Machinery Valuation Multiples and Public Comps

Machinery

See analyst estimates and all valuation multiples for Machinery

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Caterpillar	$385B	5.8x	29.0x
Siemens	$267B	2.8x	15.9x
Deere	$230B	5.9x	31.8x
Schneider Electric	$186B	3.9x	18.7x
Eaton	$161B	5.8x	24.8x
Siemens Energy	$156B	3.3x	30.9x
Parker Hannifin	$137B	6.7x	25.1x
Atlas Copco	$102B	5.4x	20.9x
Volvo Group	$99.0B	1.9x	12.9x
Emerson Electric	$93.9B	5.1x	18.0x
Illinois Tool Works	$92.9B	5.8x	20.1x
Cummins	$85.7B	2.6x	15.1x
Zhongji Innolight	$85.0B	15.6x	43.5x
Barrick Mining	$81.5B	5.0x	7.7x
PACCAR	$72.4B	2.8x	24.2x
Sandvik	$56.4B	4.2x	18.0x
Komatsu	$50.5B	2.0x	10.8x
Toyota Industries	$47.1B	1.8x	20.6x
Rockwell Automation	$46.9B	5.5x	27.7x
WEG SA	$43.5B	5.4x	24.8x
Otis	$42.6B	2.9x	16.7x
Ingersoll Rand	$42.1B	5.5x	20.3x
CNH Industrial	$40.1B	2.3x	36.3x
HD Hyundai Heavy Industries	$39.9B	3.4x	23.8x
KONE	$36.0B	2.7x	18.0x
Schindler Elevator	$34.9B	2.5x	15.7x
Epiroc	$34.5B	5.0x	20.6x
Fanuc	$33.9B	6.4x	23.4x
Kubota	$33.7B	1.8x	14.2x
IHI	$33.1B	3.1x	22.2x
Xylem	$31.5B	3.5x	15.8x
Sany Heavy Industry	$29.2B	2.3x	15.4x
Techtronic Industries	$28.6B	1.9x	14.6x
NARI Technology	$27.7B	2.9x	17.6x
Alfa Laval	$24.9B	3.2x	15.6x
XCMG Const Machinery	$24.1B	1.6x	12.3x
Vestas	$23.4B	1.0x	9.5x
Jiangsu Hengli Hydraulic	$21.8B	14.1x	43.3x
CRRC Corp.	$20.9B	0.5x	5.4x
Snap-on	$19.6B	4.1x	13.8x
Nidec	$19.2B	1.1x	8.4x
Stanley Black & Decker	$19.1B	1.3x	11.6x
Alstom	$18.5B	0.8x	9.3x
Goldwind Science	$18.3B	1.6x	16.6x
Pentair	$18.1B	4.4x	16.3x
Metso	$17.7B	2.9x	16.0x
Lincoln Electric	$17.1B	4.0x	20.2x
ITT Inc.	$16.6B	4.3x	19.4x
KION GR	$15.9B	1.2x	7.6x
Graco	$15.1B	6.8x	21.3x
Cummins India	$14.6B	11.4x	55.5x
Generac	$14.5B	3.4x	19.8x
Weir Group	$13.9B	4.0x	16.9x
ABB India	$13.8B	9.5x	60.7x
Melrose Industries	$13.2B	2.8x	12.4x
Donaldson	$13.1B	3.5x	18.2x
Chart Industries	$12.5B	2.8x	11.5x
Flowserve	$12.4B	2.6x	16.0x
Siemens India	$12.4B	6.3x	54.3x
GEA Group	$12.0B	1.8x	11.2x
Hitachi Construction	$11.7B	1.4x	8.5x
AGCO	$11.5B	1.2x	11.4x
Oshkosh	$11.4B	1.1x	9.3x
Bosh India	$11.4B	5.4x	39.4x
Siemens Energy India	$11.4B	12.5x	64.2x
A.O. Smith	$11.1B	2.9x	13.8x
GE Vernova T&D India	$10.6B	17.5x	74.0x
Toro	$10.5B	2.3x	15.7x
IMI plc	$10.4B	3.4x	14.2x
JBT Corporation	$10.3B	2.7x	17.1x
Middleby	$10.2B	2.6x	12.9x
Valmont Industries	$10.0B	2.4x	15.9x
