Machinery Valuation Multiples and Public Comps

Machinery

See analyst estimates and all valuation multiples for Machinery

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Siemens	$248B	2.7x	15.1x
Caterpillar	$224B	3.5x	15.8x
Deere	$195B	4.9x	23.5x
Schneider Electric	$159B	3.4x	16.2x
Eaton	$150B	5.7x	24.4x
Parker Hannifin	$99.4B	5.0x	19.2x
Emerson Electric	$91.6B	5.1x	18.3x
Illinois Tool Works	$83.6B	5.3x	18.2x
Atlas Copco	$80.8B	4.5x	17.0x
Siemens Energy	$79.6B	1.8x	18.9x
Volvo Group	$76.0B	1.4x	9.1x
PACCAR	$59.1B	2.0x	14.2x
Cummins	$52.0B	1.5x	8.9x
Otis	$46.0B	3.2x	18.3x
Toyota Industries	$42.5B	1.5x	15.3x
Rockwell Automation	$42.0B	5.1x	25.6x
CNH Industrial	$41.7B	2.3x	26.1x
Ingersoll Rand	$38.6B	5.2x	18.7x
Barnes Group	$36.6B	2.6x	4.9x
Komatsu	$36.3B	1.3x	6.6x
Schindler Elevator	$35.5B	2.5x	17.0x
Sandvik	$34.9B	2.7x	11.6x
KONE	$34.7B	2.6x	18.0x
Xylem	$33.1B	3.8x	18.1x
WEG SA	$30.7B	4.1x	18.2x
Epiroc	$27.5B	4.1x	16.5x
Kubota	$25.6B	1.2x	9.3x
HD Hyundai Heavy Industries	$24.8B	2.2x	20.7x
Nidec	$23.9B	1.3x	9.0x
Zhongji Innolight	$22.1B	5.3x	18.7x
NARI Technology	$21.3B	2.5x	14.8x
Sany Heavy Industry	$21.2B	1.8x	12.8x
CRRC Corp.	$21.2B	0.6x	6.2x
Techtronic Industries	$21.1B	1.4x	11.1x
Fanuc	$19.9B	3.6x	13.6x
Pentair	$19.4B	4.7x	18.3x
Alfa Laval	$18.7B	2.6x	13.2x
IHI	$18.2B	1.6x	12.2x
Stanley Black & Decker	$17.7B	1.1x	10.7x
XCMG Construction	$17.1B	1.3x	9.0x
Vestas	$17.0B	0.8x	7.7x
Snap-on	$16.5B	3.5x	11.6x
Graco	$14.3B	6.5x	20.8x
ABB India	$14.0B	9.3x	50.5x
KION GR	$13.4B	1.0x	6.3x
Lincoln Electric	$13.2B	3.2x	16.6x
ITT Inc.	$12.8B	3.4x	15.9x
Metso	$12.7B	2.2x	11.7x
Alstom	$12.6B	0.6x	6.6x
Siemens India	$12.6B	6.0x	47.8x
Bosh India	$12.0B	5.8x	42.8x
Jiangsu Hengli Hydraulic	$11.9B	8.6x	27.1x
Melrose Industries	$11.4B	2.4x	11.2x
Chart Industries	$11.0B	2.5x	10.0x
Cummins India	$11.0B	8.8x	44.6x
GEA Group	$10.9B	1.7x	10.8x
AGCO	$10.7B	1.0x	10.1x
Suzlon Energy	$10.5B	7.0x	40.3x
Generac	$10.2B	2.3x	12.9x
A.O. Smith	$10.0B	2.6x	12.5x
Middleby	$9.6B	2.5x	11.3x
Goldwind Science	$9.4B	1.0x	9.7x
Beijer Ref	$9.4B	2.5x	19.1x
Rational AG	$9.4B	6.5x	22.3x
Oshkosh	$9.3B	0.9x	7.5x
Hitachi Construction	$9.3B	1.0x	5.9x
Georg Fischer	$8.8B	1.6x	12.9x
