Marriott operates 1.7 million rooms across roughly 30 brands. At the end of 2023, luxury represented roughly 10% of total rooms, premium 42%, select service was 46%, midscale 1%, and other 1%. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represented 97% of total rooms as of Dec. 31, 2023. North America makes up 63% of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.
1997
418K+
LTM Revenue $25.3B
LTM EBITDA $5.0B
$93.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marriott has a last 12-month revenue of $25.3B and a last 12-month EBITDA of $5.0B.
In the most recent fiscal year, Marriott achieved revenue of $25.1B and an EBITDA of $4.3B.
Marriott expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Marriott valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $20.8B | $23.7B | $25.1B | $25.3B | XXX |
Gross Profit | $4.6B | $5.1B | $5.1B | XXX | XXX |
Gross Margin | 22% | 22% | 20% | XXX | XXX |
EBITDA | $3.8B | $4.2B | $4.3B | $5.0B | XXX |
EBITDA Margin | 18% | 18% | 17% | 20% | XXX |
Net Profit | $2.4B | $3.1B | $2.4B | XXX | XXX |
Net Margin | 11% | 13% | 9% | XXX | XXX |
Net Debt | $9.6B | $11.5B | $14.1B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 14, 2025, Marriott's stock price is $284.
Marriott has current market cap of $78.2B, and EV of $93.0B.
See Marriott trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$93.0B | $78.2B | XXX | XXX | XXX | XXX | $9.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 14, 2025, Marriott has market cap of $78.2B and EV of $93.0B.
Marriott's trades at 3.7x LTM EV/Revenue multiple, and 18.5x LTM EBITDA.
Analysts estimate Marriott's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Marriott and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $93.0B | XXX | XXX | XXX |
EV/Revenue | 3.7x | XXX | XXX | XXX |
EV/EBITDA | 21.4x | XXX | XXX | XXX |
P/E | 32.9x | XXX | XXX | XXX |
P/E/Growth | 2.5x | XXX | XXX | XXX |
EV/FCF | 46.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMarriott's NTM/LTM revenue growth is 6%
Marriott's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $3K for the same period.
Over next 12 months, Marriott's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Marriott's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Marriott and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 6% | XXX | XXX | XXX | XXX |
EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
Opex per Employee | $3K | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marriott acquired XXX companies to date.
Last acquisition by Marriott was XXXXXXXX, XXXXX XXXXX XXXXXX . Marriott acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Marriott founded? | Marriott was founded in 1997. |
Where is Marriott headquartered? | Marriott is headquartered in United States of America. |
How many employees does Marriott have? | As of today, Marriott has 418K+ employees. |
Who is the CEO of Marriott? | Marriott's CEO is Mr. Anthony G. Capuano. |
Is Marriott publicy listed? | Yes, Marriott is a public company listed on NAS. |
What is the stock symbol of Marriott? | Marriott trades under MAR ticker. |
When did Marriott go public? | Marriott went public in 1998. |
Who are competitors of Marriott? | Similar companies to Marriott include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
What is the current market cap of Marriott? | Marriott's current market cap is $78.2B |
What is the current revenue of Marriott? | Marriott's last 12-month revenue is $25.3B. |
What is the current EBITDA of Marriott? | Marriott's last 12-month EBITDA is $5.0B. |
What is the current EV/Revenue multiple of Marriott? | Current revenue multiple of Marriott is 3.7x. |
What is the current EV/EBITDA multiple of Marriott? | Current EBITDA multiple of Marriott is 18.5x. |
What is the current revenue growth of Marriott? | Marriott revenue growth between 2023 and 2024 was 6%. |
Is Marriott profitable? | Yes, Marriott is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.