Terex	$9.9B	1.8x	15.4x
Rainbow Robotics	$9.7B	n/a	n/a
Rational AG	$9.4B	6.3x	22.1x
Ubtech Robotics	$9.4B	33.6x	-85.3x
Timken	$9.2B	2.0x	11.5x
Beijer Ref	$8.8B	2.1x	16.6x
Konecranes	$8.5B	1.7x	10.5x
Makita	$8.1B	1.7x	9.8x
Sulzer	$8.0B	1.7x	11.4x
Nordex	$7.7B	0.9x	11.0x
Yokogawa Electric	$7.7B	2.1x	11.0x
Federal Signal	$7.5B	3.5x	17.5x
Georg Fischer	$7.2B	1.4x	11.5x
Fluidra	$6.7B	2.6x	11.4x
Mirion Technologies	$6.5B	7.0x	28.5x
Suzlon Energy	$6.4B	3.6x	20.2x
Interpump Group	$5.6B	2.3x	10.0x
Aalberts	$5.5B	1.5x	8.2x
FLSmidth	$5.3B	2.3x	14.2x
Avic Aviation High-Tech	$5.2B	6.4x	20.2x
Symbotic	$5.1B	2.2x	28.7x
Krones	$4.7B	0.7x	6.6x
Bucher Industries	$4.6B	1.2x	10.3x
Doosan Robotics	$4.5B	128.1x	-177.9x
DMG Mori	$4.5B	n/a	n/a
Jungheinrich	$4.3B	0.7x	3.9x
Doosan Bobcat	$4.3B	0.7x	6.1x
Kadant	$4.1B	3.9x	19.5x
Mycronic	$4.0B	4.7x	15.9x
MarcoPolo Holdings Co	$4.0B	n/a	n/a
NuScale Power	$3.9B	93.9x	-6.7x
ATS	$3.9B	1.9x	13.3x
RHI Magnesita	$3.8B	0.9x	6.3x
Escorts Kubota	$3.6B	3.0x	23.9x
Hiab	$3.4B	1.9x	11.3x
Sany Heavy Energy	$3.4B	1.0x	10.3x
OC Oerlikon Corp	$3.3B	1.6x	9.7x
Xometry	$3.0B	4.4x	177.1x
ULVAC	$2.9B	1.8x	11.4x
Fuji	$2.8B	2.9x	14.8x
Beijing Aerospace	$2.7B	n/a	n/a
Alamo Group	$2.5B	1.5x	10.9x
Deutz	$2.5B	1.0x	10.1x
Kardex Holding	$2.4B	2.3x	17.5x
Palfinger	$2.4B	0.9x	7.6x
Duerr	$2.4B	0.5x	5.8x
Enerpac Tool Group	$2.3B	3.7x	14.8x
Danieli & C. Officine	$2.3B	0.5x	4.4x
Burckhardt Compression	$2.2B	1.6x	10.6x
Electrolux Professional	$2.1B	1.5x	11.7x
Gorman-Rupp	$2.0B	3.0x	16.9x
KSB SE & Co	$2.0B	0.6x	4.7x
Wacker Neuson	$2.0B	0.8x	6.2x
CS Wind	$1.9B	1.0x	5.8x
Beijer Alma	$1.9B	2.2x	11.9x
Aebi Schmidt Holding	$1.9B	1.0x	12.3x
Inox Wind	$1.9B	3.0x	15.4x
Interroll Holding	$1.9B	2.7x	15.0x
Pfeiffer Vacuum Tech	$1.8B	n/a	n/a
Alimak Group	$1.8B	2.3x	11.0x
Tennant	$1.7B	1.4x	9.3x
Astec Industries	$1.6B	1.2x	11.9x
Comer Industries	$1.6B	1.6x	9.7x
American Superconductor	$1.5B	5.5x	66.4x
Newag	$1.5B	2.2x	11.0x
Engcon	$1.4B	6.9x	32.8x
Turk Traktor ve Ziraat	$1.4B	1.1x	10.8x
Titan Machinery	$1.4B	0.6x	91.8x
Manitou BF	$1.4B	0.5x	5.6x
C Sun Manufacturing	$1.4B	7.1x	46.9x
Matthews International	$1.4B	1.0x	7.4x
Stabilus	$1.3B	0.9x	5.8x
Lindsay	$1.3B	2.0x	12.6x
Ferreycorp	$1.2B	0.5x	3.7x
Hyster Yale	$1.1B	0.3x	14.7x
All Ring Tech	$1.1B	6.2x	20.5x
Saurer Intelligent Tech	$1.1B	n/a	n/a
Nano Nuclear Energy	$1.1B	n/a	-33.2x