Donaldson	$8.8B	2.4x	12.8x
JBT Corporation	$8.7B	3.2x	20.8x
Toro	$8.5B	1.9x	12.2x
IMI plc	$7.9B	2.6x	10.9x
Valmont Industries	$7.5B	1.8x	11.8x
Timken	$7.3B	1.6x	8.9x
Federal Signal	$7.1B	3.6x	18.7x
GE Vernova T&D India	$7.1B	12.8x	67.0x
Fluidra	$6.7B	2.7x	11.7x
Konecranes	$6.6B	1.3x	8.9x
Makita	$6.2B	1.2x	6.9x
Sulzer	$6.2B	1.4x	9.2x
Terex	$5.6B	1.1x	8.5x
Yokogawa Electric	$5.6B	1.4x	7.6x
Mirion Technologies	$5.3B	6.0x	24.8x
Jungheinrich	$5.0B	0.8x	4.7x
Aalberts	$5.0B	1.3x	7.4x
Interpump Group	$4.9B	2.0x	9.3x
Avic Aviation High-Tech	$4.7B	6.2x	21.9x
Bucher Industries	$4.7B	1.2x	9.9x
NuScale Power	$4.6B	96.3x	-33.0x
Krones	$4.6B	0.7x	6.8x
Ubtech Robotics	$4.3B	19.1x	-29.2x
DMG Mori	$4.2B	n/a	n/a
Symbotic	$4.2B	2.0x	33.1x
Doosan Bobcat	$4.1B	0.7x	4.7x
Mycronic	$4.0B	5.3x	16.8x
Hiab	$4.0B	2.1x	12.4x
ATS	$3.9B	1.9x	13.9x
Escorts Kubota	$3.9B	3.2x	27.1x
Nordex	$3.8B	0.4x	8.2x
Rainbow Robotics	$3.8B	n/a	n/a
FLSmidth	$3.7B	1.2x	9.8x
Inox Wind	$3.5B	6.7x	33.8x
RHI Magnesita	$3.5B	0.8x	5.4x
OC Oerlikon Corp	$3.0B	1.1x	6.7x
Sany Heavy Energy	$2.9B	1.0x	9.0x
Doosan Robotics	$2.8B	69.9x	-160.6x
Alamo Group	$2.7B	1.7x	12.0x
Kardex Holding	$2.6B	2.7x	20.0x
Burckhardt Compression	$2.5B	1.8x	12.1x
Palfinger	$2.4B	0.8x	7.3x
Electrolux Professional	$2.3B	n/a	n/a
Duerr	$2.3B	0.4x	5.5x
CS Wind	$2.2B	1.0x	6.3x
Wacker Neuson	$2.2B	0.8x	6.9x
Alimak Group	$2.0B	2.6x	12.7x
Interroll Holding	$1.9B	2.9x	15.1x
Xometry	$1.9B	3.1x	1027.4x
Beijer Alma	$1.8B	n/a	n/a
American Superconductor	$1.7B	7.1x	151.8x
Pfeiffer Vacuum Tech	$1.7B	1.6x	12.3x
Stabilus	$1.7B	1.1x	6.6x
Deutz	$1.5B	0.6x	6.9x
Engcon	$1.5B	n/a	n/a
Lindsay	$1.5B	2.2x	13.6x
Manitou BF	$1.5B	0.5x	4.9x
KSB SE & Co	$1.5B	0.4x	3.5x
ULVAC	$1.4B	0.8x	5.6x
Beijing Aerospace	$1.4B	n/a	n/a
Nano Nuclear Energy	$1.3B	n/a	-51.4x
Fuji	$1.2B	1.3x	6.8x
All Ring Tech	$1.2B	5.2x	17.7x
Hyster Yale	$1.2B	0.3x	5.1x
Comer Industries	$1.1B	1.0x	6.4x
Ponsse	$981M	1.1x	10.3x
Columbus McKinnon	$952M	1.0x	6.4x
Astec Industries	$945M	0.7x	8.7x
Rosenbauer International	$926M	0.6x	6.9x
Saurer Intelligent Tech	$908M	n/a	n/a
Newag	$881M	n/a	n/a
Maschinenfabrik Berthold	$872M	n/a	n/a
Nederman Holding	$840M	1.4x	9.8x
Ajax Engineering	$836M	3.3x	22.4x
