🚀 VC round data is live in beta, check it out!
NagaCorp Valuation Multiples
Discover revenue and EBITDA valuation multiples for NagaCorp and similar public comparables like Kangwon Land, Genting, Scandic Hotels, Rush Street Interactive and more.
NagaCorp Overview
About NagaCorp
NagaCorp Ltd is an investment holding company involved in the resorts and casino industry. The company has two business segments, Casino Operations; and Hotel and Entertainment Operations. The Casino Operations business, that generates maximum revenue, manages gaming activities, the company's flagship resort, NagaWorld. The resort has a variety of gaming halls, shopping galleries, restaurants, and meeting spaces. Furthermore, it contains segments of both gaming tables and electronic gaming machines. The Hotel and Entertainment Operations segment manages the hotel and leisure businesses of the company. NagaCorp generates the vast majority of its revenue in Cambodia.
Founded
2003
HQ
Employees
6.1K
Website
Financials (LTM)
EV
$2B
NagaCorp Financials
NagaCorp reported last 12-month revenue of $725M and EBITDA of $420M.
In the same LTM period, NagaCorp generated $627M in gross profit, $420M in EBITDA, and $319M in net income.
Revenue (LTM)
NagaCorp P&L
In the most recent fiscal year, NagaCorp reported revenue of $528M and EBITDA of $203M.
NagaCorp expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $725M | XXX | $528M | XXX | XXX | XXX |
| Gross Profit | $627M | XXX | $457M | XXX | XXX | XXX |
| Gross Margin | 87% | XXX | 86% | XXX | XXX | XXX |
| EBITDA | $420M | XXX | $203M | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 38% | XXX | XXX | XXX |
| EBIT Margin | 47% | XXX | 36% | XXX | XXX | XXX |
| Net Profit | $319M | XXX | $110M | XXX | XXX | XXX |
| Net Margin | 44% | XXX | 21% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NagaCorp Stock Performance
NagaCorp has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
NagaCorp's stock price is $0.52.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.0% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNagaCorp Valuation Multiples
NagaCorp trades at 2.9x EV/Revenue multiple, and 5.1x EV/EBITDA.
EV / Revenue (LTM)
NagaCorp Financial Valuation Multiples
As of April 20, 2026, NagaCorp has market cap of $2B and EV of $2B.
Equity research analysts estimate NagaCorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NagaCorp has a P/E ratio of 7.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBIT | 6.3x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | 4.7x | XXX | XXX | XXX |
| P/E | 7.2x | XXX | 21.1x | XXX | XXX | XXX |
| EV/FCF | 7.3x | XXX | 11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NagaCorp Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
NagaCorp Margins & Growth Rates
NagaCorp's revenue in the last 12 month grew by 7%.
NagaCorp's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
NagaCorp's rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NagaCorp's rule of X is 75% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NagaCorp Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 38% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 103% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 65% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 75% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | — | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | 13% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NagaCorp Public Comps
See public comps and valuation multiples for other Accommodation and Casinos & Gambling comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| NagaCorp | XXX | XXX | XXX | XXX | XXX | XXX |
| Kangwon Land | XXX | XXX | XXX | XXX | XXX | XXX |
| Genting | XXX | XXX | XXX | XXX | XXX | XXX |
| Scandic Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Rush Street Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| Sankyo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NagaCorp M&A Activity
NagaCorp acquired XXX companies to date.
Last acquisition by NagaCorp was on XXXXXXXX, XXXXX. NagaCorp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NagaCorp
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNagaCorp Investment Activity
NagaCorp invested in XXX companies to date.
NagaCorp made its latest investment on XXXXXXXX, XXXXX. NagaCorp invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NagaCorp
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NagaCorp
| When was NagaCorp founded? | NagaCorp was founded in 2003. |
| Where is NagaCorp headquartered? | NagaCorp is headquartered in Cambodia. |
| How many employees does NagaCorp have? | As of today, NagaCorp has over 6K employees. |
| Who is the CEO of NagaCorp? | NagaCorp's CEO is Yiy Fon Chen. |
| Is NagaCorp publicly listed? | Yes, NagaCorp is a public company listed on HKEX. |
| What is the stock symbol of NagaCorp? | NagaCorp trades under 03918 ticker. |
| When did NagaCorp go public? | NagaCorp went public in 2006. |
| Who are competitors of NagaCorp? | NagaCorp main competitors are Kangwon Land, Genting, Scandic Hotels, Rush Street Interactive. |
| What is the current market cap of NagaCorp? | NagaCorp's current market cap is $2B. |
| What is the current revenue of NagaCorp? | NagaCorp's last 12 months revenue is $725M. |
| What is the current revenue growth of NagaCorp? | NagaCorp revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of NagaCorp? | Current revenue multiple of NagaCorp is 2.9x. |
| Is NagaCorp profitable? | Yes, NagaCorp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NagaCorp? | NagaCorp's last 12 months EBITDA is $420M. |
| What is NagaCorp's EBITDA margin? | NagaCorp's last 12 months EBITDA margin is 58%. |
| What is the current EV/EBITDA multiple of NagaCorp? | Current EBITDA multiple of NagaCorp is 5.1x. |
| What is the current FCF of NagaCorp? | NagaCorp's last 12 months FCF is $292M. |
| What is NagaCorp's FCF margin? | NagaCorp's last 12 months FCF margin is 40%. |
| What is the current EV/FCF multiple of NagaCorp? | Current FCF multiple of NagaCorp is 7.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.