Machinery Valuation Multiples and Public Comps

Machinery

See analyst estimates and all valuation multiples for Machinery

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Siemens	$246B	2.7x	15.0x
Caterpillar	$230B	3.6x	16.2x
Deere	$193B	4.8x	23.4x
Schneider Electric	$167B	3.6x	17.0x
Eaton	$157B	6.0x	25.6x
Parker Hannifin	$101B	5.1x	19.5x
Emerson Electric	$94.1B	5.2x	18.8x
Illinois Tool Works	$82.2B	5.2x	17.9x
Siemens Energy	$81.1B	1.8x	19.2x
Volvo Group	$76.6B	1.4x	9.3x
Atlas Copco	$74.8B	4.1x	15.8x
PACCAR	$56.5B	1.9x	13.8x
Cummins	$54.1B	1.6x	9.3x
Otis	$46.1B	3.2x	18.2x
Rockwell Automation	$43.8B	5.4x	26.5x
Toyota Industries	$42.4B	1.5x	15.4x
CNH Industrial	$40.8B	2.2x	25.8x
Ingersoll Rand	$37.7B	5.1x	18.3x
Komatsu	$36.8B	1.3x	6.7x
Barnes Group	$36.3B	2.6x	4.7x
Sandvik	$36.1B	2.8x	12.0x
Schindler Elevator	$35.1B	2.5x	16.8x
KONE	$33.9B	2.6x	17.6x
Xylem	$33.4B	3.8x	18.3x
WEG SA	$32.5B	4.3x	19.2x
Zhongji Innolight	$27.4B	6.4x	22.2x
Epiroc	$25.7B	3.8x	15.5x
Kubota	$25.6B	1.2x	9.3x
HD Hyundai Heavy Industries	$25.1B	2.2x	20.6x
Nidec	$24.5B	1.4x	9.2x
CRRC Corp.	$22.5B	0.6x	6.7x
Techtronic Industries	$22.3B	1.5x	11.7x
Sany Heavy Industry	$21.3B	1.8x	12.8x
NARI Technology	$21.2B	2.5x	14.7x
Fanuc	$20.4B	3.7x	13.9x
Pentair	$19.3B	4.7x	18.1x
Vestas	$18.9B	0.9x	8.5x
Alfa Laval	$18.8B	2.6x	13.2x
IHI	$18.7B	1.6x	12.6x
Snap-on	$17.4B	3.7x	12.2x
Stanley Black & Decker	$17.2B	1.1x	10.4x
XCMG Construction	$17.1B	1.3x	9.0x
Graco	$14.0B	6.4x	20.3x
ABB India	$13.4B	8.9x	48.2x
Lincoln Electric	$13.3B	3.3x	16.7x
KION GR	$13.1B	1.0x	6.1x
Jiangsu Hengli Hydraulic	$13.1B	9.4x	29.5x
ITT Inc.	$12.9B	3.5x	16.0x
Alstom	$12.9B	0.6x	6.6x
Bosh India	$12.7B	6.1x	45.1x
Metso	$12.5B	2.1x	11.5x
Siemens India	$12.3B	5.9x	47.2x
Melrose Industries	$11.5B	2.4x	11.4x
Chart Industries	$11.1B	2.5x	10.2x
Cummins India	$11.1B	8.8x	44.7x
GEA Group	$11.0B	1.7x	10.9x
AGCO	$10.5B	1.0x	9.9x
Generac	$10.3B	2.4x	13.0x
Suzlon Energy	$10.3B	6.8x	39.2x
A.O. Smith	$10.1B	2.6x	12.5x
Beijer Ref	$9.5B	2.5x	19.2x
Middleby	$9.5B	2.4x	11.1x
Hitachi Construction	$9.4B	1.0x	6.0x
Goldwind Science	$9.4B	1.0x	9.5x
Oshkosh	$9.2B	0.9x	7.4x
