Machinery Valuation Multiples and Public Comps

Machinery

See analyst estimates and all valuation multiples for Machinery

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Caterpillar	$396B	6.0x	29.7x
Siemens	$280B	2.9x	16.6x
Deere	$218B	5.6x	30.2x
Schneider Electric	$190B	4.0x	18.9x
Eaton	$161B	5.8x	24.8x
Siemens Energy	$154B	3.2x	30.2x
Parker Hannifin	$136B	6.6x	25.0x
Atlas Copco	$103B	5.4x	20.9x
Volvo Group	$97.9B	1.8x	12.6x
Emerson Electric	$95.4B	5.2x	18.3x
Illinois Tool Works	$95.0B	5.9x	20.6x
Cummins	$87.5B	2.6x	15.5x
Zhongji Innolight	$84.4B	15.6x	43.5x
Barrick Mining	$78.9B	4.9x	7.5x
PACCAR	$74.7B	2.9x	24.9x
Sandvik	$57.0B	4.2x	18.0x
Komatsu	$51.5B	2.0x	11.0x
Rockwell Automation	$47.6B	5.6x	28.1x
Toyota Industries	$47.6B	1.8x	20.8x
WEG SA	$42.9B	5.4x	24.8x
Otis	$42.3B	2.9x	16.6x
Ingersoll Rand	$42.1B	5.5x	20.3x
CNH Industrial	$41.0B	2.3x	37.2x
HD Hyundai Heavy Industries	$36.8B	3.2x	22.4x
KONE	$36.3B	2.7x	18.0x
Epiroc	$34.9B	5.0x	20.6x
Schindler Elevator	$34.9B	2.4x	15.6x
Kubota	$34.4B	1.8x	14.5x
Fanuc	$34.1B	6.4x	23.5x
IHI	$31.7B	3.0x	21.2x
Xylem	$31.7B	3.5x	15.9x
Sany Heavy Industry	$28.9B	2.2x	15.3x
Techtronic Industries	$28.4B	1.8x	14.4x
NARI Technology	$27.5B	2.9x	17.6x
Alfa Laval	$25.1B	3.2x	15.6x
XCMG Const Machinery	$23.9B	1.6x	12.3x
Vestas	$22.8B	1.0x	9.2x
Jiangsu Hengli Hydraulic	$21.7B	14.1x	43.3x
CRRC Corp.	$20.7B	0.5x	5.3x
Stanley Black & Decker	$19.7B	1.3x	12.0x
Snap-on	$19.6B	4.1x	13.8x
Nidec	$19.5B	1.2x	8.5x
Alstom	$18.4B	0.8x	9.2x
Pentair	$18.1B	4.4x	16.3x
Goldwind Science	$18.1B	1.6x	16.5x
Metso	$17.8B	2.9x	16.0x
Lincoln Electric	$17.1B	4.0x	20.2x
ITT Inc.	$16.6B	4.3x	19.4x
KION GR	$16.0B	1.2x	7.6x
Graco	$15.1B	6.8x	21.3x
Generac	$14.5B	3.4x	19.8x
Weir Group	$14.0B	4.0x	16.9x
Melrose Industries	$13.3B	2.8x	12.4x
Donaldson	$13.1B	3.5x	18.2x
Cummins India	$13.1B	10.1x	49.6x
ABB India	$12.9B	8.9x	56.9x
Chart Industries	$12.5B	2.8x	11.5x
Flowserve	$12.4B	2.6x	16.0x
AGCO	$12.2B	1.2x	12.1x
GEA Group	$11.9B	1.8x	11.0x
Hitachi Construction	$11.8B	1.4x	8.5x
Siemens India	$11.5B	5.9x	50.3x
Oshkosh	$11.4B	1.1x	9.3x
A.O. Smith	$11.1B	2.9x	13.8x
Bosh India	$11.1B	5.3x	38.4x
IMI plc	$10.5B	3.4x	14.2x
Toro	$10.5B	2.3x	15.7x
Siemens Energy India	$10.4B	11.4x	58.5x
JBT Corporation	$10.3B	2.7x	17.1x
Middleby	$10.2B	2.6x	12.9x
Valmont Industries	$10.0B	2.4x	15.9x
Terex	$9.9B	1.8x	15.4x
