Machinery Valuation Multiples and Public Comps

Machinery

See analyst estimates and all valuation multiples for Machinery

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Caterpillar	$294B	4.5x	21.8x
Siemens	$244B	2.7x	14.9x
Deere	$186B	4.8x	25.7x
Schneider Electric	$167B	3.6x	17.1x
Eaton	$148B	5.4x	23.0x
Parker Hannifin	$115B	5.7x	21.3x
Siemens Energy	$94.5B	2.1x	20.9x
Emerson Electric	$83.9B	4.6x	16.2x
Illinois Tool Works	$78.8B	4.9x	17.1x
Atlas Copco	$77.6B	4.4x	16.8x
Volvo Group	$77.2B	1.5x	10.2x
Zhongji Innolight	$71.4B	14.2x	40.1x
Cummins	$68.9B	2.1x	12.0x
Barrick Mining	$62.2B	4.0x	6.3x
PACCAR	$56.8B	2.1x	17.7x
Rockwell Automation	$45.5B	5.4x	27.7x
Sandvik	$42.4B	3.4x	14.2x
Otis	$42.2B	2.9x	16.4x
Toyota Industries	$42.2B	1.6x	17.0x
CNH Industrial	$37.6B	2.1x	31.0x
Komatsu	$37.4B	1.4x	7.7x
Xylem	$35.6B	4.0x	18.1x
KONE	$35.6B	2.7x	18.3x
HD Hyundai Heavy Industries	$34.5B	3.0x	22.7x
WEG SA	$34.3B	4.5x	20.6x
Ingersoll Rand	$33.5B	4.4x	16.2x
Schindler Elevator	$33.2B	2.4x	15.7x
Kubota	$27.3B	1.4x	11.2x
Fanuc	$27.0B	5.1x	18.7x
CRRC Corp.	$25.4B	0.7x	6.9x
Epiroc	$25.0B	3.8x	15.7x
Sany Heavy Industry	$24.8B	2.0x	13.7x
NARI Technology	$24.1B	2.7x	16.1x
Vestas	$23.5B	1.1x	10.1x
IHI	$23.2B	2.2x	15.7x
Techtronic Industries	$21.9B	1.4x	11.3x
Alfa Laval	$21.2B	2.9x	14.3x
XCMG Const Machinery	$20.6B	1.5x	10.9x
Nidec	$19.3B	1.1x	7.8x
Pentair	$18.6B	4.5x	16.9x
Snap-on	$16.9B	3.6x	12.0x
Stanley Black & Decker	$16.5B	1.1x	10.0x
KION GR	$15.2B	1.2x	7.4x
Alstom	$15.2B	0.7x	7.9x
ITT Inc.	$15.0B	3.9x	17.8x
Jiangsu Hengli Hydraulic	$15.0B	10.2x	31.3x
Metso	$14.8B	2.5x	13.8x
Lincoln Electric	$13.4B	3.2x	15.9x
Cummins India	$13.0B	10.1x	49.3x
Goldwind Science	$12.8B	1.2x	12.3x
Graco	$12.7B	5.7x	18.1x
Melrose Industries	$12.5B	2.7x	12.3x
Chart Industries	$12.4B	2.8x	11.2x
Bosh India	$11.8B	5.5x	38.2x
Siemens India	$11.7B	6.2x	51.1x
ABB India	$11.2B	7.6x	47.2x
Weir Group	$11.2B	3.3x	14.3x
GEA Group	$10.6B	1.7x	10.3x
Donaldson	$10.4B	2.8x	14.7x
Generac	$10.2B	2.4x	13.8x
AGCO	$9.9B	1.0x	9.6x
Flowserve	$9.4B	2.0x	12.4x
Hitachi Construction	$9.2B	1.1x	6.5x
A.O. Smith	$9.1B	2.4x	11.2x
Beijer Ref	$9.0B	2.3x	17.9x
IMI plc	$9.0B	3.0x	12.5x
Oshkosh	$8.9B	0.9x	7.1x
Suzlon Energy	$8.8B	5.1x	28.8x
JBT Corporation	$8.8B	2.5x	15.5x
GE Vernova T&D India	$8.7B	14.4x	62.7x
Valmont Industries	$8.5B	2.1x	13.5x
Middleby	$7.9B	2.0x	9.9x
