π VC round data is live in beta, check it out!
- Public Comps
- Wharf (Holdings)
Wharf (Holdings) Valuation Multiples
Discover revenue and EBITDA valuation multiples for Wharf (Holdings) and similar public comparables like MGM Resorts, Indian Hotels, UOL Group, Boyd Gaming and more.
Wharf (Holdings) Overview
About Wharf (Holdings)
The Wharf (Holdings) Ltd has determined five reportable operating segments for measuring performance and allocating resources. The segments are investment properties, development properties, hotels, logistics, and investments. The investment properties segment mainly includes property leasing & management operations. The development properties segment encompasses activities relating to the acquisition, development, sales, and marketing of the Groupβs trading properties. The hotel segment includes hotel management in Asia. The logistics segment mainly includes container terminal operations. The investment segment includes a diversified portfolio of listed equity investments. The majority is from the Development Properties segment. Geographically, the majority is from Mainland China.
Founded
1886
HQ

Employees
6.4K
Website
Sectors
Financials (LTM)
EV
$8B
Wharf (Holdings) Financials
Wharf (Holdings) reported last 12-month revenue of $1B and EBITDA of $725M.
In the same LTM period, Wharf (Holdings) generated $674M in gross profit, $725M in EBITDA, and $539M in net income.
Revenue (LTM)
Wharf (Holdings) P&L
In the most recent fiscal year, Wharf (Holdings) reported revenue of $2B and EBITDA of ($675M).
Wharf (Holdings) expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $674M | XXX | $992M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $725M | XXX | ($675M) | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | (44%) | XXX | XXX | XXX |
| EBIT Margin | 44% | XXX | 33% | XXX | XXX | XXX |
| Net Profit | $539M | XXX | ($412M) | XXX | XXX | XXX |
| Net Margin | 37% | XXX | (27%) | XXX | XXX | XXX |
| Net Debt | β | β | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wharf (Holdings) Stock Performance
Wharf (Holdings) has current market cap of $8B, and enterprise value of $8B.
Market Cap Evolution
Wharf (Holdings)'s stock price is $2.77.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $8B | -1.3% | XXX | XXX | XXX | $-0.13 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWharf (Holdings) Valuation Multiples
Wharf (Holdings) trades at 5.6x EV/Revenue multiple, and 11.3x EV/EBITDA.
EV / Revenue (LTM)
Wharf (Holdings) Financial Valuation Multiples
As of April 11, 2026, Wharf (Holdings) has market cap of $8B and EV of $8B.
Equity research analysts estimate Wharf (Holdings)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wharf (Holdings) has a P/E ratio of 15.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | 5.6x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 11.3x | XXX | (12.2x) | XXX | XXX | XXX |
| EV/EBIT | 12.8x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 12.2x | XXX | 8.3x | XXX | XXX | XXX |
| P/E | 15.7x | XXX | (20.6x) | XXX | XXX | XXX |
| EV/FCF | β | XXX | 17.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Wharf (Holdings) Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Wharf (Holdings) Margins & Growth Rates
Wharf (Holdings)'s revenue in the last 12 month grew by 14%.
Wharf (Holdings)'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Wharf (Holdings)'s rule of 40 is 63% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wharf (Holdings)'s rule of X is 88% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Wharf (Holdings) Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | (9%) | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | (44%) | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | (206%) | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 63% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | 88% | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | β | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | β | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | β | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Wharf (Holdings) Public Comps
See public comps and valuation multiples for other Accommodation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| MGM Resorts | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| UOL Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyd Gaming | XXX | XXX | XXX | XXX | XXX | XXX |
| Wyndham Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wharf (Holdings) M&A Activity
Wharf (Holdings) acquired XXX companies to date.
Last acquisition by Wharf (Holdings) was on XXXXXXXX, XXXXX. Wharf (Holdings) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Wharf (Holdings)
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWharf (Holdings) Investment Activity
Wharf (Holdings) invested in XXX companies to date.
Wharf (Holdings) made its latest investment on XXXXXXXX, XXXXX. Wharf (Holdings) invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Wharf (Holdings)
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Wharf (Holdings)
| When was Wharf (Holdings) founded? | Wharf (Holdings) was founded in 1886. |
| Where is Wharf (Holdings) headquartered? | Wharf (Holdings) is headquartered in Hong Kong. |
| How many employees does Wharf (Holdings) have? | As of today, Wharf (Holdings) has over 6K employees. |
| Is Wharf (Holdings) publicly listed? | Yes, Wharf (Holdings) is a public company listed on HKEX. |
| What is the stock symbol of Wharf (Holdings)? | Wharf (Holdings) trades under 00004 ticker. |
| When did Wharf (Holdings) go public? | Wharf (Holdings) went public in 1921. |
| Who are competitors of Wharf (Holdings)? | Wharf (Holdings) main competitors are MGM Resorts, Indian Hotels, UOL Group, Boyd Gaming. |
| What is the current market cap of Wharf (Holdings)? | Wharf (Holdings)'s current market cap is $8B. |
| What is the current revenue of Wharf (Holdings)? | Wharf (Holdings)'s last 12 months revenue is $1B. |
| What is the current revenue growth of Wharf (Holdings)? | Wharf (Holdings) revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Wharf (Holdings)? | Current revenue multiple of Wharf (Holdings) is 5.6x. |
| Is Wharf (Holdings) profitable? | Yes, Wharf (Holdings) is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wharf (Holdings)? | Wharf (Holdings)'s last 12 months EBITDA is $725M. |
| What is Wharf (Holdings)'s EBITDA margin? | Wharf (Holdings)'s last 12 months EBITDA margin is 49%. |
| What is the current EV/EBITDA multiple of Wharf (Holdings)? | Current EBITDA multiple of Wharf (Holdings) is 11.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.