GE Vernova T&D India	$9.9B	16.3x	68.9x
Rational AG	$9.7B	6.5x	22.7x
Timken	$9.2B	2.0x	11.5x
Ubtech Robotics	$9.2B	32.9x	-83.4x
Beijer Ref	$8.9B	2.1x	16.6x
Rainbow Robotics	$8.8B	n/a	n/a
Konecranes	$8.5B	1.7x	10.5x
Makita	$8.1B	1.7x	9.7x
Sulzer	$8.0B	1.7x	11.4x
Federal Signal	$7.5B	3.5x	17.5x
Georg Fischer	$7.5B	1.5x	11.8x
Nordex	$7.4B	0.8x	10.5x
Yokogawa Electric	$7.0B	1.9x	10.0x
Fluidra	$7.0B	2.7x	11.8x
Suzlon Energy	$6.8B	3.9x	21.4x
Mirion Technologies	$6.5B	7.0x	28.5x
Aalberts	$5.6B	1.5x	8.4x
Interpump Group	$5.6B	2.3x	10.0x
FLSmidth	$5.3B	2.3x	14.2x
Avic Aviation High-Tech	$5.2B	6.4x	20.2x
Symbotic	$5.1B	2.2x	28.7x
Krones	$4.8B	0.7x	6.8x
Bucher Industries	$4.7B	1.2x	10.5x
DMG Mori	$4.5B	n/a	n/a
Jungheinrich	$4.4B	0.7x	3.9x
Doosan Robotics	$4.3B	125.7x	-174.6x
Doosan Bobcat	$4.2B	0.7x	6.2x
Mycronic	$4.1B	4.7x	15.9x
Kadant	$4.1B	3.9x	19.5x
MarcoPolo Holdings Co	$4.0B	n/a	n/a
ATS	$3.9B	1.9x	13.3x
NuScale Power	$3.9B	93.9x	-6.7x
RHI Magnesita	$3.8B	0.9x	6.2x
Escorts Kubota	$3.6B	3.0x	23.8x
Hiab	$3.5B	1.9x	11.3x
Sany Heavy Energy	$3.4B	1.0x	10.3x
OC Oerlikon Corp	$3.4B	1.7x	9.9x
Xometry	$2.9B	4.4x	175.8x
ULVAC	$2.9B	1.8x	11.5x
Fuji	$2.8B	2.8x	14.7x
Beijing Aerospace	$2.7B	n/a	n/a
Alamo Group	$2.5B	1.5x	10.9x
Palfinger	$2.4B	0.9x	7.6x
Kardex Holding	$2.4B	2.3x	17.2x
Deutz	$2.4B	0.9x	9.6x
Enerpac Tool Group	$2.3B	3.7x	14.8x
Duerr	$2.3B	0.5x	5.6x
Burckhardt Compression	$2.2B	1.6x	10.4x
Danieli & C. Officine	$2.2B	0.4x	4.1x
Electrolux Professional	$2.1B	1.5x	11.7x
Inox Wind	$2.1B	3.4x	17.2x
Gorman-Rupp	$2.0B	3.0x	16.9x
KSB SE & Co	$2.0B	0.6x	4.7x
Wacker Neuson	$1.9B	0.7x	6.0x
Beijer Alma	$1.9B	2.2x	11.9x
Interroll Holding	$1.9B	2.8x	15.3x
Aebi Schmidt Holding	$1.9B	1.1x	12.4x
Pfeiffer Vacuum Tech	$1.8B	n/a	n/a
Alimak Group	$1.8B	2.3x	11.0x
CS Wind	$1.7B	0.9x	5.2x
Tennant	$1.7B	1.4x	9.3x
Astec Industries	$1.6B	1.2x	12.0x
Comer Industries	$1.6B	1.6x	9.7x
Newag	$1.6B	2.3x	11.6x
Turk Traktor ve Ziraat	$1.5B	1.2x	11.4x
American Superconductor	$1.5B	5.5x	66.4x
Engcon	$1.4B	6.9x	32.8x
Manitou BF	$1.4B	0.5x	5.6x
Stabilus	$1.4B	0.9x	6.0x
Titan Machinery	$1.4B	0.6x	91.5x
Matthews International	$1.4B	1.0x	7.4x
C Sun Manufacturing	$1.4B	7.1x	46.9x
Lindsay	$1.3B	2.0x	12.6x
Ferreycorp	$1.2B	0.5x	3.7x
Hyster Yale	$1.1B	0.3x	14.7x
All Ring Tech	$1.1B	6.2x	20.5x
Saurer Intelligent Tech	$1.1B	n/a	n/a
Nano Nuclear Energy	$1.1B	n/a	-32.8x
