Revenue $3.9B
LTM EBITDA $1.4B
$13.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Whitbread has a last 12-month revenue (LTM) of $3.9B and a last 12-month EBITDA of $1.4B.
In the most recent fiscal year, Whitbread achieved revenue of $3.9B and an EBITDA of $1.3B.
Whitbread expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Whitbread valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.9B | XXX | $3.9B | XXX | XXX | XXX |
| Gross Profit | $3.9B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $1.4B | XXX | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 33% | XXX | XXX | XXX |
| EBIT | $853M | XXX | $831M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $472M | XXX | $341M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $649M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Whitbread's stock price is GBP 28 (or $38).
Whitbread has current market cap of GBP 5.0B (or $6.7B), and EV of GBP 9.7B (or $13.0B).
See Whitbread trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.0B | $6.7B | XXX | XXX | XXX | XXX | $2.64 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Whitbread has market cap of $6.7B and EV of $13.0B.
Whitbread's trades at 3.3x EV/Revenue multiple, and 10.0x EV/EBITDA.
Equity research analysts estimate Whitbread's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Whitbread has a P/E ratio of 14.1x.
See valuation multiples for Whitbread and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6.7B | XXX | $6.7B | XXX | XXX | XXX |
| EV (current) | $13.0B | XXX | $13.0B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 9.3x | XXX | 10.0x | XXX | XXX | XXX |
| EV/EBIT | 15.3x | XXX | 15.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.1x | XXX | 18.9x | XXX | XXX | XXX |
| EV/FCF | 40.6x | XXX | 34.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWhitbread's last 12 month revenue growth is 1%
Whitbread's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $50K for the same period.
Whitbread's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Whitbread's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Whitbread and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 34% | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 37% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $50K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Whitbread acquired XXX companies to date.
Last acquisition by Whitbread was XXXXXXXX, XXXXX XXXXX XXXXXX . Whitbread acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Whitbread founded? | Whitbread was founded in 2000. |
| Where is Whitbread headquartered? | Whitbread is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Whitbread have? | As of today, Whitbread has 34K+ employees. |
| Who is the CEO of Whitbread? | Whitbread's CEO is Mr. Dominic James Paul. |
| Is Whitbread publicy listed? | Yes, Whitbread is a public company listed on LON. |
| What is the stock symbol of Whitbread? | Whitbread trades under WTB ticker. |
| When did Whitbread go public? | Whitbread went public in 1948. |
| Who are competitors of Whitbread? | Similar companies to Whitbread include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Whitbread? | Whitbread's current market cap is $6.7B |
| What is the current revenue of Whitbread? | Whitbread's last 12 months revenue is $3.9B. |
| What is the current revenue growth of Whitbread? | Whitbread revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Whitbread? | Current revenue multiple of Whitbread is 3.3x. |
| Is Whitbread profitable? | Yes, Whitbread is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Whitbread? | Whitbread's last 12 months EBITDA is $1.4B. |
| What is Whitbread's EBITDA margin? | Whitbread's last 12 months EBITDA margin is 36%. |
| What is the current EV/EBITDA multiple of Whitbread? | Current EBITDA multiple of Whitbread is 9.3x. |
| What is the current FCF of Whitbread? | Whitbread's last 12 months FCF is $321M. |
| What is Whitbread's FCF margin? | Whitbread's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Whitbread? | Current FCF multiple of Whitbread is 40.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