Rational AG	$7.9B	5.5x	18.9x
Toro	$7.8B	1.7x	12.2x
Ubtech Robotics	$7.6B	28.9x	-56.4x
Konecranes	$7.6B	1.6x	9.7x
Timken	$7.1B	1.6x	8.9x
Federal Signal	$6.9B	3.3x	16.4x
Georg Fischer	$6.8B	1.4x	11.2x
Yokogawa Electric	$6.8B	1.8x	9.6x
Mirion Technologies	$6.5B	7.1x	29.4x
Fluidra	$6.2B	2.5x	10.9x
Sulzer	$5.9B	1.3x	8.8x
Makita	$5.9B	1.2x	7.0x
Nordex	$5.8B	0.7x	9.1x
Interpump Group	$5.7B	2.4x	10.6x
Symbotic	$5.7B	2.5x	35.2x
Terex	$5.1B	0.9x	7.9x
Rainbow Robotics	$5.0B	n/a	n/a
Aalberts	$4.5B	1.3x	7.0x
DMG Mori	$4.2B	n/a	n/a
Krones	$4.2B	0.6x	6.1x
Mycronic	$4.1B	5.1x	17.1x
Avic Aviation High-Tech	$4.1B	5.1x	17.6x
Bucher Industries	$4.0B	1.1x	9.2x
FLSmidth	$3.9B	1.7x	10.7x
Doosan Bobcat	$3.8B	0.6x	5.6x
Jungheinrich	$3.7B	0.6x	3.5x
NuScale Power	$3.6B	82.7x	-9.7x
Escorts Kubota	$3.6B	3.0x	24.0x
Sany Heavy Energy	$3.6B	1.0x	11.6x
ATS	$3.5B	1.7x	12.2x
Doosan Robotics	$3.3B	128.3x	-172.5x
Xometry	$3.2B	4.9x	237.7x
RHI Magnesita	$3.2B	0.8x	5.3x
Kadant	$3.1B	3.0x	14.8x
Hiab	$3.1B	1.7x	10.3x
Inox Wind	$3.0B	5.0x	26.1x
OC Oerlikon Corp	$2.9B	1.4x	8.4x
Beijing Aerospace	$2.8B	n/a	n/a
Kardex Holding	$2.4B	2.5x	18.3x
Electrolux Professional	$2.2B	1.7x	12.8x
Interroll Holding	$2.1B	3.3x	17.7x
Enerpac Tool Group	$2.1B	3.4x	13.5x
Beijer Alma	$2.1B	2.5x	13.7x
Duerr	$2.0B	0.4x	5.3x
Palfinger	$2.0B	0.7x	6.3x
Alamo Group	$1.9B	1.2x	8.6x
Burckhardt Compression	$1.9B	1.4x	9.5x
CS Wind	$1.9B	0.9x	5.6x
ULVAC	$1.8B	1.1x	7.0x
Alimak Group	$1.8B	2.4x	12.1x
Wacker Neuson	$1.7B	0.7x	5.3x
KSB SE & Co	$1.7B	0.5x	4.0x
Pfeiffer Vacuum Tech	$1.7B	1.6x	14.9x
Deutz	$1.6B	0.6x	6.6x
Matthews International	$1.5B	1.1x	8.4x
Turk Traktor ve Ziraat	$1.5B	1.1x	9.9x
Tennant	$1.5B	1.2x	8.1x
Gorman-Rupp	$1.5B	2.2x	12.1x
Titan Machinery	$1.4B	0.6x	173.2x
Nano Nuclear Energy	$1.4B	33521.5x	-51.2x
Stabilus	$1.4B	0.9x	6.5x
Fuji	$1.4B	1.4x	7.5x
Aebi Schmidt Holding	$1.3B	n/a	n/a
American Superconductor	$1.3B	5.1x	67.9x
Comer Industries	$1.3B	1.3x	7.8x
Astec Industries	$1.3B	0.9x	9.6x
Newag	$1.2B	n/a	n/a
Engcon	$1.2B	6.2x	29.6x
Manitou BF	$1.2B	0.4x	4.7x
Lindsay	$1.1B	1.6x	10.0x
Saurer Intelligent Tech	$1.0B	n/a	n/a
Euro Group Laminations	$977M	0.9x	7.7x
Ferreycorp	$932M	0.4x	2.9x
Rosenbauer International	$915M	0.5x	6.7x
Manitowoc Co	$908M	0.4x	7.1x
Mesnac	$904M	n/a	n/a
Hyster Yale	$902M	0.2x	8.6x
C Sun Manufacturing	$890M	n/a	n/a