Rational AG	$9.0B	6.3x	21.5x
JBT Corporation	$8.8B	3.2x	20.7x
Donaldson	$8.8B	2.4x	12.6x
Georg Fischer	$8.6B	1.6x	12.6x
Toro	$8.3B	1.8x	12.0x
IMI plc	$8.1B	2.7x	11.2x
Valmont Industries	$7.4B	1.8x	11.6x
Timken	$7.4B	1.6x	9.1x
GE Vernova T&D India	$7.0B	12.5x	65.8x
Federal Signal	$6.8B	3.5x	18.0x
Konecranes	$6.6B	1.3x	8.8x
NuScale Power	$6.6B	136.1x	-47.4x
Fluidra	$6.6B	2.6x	11.4x
Sulzer	$6.5B	1.4x	9.7x
Makita	$6.2B	1.2x	6.9x
Yokogawa Electric	$5.7B	1.5x	7.8x
Mirion Technologies	$5.5B	6.2x	25.8x
Terex	$5.5B	1.1x	8.4x
Avic Aviation High-Tech	$5.0B	6.5x	23.1x
Symbotic	$5.0B	2.3x	39.2x
Ubtech Robotics	$4.9B	21.3x	-33.2x
Interpump Group	$4.8B	2.0x	9.0x
Aalberts	$4.8B	1.3x	7.2x
Bucher Industries	$4.7B	1.2x	9.8x
Krones	$4.5B	0.7x	6.6x
Nordex	$4.2B	0.5x	9.0x
DMG Mori	$4.2B	n/a	n/a
ATS	$4.2B	2.1x	14.7x
Mycronic	$4.2B	5.4x	17.5x
Doosan Bobcat	$4.2B	0.7x	4.7x
Jungheinrich	$4.0B	0.6x	3.8x
Hiab	$4.0B	2.1x	12.6x
Escorts Kubota	$4.0B	3.3x	27.9x
Rainbow Robotics	$3.8B	n/a	n/a
FLSmidth	$3.7B	1.2x	9.8x
RHI Magnesita	$3.4B	0.8x	5.3x
Inox Wind	$3.2B	6.1x	30.8x
OC Oerlikon Corp	$3.0B	1.2x	6.8x
Sany Heavy Energy	$2.9B	1.0x	8.7x
Kardex Holding	$2.8B	2.9x	21.0x
Doosan Robotics	$2.7B	67.5x	-159.2x
Burckhardt Compression	$2.7B	2.0x	13.2x
Alamo Group	$2.6B	1.6x	11.5x
Palfinger	$2.4B	0.9x	7.3x
Electrolux Professional	$2.3B	n/a	n/a
Duerr	$2.3B	0.4x	5.4x
CS Wind	$2.2B	1.0x	6.3x
Interroll Holding	$2.2B	3.2x	17.0x
Wacker Neuson	$2.1B	0.8x	6.7x
Beijer Alma	$2.0B	n/a	n/a
Alimak Group	$2.0B	2.7x	12.8x
Xometry	$1.8B	3.0x	760.1x
American Superconductor	$1.8B	7.7x	162.7x
Pfeiffer Vacuum Tech	$1.7B	1.7x	12.4x
Stabilus	$1.6B	1.0x	6.4x
KSB SE & Co	$1.6B	0.4x	3.8x
Deutz	$1.5B	0.6x	6.8x
ULVAC	$1.5B	0.9x	5.7x
Nano Nuclear Energy	$1.4B	n/a	-61.0x
Beijing Aerospace	$1.4B	n/a	n/a
Lindsay	$1.4B	2.1x	12.9x
Engcon	$1.4B	n/a	n/a
Fuji	$1.2B	1.3x	7.0x
All Ring Tech	$1.2B	5.3x	18.3x
Hyster Yale	$1.1B	0.3x	5.1x
Comer Industries	$1.1B	1.0x	6.2x
Ponsse	$974M	1.1x	10.2x
Columbus McKinnon	$924M	1.0x	6.2x
Scanfil	$900M	0.9x	9.8x
Saurer Intelligent Tech	$881M	n/a	n/a
Astec Industries	$880M	0.7x	8.1x
Mesnac	$879M	n/a	n/a