Yuil Robotics Co	$994M	n/a	n/a
Columbus McKinnon	$986M	1.0x	6.7x
Nilfisk Holding	$968M	0.8x	7.5x
Rieter Holding	$957M	1.1x	32.2x
Rosenbauer International	$948M	0.5x	6.6x
Manitowoc Co	$944M	0.4x	7.4x
Graham	$918M	4.0x	37.3x
Ponsse	$896M	1.0x	9.8x
Scanfil	$861M	0.9x	9.1x
WashTec	$853M	1.5x	11.2x
Waga Energy	$827M	8.9x	-485.7x
Mesnac	$785M	n/a	n/a
Nederman Holding	$773M	n/a	n/a
2G Energy	$771M	1.7x	19.0x
Maschinenfabrik Berthold	$768M	n/a	n/a
Energy Recovery	$766M	5.1x	17.7x
Jensen-Group	$705M	1.2x	7.5x
Meier Tobler Group	$615M	n/a	n/a
thyssenkrupp nucera	$602M	0.7x	50.2x
PVA TePla	$587M	2.0x	18.4x
Komax Holding	$582M	0.8x	17.4x
Heidelberger	$571M	0.2x	2.8x
SFA Engineering	$571M	0.5x	4.3x
Kenmec	$557M	5.4x	1743.7x
XANO Industri	$546M	n/a	n/a
Ajax Engineering	$543M	2.2x	15.7x
Phoenix Mecano	$524M	0.6x	6.1x
Euro Group Laminations	$515M	0.5x	4.8x
Grenevia	$515M	0.9x	3.3x
Miller Industries	$515M	0.7x	12.2x
Robostar	$514M	n/a	n/a
Semperit AG Holding	$500M	0.6x	5.9x
Exel Industries	$431M	0.4x	5.0x
Integrated Wind Solutions	$415M	3.2x	10.0x
Schmid Group	$413M	n/a	n/a
Koenig & Bauer	$410M	0.3x	4.3x
Stif	$369M	3.6x	14.7x
Haulotte Group	$340M	0.6x	11.7x
Tesmec	$332M	1.1x	6.5x
Wielton	$318M	0.5x	29.1x
Bystronic	$316M	0.4x	138.5x
Kepler Weber	$305M	1.0x	6.6x
Richtech Robotics	$296M	n/a	n/a
Kornit Digital	$283M	1.4x	450.3x
technotrans	$278M	0.9x	9.1x
Steyr Motors	$269M	n/a	n/a
Biesse	$257M	0.3x	5.4x
MAX Automation	$254M	0.7x	15.8x
ITM Power	$248M	5.3x	-6.2x
NEL	$246M	2.4x	-7.0x
Berner Industrier	$243M	2.2x	16.1x
Feintool International	$239M	n/a	n/a
SFC Energy	$235M	1.3x	13.2x
StarragTornos Group	$227M	0.4x	7.6x
Mpac Group	$222M	1.0x	7.1x
LPKF Laser & Electronics	$217M	1.6x	27.0x
Mikron Holding	$215M	0.4x	3.4x
Airtificial Intelligence	$190M	n/a	n/a
LEWAG Holding	$183M	n/a	n/a
R Stahl	$179M	0.5x	6.2x
Cavotec Group	$175M	1.0x	24.3x
Romi	$175M	n/a	n/a
HUHUTECH	$169M	n/a	n/a
SIT	$160M	0.4x	3.7x
Gesco	$152M	0.3x	3.6x
Precia	$151M	0.8x	5.4x
Austin Eng	$140M	0.5x	3.9x
M+S Hidravlik	$131M	n/a	n/a
Nekkar	$130M	2.3x	-303.2x
Nicolas Correa	$126M	1.0x	7.1x
Groupe SFPI	$124M	0.2x	2.6x
Bulbuloglu Vinc Sanayi	$114M	n/a	n/a
Seco/Warwick	$107M	0.5x	5.8x
Balyo	$104M	n/a	n/a
Klingelnberg	$103M	n/a	n/a
Enapter	$98.4M	4.3x	-8.2x
Petros Petropoulos	$97.0M	n/a	n/a
Orege	$94.1M	26.5x	-11.4x
Onejoon Co	$91.1M	n/a	n/a
INLIF Limited	$90.3M	n/a	n/a
Glaston	$90.2M	0.4x	4.7x