All Ring Tech	$875M	4.8x	17.1x
Columbus McKinnon	$861M	0.9x	5.8x
Ponsse	$829M	1.0x	9.3x
Scanfil	$823M	0.9x	9.0x
Nederman Holding	$793M	1.3x	8.9x
Nilfisk Holding	$791M	0.7x	5.3x
Waga Energy	$791M	9.1x	-247.1x
Danieli & C. Officine	$785M	0.2x	1.5x
Heidelberger	$746M	0.3x	3.8x
WashTec	$746M	1.3x	10.1x
Ajax Engineering	$730M	2.9x	20.3x
Energy Recovery	$711M	4.7x	16.6x
Maschinenfabrik Berthold	$691M	n/a	n/a
Jensen-Group	$645M	1.1x	7.2x
Graham	$634M	2.8x	26.2x
Yuil Robotics Co	$630M	n/a	n/a
Richtech Robotics	$582M	99.7x	-40.3x
Meier Tobler Group	$578M	0.9x	10.4x
2G Energy	$561M	1.2x	13.7x
Kenmec	$557M	n/a	n/a
Komax Holding	$514M	0.7x	14.9x
Grenevia	$511M	1.0x	3.4x
Rieter Holding	$504M	0.6x	13.1x
XANO Industri	$495M	n/a	n/a
Phoenix Mecano	$495M	0.6x	6.2x
Semperit AG Holding	$485M	0.6x	5.6x
Exel Industries	$477M	0.4x	6.0x
Robostar	$475M	n/a	n/a
PVA TePla	$461M	1.6x	13.1x
thyssenkrupp nucera	$450M	0.5x	37.2x
Miller Industries	$439M	0.5x	8.9x
SFA Engineering	$433M	0.4x	3.5x
Koenig & Bauer	$420M	0.3x	4.8x
ITM Power	$372M	8.1x	-9.5x
Stif	$363M	3.7x	15.3x
Haulotte Group	$323M	0.5x	9.6x
Kepler Weber	$323M	1.1x	6.8x
Wielton	$320M	0.5x	36.5x
Schmid Group	$305M	n/a	n/a
MAX Automation	$301M	0.8x	16.7x
Integrated Wind Solutions	$289M	2.5x	8.7x
NEL	$285M	2.8x	-9.1x
Tesmec	$283M	1.0x	5.7x
technotrans	$283M	1.0x	9.4x
Steyr Motors	$280M	n/a	n/a
Mikron Holding	$258M	n/a	n/a
Biesse	$239M	0.3x	5.0x
SFC Energy	$236M	1.3x	13.0x
M+S Hidravlik	$226M	n/a	n/a
Bystronic	$224M	0.3x	-66.2x
Feintool International	$217M	0.3x	3.9x
Mpac Group	$208M	1.0x	7.2x
HUHUTECH	$204M	n/a	n/a
Airtificial Intelligence	$201M	n/a	n/a
StarragTornos Group	$198M	0.3x	5.7x
LEWAG Holding	$190M	n/a	n/a
Cavotec Group	$188M	n/a	n/a
R Stahl	$182M	0.5x	6.2x
Berner Industrier	$166M	1.6x	11.6x
Romi	$165M	n/a	n/a
LPKF Laser & Electronics	$164M	1.2x	17.8x
SIT	$162M	0.4x	4.0x
Kornit Digital	$160M	0.8x	270.2x
Precia	$148M	0.7x	5.2x
Gesco	$142M	0.2x	3.2x
Indo Farm Equipment	$125M	n/a	n/a
Nicolas Correa	$119M	0.9x	6.1x
Groupe SFPI	$115M	0.2x	2.1x
Bulbuloglu Vinc Sanayi	$111M	n/a	n/a
Austin Eng	$108M	0.4x	3.2x
SaltX Tech Holding	$106M	n/a	n/a
Stara Planina Hldgs	$105M	n/a	n/a
Enapter	$99.7M	4.4x	-8.8x
Nekkar	$97.1M	1.7x	69.8x
Petros Petropoulos	$96.6M	n/a	n/a
Orege	$93.7M	27.0x	-11.8x
Klingelnberg	$89.9M	n/a	n/a
Glaston	$88.1M	0.4x	4.7x
Frigoglass	$80.0M	n/a	n/a
Viafin Service	$76.5M	0.7x	8.3x
