Switch theme
Sign up to access all valuation multiples
The Wharf (Holdings) Ltd has determined five reportable operating segments for measuring performance and allocating resources. The segments are investment properties, development properties, hotels, logistics, and investments. The investment properties segment mainly includes property leasing & management operations. The development properties segment encompasses activities relating to the acquisition, development, sales, and marketing of the Group’s trading properties. The hotel segment includes hotel management in Asia. The logistics segment mainly includes container terminal operations. The investment segment includes a diversified portfolio of listed equity investments. The majority is from the Development Properties segment. Geographically, the majority is from Mainland China.
1886
6.4K+
LTM Revenue $1.6B
LTM EBITDA $789M
$9.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wharf (Holdings) has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $789M.
In the most recent fiscal year, Wharf (Holdings) achieved revenue of $1.6B and an EBITDA of -$681M.
Wharf (Holdings) expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wharf (Holdings) valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $1.6B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 47% | 75% | XXX | XXX | XXX |
| EBITDA | $483M | -$681M | XXX | XXX | XXX |
| EBITDA Margin | 20% | -44% | XXX | XXX | XXX |
| Net Profit | -$220M | $122M | XXX | XXX | XXX |
| Net Margin | -9% | 8% | XXX | XXX | XXX |
| Net Debt | $685M | $2.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 29, 2025, Wharf (Holdings)'s stock price is HKD 19 (or $2).
Wharf (Holdings) has current market cap of HKD 58.1B (or $7.5B), and EV of HKD 71.6B (or $9.2B).
See Wharf (Holdings) trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.2B | $7.5B | XXX | XXX | XXX | XXX | $0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of April 29, 2025, Wharf (Holdings) has market cap of $7.5B and EV of $9.2B.
Wharf (Holdings)'s trades at 5.6x LTM EV/Revenue multiple, and 11.7x LTM EBITDA.
Analysts estimate Wharf (Holdings)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wharf (Holdings) and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.2B | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | -13.5x | XXX | XXX | XXX |
| P/E | -18.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 19.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWharf (Holdings)'s NTM/LTM revenue growth is 17%
Wharf (Holdings)'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Wharf (Holdings)'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wharf (Holdings)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wharf (Holdings) and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -44% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -241% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wharf (Holdings) acquired XXX companies to date.
Last acquisition by Wharf (Holdings) was XXXXXXXX, XXXXX XXXXX XXXXXX . Wharf (Holdings) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wharf (Holdings) founded? | Wharf (Holdings) was founded in 1886. |
| Where is Wharf (Holdings) headquartered? | Wharf (Holdings) is headquartered in Hong Kong. |
| How many employees does Wharf (Holdings) have? | As of today, Wharf (Holdings) has 6.4K+ employees. |
| Is Wharf (Holdings) publicy listed? | Yes, Wharf (Holdings) is a public company listed on HKG. |
| What is the stock symbol of Wharf (Holdings)? | Wharf (Holdings) trades under 00004 ticker. |
| When did Wharf (Holdings) go public? | Wharf (Holdings) went public in 1921. |
| Who are competitors of Wharf (Holdings)? | Similar companies to Wharf (Holdings) include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Wharf (Holdings)? | Wharf (Holdings)'s current market cap is $7.5B |
| What is the current revenue of Wharf (Holdings)? | Wharf (Holdings)'s last 12-month revenue is $1.6B. |
| What is the current EBITDA of Wharf (Holdings)? | Wharf (Holdings)'s last 12-month EBITDA is $789M. |
| What is the current EV/Revenue multiple of Wharf (Holdings)? | Current revenue multiple of Wharf (Holdings) is 5.6x. |
| What is the current EV/EBITDA multiple of Wharf (Holdings)? | Current EBITDA multiple of Wharf (Holdings) is 11.7x. |
| What is the current revenue growth of Wharf (Holdings)? | Wharf (Holdings) revenue growth between 2023 and 2024 was -36%. |
| Is Wharf (Holdings) profitable? | Yes, Wharf (Holdings) is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