Mesnac	$815M	n/a	n/a
Komax Holding	$796M	1.0x	15.0x
Nilfisk Holding	$751M	0.6x	4.8x
Scanfil	$748M	0.8x	8.2x
C Sun Manufacturing	$741M	n/a	n/a
thyssenkrupp nucera	$737M	0.7x	-11322.3x
Waga Energy	$695M	8.6x	-173.7x
Rieter Holding	$689M	0.6x	6.2x
WashTec	$669M	1.2x	9.1x
Jensen-Group	$664M	1.2x	8.2x
Energy Recovery	$651M	4.4x	16.6x
2G Energy	$632M	1.3x	11.9x
Yuil Robotics	$599M	n/a	n/a
Bystronic	$597M	0.7x	-25.3x
Kenmec	$559M	n/a	n/a
Meier Tobler Group	$554M	0.9x	10.7x
Phoenix Mecano	$553M	0.6x	6.0x
Exel Industries	$552M	0.4x	6.0x
PVA TePla	$527M	1.7x	10.7x
XANO Industri	$515M	n/a	n/a
Semperit AG Holding	$496M	0.6x	5.4x
Heidelberger	$481M	0.2x	2.7x
Grenevia	$465M	n/a	n/a
Kornit Digital	$464M	2.2x	85.1x
Koenig & Bauer	$454M	0.3x	6.7x
ITM Power	$450M	11.8x	-10.0x
SFA Engineering	$450M	0.3x	4.1x
Stif	$446M	5.2x	20.7x
SFC Energy	$428M	2.2x	14.8x
NEL	$355M	2.9x	-11.9x
Haulotte Group	$354M	0.5x	5.0x
MAX Automation	$350M	0.8x	11.2x
Danieli & C. Officine	$335M	0.1x	0.7x
Steyr Motors	$302M	n/a	n/a
Wielton	$292M	0.5x	84.5x
Feintool International	$279M	0.3x	5.9x
Biesse	$277M	0.3x	4.5x
LPKF Laser & Electronics	$271M	1.8x	20.7x
Integrated Wind Solutions	$269M	2.9x	11.6x
Euro Group Laminations	$265M	0.2x	2.0x
Airtificial Intelligence	$258M	n/a	n/a
Gesco	$245M	0.4x	5.0x
M+S Hidravlik	$227M	n/a	n/a
StarragTornos Group	$226M	0.4x	5.4x
technotrans	$221M	0.8x	8.4x
Tesmec	$221M	0.8x	4.4x
R Stahl	$202M	0.5x	4.8x
Schmid Group	$198M	n/a	n/a
LEWAG Holding	$198M	n/a	n/a
Mikron Holding	$191M	n/a	n/a
Groupe SFPI	$185M	0.2x	2.9x
Robostar	$177M	n/a	n/a
Richtech Robotics	$177M	n/a	n/a
Precia	$157M	0.8x	5.4x
HUHUTECH	$157M	n/a	n/a
Nicolas Correa	$132M	1.0x	6.6x
Enapter	$132M	3.6x	-25.7x
SIT	$128M	0.4x	3.6x
Klingelnberg	$125M	n/a	n/a
Berner Industrier	$115M	n/a	n/a
SaltX Tech Holding	$114M	n/a	n/a
Indo Farm Equipment	$110M	n/a	n/a
Petros Petropoulos	$108M	n/a	n/a
Stara Planina Hldgs	$108M	n/a	n/a
Glaston	$91.0M	0.4x	4.4x
Orege	$84.0M	16.5x	-13.5x
Nekkar	$83.5M	1.4x	10.3x
SinterCast	$81.1M	6.0x	16.6x
Seco/Warwick	$78.5M	0.4x	5.6x
Onejoon Co	$76.5M	n/a	n/a
Frigoglass	$76.0M	n/a	n/a
Viafin Service	$75.8M	0.7x	7.9x
Clabo	$66.6M	n/a	n/a
Alexanderwerk	$66.4M	n/a	n/a