Hurco Companies	$75.1M	n/a	n/a
XCHG	$74.9M	n/a	n/a
Metacon	$73.6M	2.6x	-17.4x
SinterCast	$73.3M	6.3x	20.2x
Onejoon Co	$72.6M	n/a	n/a
Raute	$70.0M	0.3x	2.6x
Seco/Warwick	$69.1M	0.3x	5.0x
Clabo	$65.4M	n/a	n/a
Aumann	$63.3M	0.2x	2.5x
Alexanderwerk	$58.1M	n/a	n/a
Hydraulic Elements	$54.7M	n/a	n/a
Valtecne	$52.0M	1.3x	4.8x
OSAI Automation System	$51.4M	n/a	n/a
Balyo	$47.6M	1.4x	n/a
Singulus Technologies	$47.6M	0.6x	-706.3x
Merus Power	$42.6M	n/a	n/a
Esautomotion	$40.5M	1.2x	6.7x
BIO-UV	$38.8M	0.8x	6.9x
ENOGIA	$36.8M	2.7x	18.2x
Brd Klee	$36.7M	n/a	n/a
Feerum	$34.5M	n/a	n/a
Fuel Tech	$31.9M	1.2x	-13.8x
Glunz & Jensen Holding	$30.9M	n/a	n/a
ErreDue	$30.4M	1.5x	5.2x
Marzocchi Pompe	$30.2M	0.7x	7.0x
Gevelot	$29.2M	n/a	n/a
SKAKO	$29.2M	n/a	n/a
Comelf	$28.9M	n/a	n/a
APS Energia	$28.3M	n/a	n/a
Arcure	$27.4M	1.5x	13.8x
Adval Tech Hldgs	$27.2M	n/a	n/a
Envirologic	$26.9M	n/a	n/a
Norrhydro Group	$26.7M	0.8x	n/a
East West Agro	$25.2M	n/a	n/a
NSC Groupe	$24.9M	n/a	n/a
Doppler	$24.9M	n/a	n/a
Schlatter Industries	$24.4M	n/a	n/a
OptiCept Technologies	$22.4M	6.8x	-6.6x
Elecster	$20.2M	n/a	n/a
HydrogenPro	$19.6M	1.6x	-1.2x
Lyckegard Group	$18.6M	n/a	n/a
Boa Concept	$18.1M	0.6x	-12.5x
DB Energy	$18.1M	n/a	n/a
Energoinstal	$17.5M	n/a	n/a
FlexQube	$17.0M	n/a	n/a
DBT	$16.5M	1.9x	-3.4x
Megakran	$15.8M	n/a	n/a
SeaTwirl	$14.5M	n/a	n/a
INLIF Limited	$14.0M	n/a	n/a
Gosa FOM	$13.2M	n/a	n/a
VNE	$13.1M	0.6x	4.3x
Patentus	$13.1M	n/a	n/a
ELSA Solutions	$12.9M	0.6x	9.6x
Composite Alliance Group	$12.4M	n/a	n/a
Greiffenberger	$12.1M	n/a	n/a
Kesla	$11.4M	0.3x	-7.3x
Grolleau	$11.2M	0.2x	7.5x
Impact Coatings	$10.8M	1.4x	-3.2x
Moj	$10.0M	n/a	n/a
Remak	$9.9M	n/a	n/a
Hydrapres	$9.3M	n/a	n/a
Pittler Maschinenfabrik	$9.1M	n/a	n/a
Zaklady Urzadzen	$8.3M	n/a	n/a
JWW Invest	$8.1M	n/a	n/a
FOM Technologies	$8.0M	n/a	n/a
Bomill	$7.5M	n/a	n/a
EasyFill	$7.4M	n/a	n/a
Guideline Geo	$7.2M	n/a	n/a
Litix	$7.1M	1.0x	7.3x
Mecanica Ceahlau	$6.7M	n/a	n/a
McPhy Energy	$6.4M	0.4x	-0.1x
Cerinnov Group	$6.3M	0.4x	10.9x
Perrot Duval Holding	$5.6M	n/a	n/a
Armatura	$5.2M	n/a	n/a
Fidia	$4.1M	n/a	n/a
Automatyka Pomiary	$3.5M	n/a	n/a
Uztel	$3.2M	n/a	n/a
Grupul Ind Electrocontact	$1.9M	n/a	n/a
Finepart Sweden	$1.8M	n/a	n/a
Mantex	$1.7M	n/a	n/a
Avsalt Group	$1.1M	n/a	n/a
ECOMB	$0.7M	n/a	n/a
KHD Humboldt Wedag Intl	-$11.6M	n/a	n/a
NET Power	-$180M	-5824.9x	0.6x