Rieter Holding	$1.0B	1.1x	34.4x
Columbus McKinnon	$999M	1.0x	6.7x
Nilfisk Holding	$975M	0.8x	7.5x
Rosenbauer International	$969M	0.5x	6.7x
Yuil Robotics Co	$947M	n/a	n/a
Manitowoc Co	$944M	0.4x	7.4x
Graham	$918M	4.0x	37.3x
Ponsse	$903M	1.0x	9.8x
Scanfil	$867M	0.9x	9.1x
WashTec	$864M	1.5x	11.2x
Waga Energy	$833M	8.9x	-485.7x
Nederman Holding	$781M	n/a	n/a
Mesnac	$779M	n/a	n/a
2G Energy	$776M	1.7x	19.0x
Maschinenfabrik Berthold	$774M	n/a	n/a
Energy Recovery	$766M	5.1x	17.7x
Jensen-Group	$710M	1.2x	7.5x
Meier Tobler Group	$622M	n/a	n/a
Komax Holding	$620M	0.8x	18.5x
Heidelberger	$603M	0.2x	2.9x
thyssenkrupp nucera	$588M	0.6x	48.7x
PVA TePla	$574M	2.0x	17.9x
Kenmec	$552M	5.4x	1743.7x
XANO Industri	$552M	n/a	n/a
Ajax Engineering	$527M	2.1x	15.2x
Phoenix Mecano	$525M	0.6x	6.0x
SFA Engineering	$521M	0.5x	4.0x
Euro Group Laminations	$519M	0.5x	4.8x
Miller Industries	$515M	0.7x	12.2x
Grenevia	$510M	0.9x	3.2x
Semperit AG Holding	$508M	0.6x	6.0x
Robostar	$498M	n/a	n/a
Exel Industries	$434M	0.4x	5.0x
Schmid Group	$428M	n/a	n/a
Koenig & Bauer	$423M	0.3x	4.4x
Richtech Robotics	$414M	n/a	n/a
Integrated Wind Solutions	$397M	3.1x	9.6x
Stif	$372M	3.6x	14.7x
Haulotte Group	$342M	0.6x	11.7x
Tesmec	$336M	1.1x	6.5x
Bystronic	$327M	0.4x	142.6x
Wielton	$320M	0.4x	29.0x
Kepler Weber	$301M	1.0x	6.6x
Kornit Digital	$295M	1.4x	470.0x
technotrans	$280M	0.9x	9.1x
Steyr Motors	$262M	n/a	n/a
Biesse	$259M	0.3x	5.4x
MAX Automation	$256M	0.7x	15.8x
ITM Power	$250M	5.3x	-6.2x
Feintool International	$248M	n/a	n/a
Berner Industrier	$245M	2.2x	16.1x
SFC Energy	$245M	1.4x	13.6x
NEL	$241M	2.4x	-6.8x
StarragTornos Group	$231M	0.4x	7.7x
Mpac Group	$224M	1.0x	7.1x
LPKF Laser & Electronics	$220M	1.6x	27.2x
Mikron Holding	$208M	0.4x	3.3x
Airtificial Intelligence	$189M	n/a	n/a
LEWAG Holding	$184M	n/a	n/a
R Stahl	$181M	0.5x	6.2x
Cavotec Group	$177M	1.0x	24.3x
Romi	$172M	n/a	n/a
SIT	$162M	0.4x	3.7x
Gesco	$158M	0.3x	3.7x
Precia	$153M	0.8x	5.4x
HUHUTECH	$149M	n/a	n/a
Austin Eng	$137M	0.5x	3.9x
M+S Hidravlik	$131M	n/a	n/a
Groupe SFPI	$125M	0.2x	2.6x
Nicolas Correa	$123M	0.9x	6.9x
Bulbuloglu Vinc Sanayi	$120M	n/a	n/a
Nekkar	$111M	2.0x	-259.2x
Seco/Warwick	$105M	0.5x	5.6x
Balyo	$104M	n/a	n/a
Klingelnberg	$100M	n/a	n/a
Enapter	$99.1M	4.3x	-8.2x
Petros Petropoulos	$97.2M	n/a	n/a
Orege	$94.8M	26.5x	-11.4x
Glaston	$90.9M	0.4x	4.7x
INLIF Limited	$90.3M	n/a	n/a