XCHG	$65.1M	n/a	n/a
Balyo	$63.3M	1.8x	n/a
Fuel Tech	$61.3M	2.2x	-30.2x
Raute	$57.9M	0.2x	2.2x
Hydraulic Elements	$56.0M	n/a	n/a
BIO-UV	$55.2M	1.2x	8.6x
OSAI Automation System	$52.4M	n/a	n/a
Singulus Technologies	$47.5M	0.5x	13.2x
Rafako	$47.3M	n/a	n/a
Merus Power	$45.9M	n/a	n/a
Aumann	$45.8M	0.1x	1.4x
Esautomotion	$41.6M	1.2x	7.0x
Valtecne	$41.1M	1.0x	4.0x
Francotyp-Postalia	$39.5M	n/a	n/a
SKAKO	$38.9M	n/a	n/a
Adval Tech Hldgs	$37.3M	n/a	n/a
Gevelot	$37.0M	n/a	n/a
ErreDue	$36.7M	1.4x	4.9x
Brd Klee	$36.0M	n/a	n/a
Schlatter Industries	$36.0M	n/a	n/a
Marzocchi Pompe	$34.9M	0.8x	9.8x
Arcure	$34.0M	1.7x	9.2x
Impact Coatings	$31.4M	2.7x	-12.6x
Feerum	$31.1M	n/a	n/a
Metacon	$30.7M	1.7x	-4.2x
ENOGIA	$30.6M	2.6x	20.8x
Enrad	$30.5M	6.8x	223.9x
Glunz & Jensen Holding	$29.9M	n/a	n/a
APS Energia	$29.4M	n/a	n/a
Norrhydro Group	$29.4M	1.0x	n/a
NSC Groupe	$28.1M	n/a	n/a
OptiCept Technologies	$27.9M	9.9x	-5.6x
Envirologic	$27.4M	n/a	n/a
Kesla	$26.3M	0.5x	17.9x
East West Agro	$25.6M	n/a	n/a
Comelf	$25.2M	n/a	n/a
Boa Concept	$22.7M	0.8x	58.7x
Elecster	$22.0M	n/a	n/a
KOSTAD	$21.3M	n/a	n/a
SeaTwirl	$19.9M	n/a	n/a
INLIF Limited	$19.3M	n/a	n/a
Greiffenberger	$19.3M	n/a	n/a
DB Energy	$18.9M	n/a	n/a
Doppler	$17.3M	n/a	n/a
HydrogenPro	$15.7M	0.3x	-1.5x
Lyckegard Group	$15.2M	n/a	n/a
Energoinstal	$14.4M	n/a	n/a
Megakran	$13.9M	n/a	n/a
Grolleau	$13.5M	0.3x	7.1x
VNE	$13.4M	0.7x	4.8x
FlexQube	$12.9M	n/a	n/a
ELSA Solutions	$12.5M	0.5x	6.5x
DBT	$12.3M	1.0x	-2.7x
Composite Alliance Group	$10.9M	n/a	n/a
Remak	$10.7M	n/a	n/a
Moj	$10.2M	n/a	n/a
Pittler Maschinenfabrik	$8.9M	n/a	n/a
Guideline Geo	$8.9M	n/a	n/a
Hydrapres	$8.7M	n/a	n/a
KHD Humboldt Wedag Intl	$8.6M	n/a	n/a
Cerinnov Group	$8.3M	0.6x	14.1x
FOM Technologies	$8.3M	n/a	n/a
Bomill	$7.8M	n/a	n/a
JWW Invest	$7.8M	n/a	n/a
Mecanica Ceahlau	$7.4M	n/a	n/a
Zaklady Urzadzen	$7.0M	n/a	n/a
Litix	$6.9M	0.9x	5.4x
McPhy Energy	$6.6M	0.3x	-0.1x
Perrot Duval Holding	$6.0M	n/a	n/a
EasyFill	$5.0M	n/a	n/a
Automatyka Pomiary	$2.4M	n/a	n/a
Fidia	$2.3M	n/a	n/a
Mantex	$2.0M	n/a	n/a
Grupul Ind Electrocontact	$1.8M	n/a	n/a
Finepart Sweden	$0.8M	n/a	n/a
ECOMB	$0.7M	n/a	n/a
Avsalt Group	$0.6M	n/a	n/a
Armatura	-$0.4M	n/a	n/a
NET Power	-$230M	-356.7x	1.0x