Newag	$868M	n/a	n/a
Maschinenfabrik Berthold	$839M	n/a	n/a
Nederman Holding	$836M	1.4x	9.6x
Komax Holding	$801M	1.0x	15.0x
C Sun Manufacturing	$785M	n/a	n/a
thyssenkrupp nucera	$772M	0.7x	403.7x
Nilfisk Holding	$747M	0.6x	4.8x
Waga Energy	$690M	8.5x	-176.3x
Rieter Holding	$678M	0.6x	6.6x
WashTec	$667M	1.2x	9.1x
Energy Recovery	$665M	4.5x	17.0x
Jensen-Group	$652M	1.1x	8.0x
2G Energy	$628M	1.3x	11.8x
Kenmec	$621M	n/a	n/a
Bystronic	$620M	0.8x	-27.7x
Yuil Robotics	$609M	n/a	n/a
Meier Tobler Group	$576M	0.9x	11.1x
Phoenix Mecano	$544M	0.6x	5.9x
Kornit Digital	$540M	2.5x	94.9x
PVA TePla	$531M	1.7x	10.9x
Heidelberger	$531M	0.2x	3.0x
Semperit AG Holding	$503M	0.6x	5.6x
SFA Engineering	$481M	0.3x	4.3x
XANO Industri	$477M	n/a	n/a
Stif	$475M	5.5x	22.0x
Grenevia	$470M	n/a	n/a
Koenig & Bauer	$464M	0.3x	6.7x
SFC Energy	$409M	2.1x	14.1x
ITM Power	$381M	9.8x	-8.5x
MAX Automation	$350M	0.8x	12.3x
Danieli & C. Officine	$331M	0.1x	0.7x
NEL	$323M	2.8x	-11.0x
Wielton	$298M	0.5x	77.4x
Feintool International	$276M	0.3x	6.1x
Integrated Wind Solutions	$276M	2.9x	11.6x
Biesse	$275M	0.3x	4.5x
Euro Group Laminations	$263M	0.2x	2.0x
LPKF Laser & Electronics	$253M	1.7x	18.9x
Airtificial Intelligence	$247M	n/a	n/a
StarragTornos Group	$245M	0.4x	6.6x
Gesco	$243M	0.4x	4.9x
M+S Hidravlik	$227M	n/a	n/a
Mikron Holding	$227M	n/a	n/a
Tesmec	$226M	0.8x	4.5x
technotrans	$218M	0.8x	8.2x
R Stahl	$204M	0.5x	4.8x
LEWAG Holding	$198M	n/a	n/a
Schmid Group	$197M	n/a	n/a
Richtech Robotics	$187M	n/a	n/a
Groupe SFPI	$187M	0.2x	2.9x
Robostar	$175M	n/a	n/a
Precia	$157M	0.8x	5.4x
Berner Industrier	$136M	n/a	n/a
Nicolas Correa	$131M	1.0x	6.5x
Enapter	$130M	3.5x	-26.1x
SIT	$129M	0.4x	3.6x
Klingelnberg	$126M	n/a	n/a
SaltX Tech Holding	$110M	n/a	n/a
Petros Petropoulos	$105M	n/a	n/a
Stara Planina Hldgs	$98.9M	n/a	n/a
Glaston	$92.7M	0.4x	4.5x
Orege	$84.0M	16.3x	-13.6x
SinterCast	$81.5M	6.1x	16.7x
Onejoon Co	$80.2M	n/a	n/a
Nekkar	$79.4M	1.3x	9.9x
Seco/Warwick	$78.5M	0.4x	5.6x
Viafin Service	$74.9M	0.7x	7.8x
Frigoglass	$70.8M	n/a	n/a
Clabo	$66.6M	n/a	n/a
Balyo	$65.0M	1.9x	n/a
Alexanderwerk	$64.3M	n/a	n/a
XCHG	$60.9M	n/a	n/a