SaltX Tech Holding	$85.3M	n/a	n/a
Onejoon Co	$84.2M	n/a	n/a
Indo Farm Equipment	$83.2M	n/a	n/a
Hurco Companies	$79.7M	n/a	n/a
Viafin Service	$77.7M	0.7x	8.2x
SinterCast	$71.0M	5.9x	19.3x
Raute	$70.3M	0.3x	2.5x
Clabo	$67.3M	n/a	n/a
Frigoglass	$65.9M	n/a	n/a
Stara Planina Hldgs	$60.8M	n/a	n/a
Valtecne	$59.3M	1.4x	5.1x
Aumann	$58.0M	0.2x	2.5x
Alexanderwerk	$56.8M	1.3x	5.1x
XCHG	$53.9M	n/a	n/a
OSAI Automation System	$52.9M	n/a	n/a
Singulus Technologies	$52.0M	0.6x	-36.4x
ENOGIA	$48.7M	3.4x	21.3x
Merus Power	$47.8M	n/a	n/a
Esautomotion	$41.1M	1.1x	6.4x
ErreDue	$39.9M	1.8x	6.7x
Brd Klee	$37.5M	n/a	n/a
Metacon	$35.9M	1.1x	-11.1x
BIO-UV	$35.4M	n/a	n/a
Feerum	$34.8M	n/a	n/a
Glunz & Jensen Holding	$32.7M	n/a	n/a
Hydraulic Elements	$31.1M	n/a	n/a
SKAKO	$30.6M	n/a	n/a
Comelf	$30.5M	n/a	n/a
Marzocchi Pompe	$30.1M	0.7x	6.7x
Norrhydro Group	$29.1M	0.8x	9.5x
APS Energia	$28.3M	n/a	n/a
Arcure	$26.5M	1.5x	24.7x
East West Agro	$25.9M	n/a	n/a
Doppler	$25.7M	n/a	n/a
Schlatter Industries	$24.5M	n/a	n/a
NSC Groupe	$23.7M	n/a	n/a
Adval Tech Hldgs	$22.5M	n/a	n/a
Envirologic	$22.1M	n/a	n/a
Lyckegard Group	$20.7M	n/a	n/a
Elecster	$20.7M	n/a	n/a
Gevelot	$20.0M	n/a	n/a
DBT	$18.4M	2.2x	-3.7x
FlexQube	$17.6M	n/a	n/a
Patentus	$17.3M	n/a	n/a
Energoinstal	$16.2M	n/a	n/a
Boa Concept	$15.9M	0.5x	-14.2x
Megakran	$15.6M	n/a	n/a
OptiCept Technologies	$15.6M	4.1x	-4.1x
DB Energy	$15.1M	n/a	n/a
ELSA Solutions	$14.9M	0.7x	12.5x
VNE	$14.6M	0.7x	4.5x
SeaTwirl	$14.3M	n/a	n/a
Fuel Tech	$13.6M	0.5x	-5.8x
Gosa FOM	$13.0M	n/a	n/a
Kesla	$12.3M	0.3x	-5.9x
Composite Alliance Group	$12.0M	n/a	n/a
Grolleau	$11.8M	0.2x	7.6x
Impact Coatings	$11.6M	1.5x	-3.1x
Greiffenberger	$11.1M	n/a	n/a
Moj	$10.6M	n/a	n/a
Hydrapres	$10.5M	n/a	n/a
Remak	$10.4M	n/a	n/a
Zaklady Urzadzen	$10.1M	n/a	n/a
Automatyka Pomiary	$9.9M	n/a	n/a
Armatura	$9.4M	n/a	n/a
Guideline Geo	$9.3M	n/a	n/a
Pittler Maschinenfabrik	$8.9M	n/a	n/a
JWW Invest	$8.5M	n/a	n/a
HydrogenPro	$7.6M	0.8x	-0.4x
Litix	$7.1M	1.0x	7.1x
Mecanica Ceahlau	$6.5M	n/a	n/a
Bomill	$6.1M	n/a	n/a
EasyFill	$5.6M	n/a	n/a
Cerinnov Group	$5.6M	n/a	n/a
Perrot Duval Holding	$5.5M	n/a	n/a
FOM Technologies	$4.9M	n/a	n/a
Uztel	$3.4M	n/a	n/a
Fidia	$3.2M	n/a	n/a
Grupul Ind Electrocontact	$1.9M	n/a	n/a
Mantex	$1.2M	n/a	n/a
Finepart Sweden	$1.0M	n/a	n/a
Avsalt Group	$0.8M	n/a	n/a
ECOMB	$0.5M	n/a	n/a
KHD Humboldt Wedag Intl	-$9.0M	n/a	n/a
NET Power	-$183M	n/a	0.9x