SaltX Tech Holding	$84.4M	n/a	n/a
Indo Farm Equipment	$81.9M	n/a	n/a
Hurco Companies	$79.7M	n/a	n/a
Viafin Service	$77.1M	0.7x	8.2x
SinterCast	$70.3M	5.9x	19.3x
Raute	$69.8M	0.3x	2.5x
Clabo	$66.8M	n/a	n/a
Frigoglass	$64.7M	n/a	n/a
Aumann	$61.9M	0.2x	2.6x
Stara Planina Hldgs	$60.8M	n/a	n/a
Valtecne	$58.9M	1.4x	5.1x
Alexanderwerk	$56.4M	1.3x	5.1x
XCHG	$53.9M	n/a	n/a
OSAI Automation System	$52.5M	n/a	n/a
Singulus Technologies	$51.6M	0.6x	-36.4x
ENOGIA	$48.3M	3.4x	21.3x
Merus Power	$47.5M	n/a	n/a
Esautomotion	$44.4M	1.2x	7.0x
ErreDue	$39.6M	1.8x	6.7x
Brd Klee	$37.2M	n/a	n/a
Feerum	$36.6M	n/a	n/a
Metacon	$35.5M	1.1x	-11.1x
BIO-UV	$35.2M	n/a	n/a
Glunz & Jensen Holding	$32.4M	n/a	n/a
Hydraulic Elements	$31.1M	n/a	n/a
Comelf	$31.0M	n/a	n/a
SKAKO	$30.3M	n/a	n/a
Marzocchi Pompe	$29.9M	0.7x	6.7x
APS Energia	$29.2M	n/a	n/a
Norrhydro Group	$28.9M	0.8x	9.5x
Arcure	$26.3M	1.5x	24.7x
Doppler	$25.7M	n/a	n/a
East West Agro	$25.7M	n/a	n/a
Schlatter Industries	$25.0M	n/a	n/a
Adval Tech Hldgs	$24.2M	n/a	n/a
NSC Groupe	$23.5M	n/a	n/a
Envirologic	$21.8M	n/a	n/a
Elecster	$20.5M	n/a	n/a
Lyckegard Group	$20.5M	n/a	n/a
Gevelot	$19.9M	n/a	n/a
DBT	$18.2M	2.2x	-3.7x
FlexQube	$17.4M	n/a	n/a
Fuel Tech	$16.4M	0.6x	-7.0x
DB Energy	$16.0M	n/a	n/a
Boa Concept	$15.8M	0.5x	-14.2x
Energoinstal	$15.7M	n/a	n/a
Patentus	$15.7M	n/a	n/a
Megakran	$15.5M	n/a	n/a
OptiCept Technologies	$15.4M	4.1x	-4.1x
ELSA Solutions	$14.8M	0.7x	12.5x
VNE	$14.5M	0.7x	4.5x
SeaTwirl	$14.1M	n/a	n/a
Kesla	$12.2M	0.3x	-5.9x
Gosa FOM	$12.1M	n/a	n/a
Hydrapres	$12.0M	n/a	n/a
Composite Alliance Group	$11.9M	n/a	n/a
Grolleau	$11.7M	0.2x	7.6x
Impact Coatings	$11.4M	1.5x	-3.1x
Greiffenberger	$11.0M	n/a	n/a
Moj	$10.5M	n/a	n/a
Zaklady Urzadzen	$10.2M	n/a	n/a
Remak	$10.1M	n/a	n/a
Automatyka Pomiary	$9.8M	n/a	n/a
Guideline Geo	$9.2M	n/a	n/a
Armatura	$8.9M	n/a	n/a
Pittler Maschinenfabrik	$8.8M	n/a	n/a
JWW Invest	$8.5M	n/a	n/a
Litix	$7.1M	1.0x	7.1x
Mecanica Ceahlau	$6.5M	n/a	n/a
Bomill	$6.0M	n/a	n/a
Perrot Duval Holding	$5.8M	n/a	n/a
Cerinnov Group	$5.5M	n/a	n/a
EasyFill	$5.5M	n/a	n/a
FOM Technologies	$4.8M	n/a	n/a
HydrogenPro	$3.7M	0.4x	-0.2x
Fidia	$3.2M	n/a	n/a
Uztel	$3.2M	n/a	n/a
Grupul Ind Electrocontact	$1.8M	n/a	n/a
Mantex	$1.2M	n/a	n/a
Finepart Sweden	$1.0M	n/a	n/a
Avsalt Group	$0.8M	n/a	n/a
ECOMB	$0.5M	n/a	n/a
KHD Humboldt Wedag Intl	-$8.9M	n/a	n/a
NET Power	-$183M	n/a	0.9x