Fuel Tech	$60.7M	2.2x	-30.0x
Hydraulic Elements	$57.3M	n/a	n/a
Raute	$57.1M	0.2x	2.2x
BIO-UV	$56.2M	1.2x	9.0x
Aumann	$53.5M	0.2x	1.7x
OSAI Automation System	$52.4M	n/a	n/a
Singulus Technologies	$45.8M	0.4x	12.3x
Merus Power	$45.0M	n/a	n/a
Valtecne	$41.4M	1.0x	4.0x
Esautomotion	$41.3M	1.2x	6.9x
Rafako	$40.2M	n/a	n/a
SKAKO	$39.9M	n/a	n/a
ENOGIA	$37.4M	3.1x	24.7x
Brd Klee	$37.3M	n/a	n/a
Gevelot	$37.0M	n/a	n/a
Schlatter Industries	$36.2M	n/a	n/a
ErreDue	$34.8M	1.3x	4.6x
Marzocchi Pompe	$34.5M	0.8x	9.7x
Adval Tech Hldgs	$34.3M	n/a	n/a
Arcure	$33.2M	1.6x	9.1x
Feerum	$32.4M	n/a	n/a
Impact Coatings	$32.0M	2.8x	-12.8x
Metacon	$30.3M	1.6x	-4.2x
Glunz & Jensen Holding	$29.9M	n/a	n/a
APS Energia	$29.0M	n/a	n/a
Norrhydro Group	$28.7M	0.9x	n/a
Enrad	$28.6M	6.3x	210.4x
NSC Groupe	$28.3M	n/a	n/a
Envirologic	$26.7M	n/a	n/a
Kesla	$26.5M	0.5x	18.2x
East West Agro	$25.6M	n/a	n/a
Comelf	$25.6M	n/a	n/a
OptiCept Technologies	$25.4M	8.9x	-5.2x
Boa Concept	$22.5M	0.8x	48.3x
SeaTwirl	$22.4M	n/a	n/a
Elecster	$22.3M	n/a	n/a
KOSTAD	$21.3M	n/a	n/a
Greiffenberger	$20.5M	n/a	n/a
HydrogenPro	$19.5M	0.6x	-1.5x
DB Energy	$18.3M	n/a	n/a
Doppler	$17.5M	n/a	n/a
Patentus	$16.8M	n/a	n/a
Lyckegard Group	$16.0M	n/a	n/a
Megakran	$14.5M	n/a	n/a
Energoinstal	$13.9M	n/a	n/a
Grolleau	$13.6M	0.3x	7.0x
VNE	$13.2M	0.7x	5.6x
DBT	$12.3M	1.0x	-2.7x
KHD Humboldt Wedag Intl	$12.1M	n/a	n/a
ELSA Solutions	$12.0M	0.5x	6.4x
FlexQube	$11.7M	n/a	n/a
Composite Alliance Group	$10.9M	n/a	n/a
Remak	$10.4M	n/a	n/a
Moj	$10.2M	n/a	n/a
Hydrapres	$9.7M	n/a	n/a
Pittler Maschinenfabrik	$9.1M	n/a	n/a
Guideline Geo	$8.8M	n/a	n/a
Cerinnov Group	$8.3M	0.6x	14.1x
JWW Invest	$8.0M	n/a	n/a
Bomill	$7.5M	n/a	n/a
Mecanica Ceahlau	$7.4M	n/a	n/a
Zaklady Urzadzen	$6.9M	n/a	n/a
FOM Technologies	$6.8M	n/a	n/a
Litix	$6.7M	0.9x	5.2x
McPhy Energy	$6.6M	0.3x	-0.1x
Perrot Duval Holding	$6.5M	n/a	n/a
EasyFill	$4.9M	n/a	n/a
Fidia	$3.2M	n/a	n/a
Automatyka Pomiary	$2.3M	n/a	n/a
Mantex	$2.1M	n/a	n/a
Grupul Ind Electrocontact	$1.8M	n/a	n/a
Finepart Sweden	$0.9M	n/a	n/a
Avsalt Group	$0.7M	n/a	n/a
ECOMB	$0.6M	n/a	n/a
Armatura	-$0.3M	n/a	n/a
NET Power	-$271M	-408.9x	1.1x