Machinery Valuation Multiples and Public Comps

Machinery

See analyst estimates and all valuation multiples for Machinery

Company	EV	EV/LTM Revenue	EV/LTM EBITDA
Siemens	$251B	2.7x	15.7x
Caterpillar	$238B	3.7x	17.3x
Deere	$189B	4.7x	24.2x
Schneider Electric	$154B	3.4x	15.9x
Eaton	$146B	5.5x	23.4x
Parker Hannifin	$104B	5.2x	19.8x
Emerson Electric	$87.2B	4.8x	17.3x
Illinois Tool Works	$85.9B	5.4x	18.6x
Volvo Group	$84.7B	1.6x	10.5x
Siemens Energy	$79.1B	1.8x	18.6x
Atlas Copco	$76.0B	4.3x	16.3x
PACCAR	$60.3B	2.1x	15.6x
Cummins	$60.2B	1.8x	10.3x
Zhongji Innolight	$48.9B	10.8x	35.9x
Barrick Mining	$44.9B	3.1x	5.3x
Rockwell Automation	$42.7B	5.2x	25.5x
Toyota Industries	$41.5B	1.5x	15.9x
Otis	$41.5B	2.9x	16.5x
CNH Industrial	$40.5B	2.2x	26.8x
Komatsu	$37.6B	1.4x	7.2x
Sandvik	$36.7B	2.9x	12.3x
Schindler Elevator	$36.0B	2.6x	17.4x
Xylem	$35.7B	4.0x	19.0x
Ingersoll Rand	$35.2B	4.7x	16.9x
KONE	$33.1B	2.5x	17.3x
HD Hyundai Heavy Industries	$29.4B	2.6x	22.7x
WEG SA	$28.4B	3.8x	17.1x
Nidec	$27.9B	1.6x	10.7x
Kubota	$25.6B	1.3x	9.7x
Epiroc	$25.5B	3.9x	15.7x
Techtronic Industries	$24.9B	1.6x	13.2x
CRRC Corp.	$24.7B	0.7x	6.9x
Sany Heavy Industry	$24.3B	2.0x	14.3x
Fanuc	$23.8B	4.4x	16.4x
NARI Technology	$21.7B	2.5x	14.7x
Vestas	$21.6B	1.0x	9.6x
Alfa Laval	$19.9B	2.8x	13.9x
Pentair	$19.1B	4.6x	17.8x
IHI	$18.9B	1.7x	12.8x
XCMG Const Machinery	$18.4B	1.3x	9.9x
Stanley Black & Decker	$18.2B	1.2x	10.9x
Snap-on	$17.0B	3.6x	11.9x
Lincoln Electric	$14.5B	3.5x	17.7x
Jiangsu Hengli Hydraulic	$14.4B	10.3x	32.3x
KION GR	$14.4B	1.1x	6.9x
ITT Inc.	$13.9B	3.7x	17.0x
Graco	$13.9B	6.3x	20.0x
Alstom	$13.3B	0.6x	6.9x
Generac	$12.7B	2.9x	15.7x
Bosh India	$12.7B	6.1x	45.3x
Melrose Industries	$12.3B	2.6x	12.2x
Metso	$12.2B	2.1x	11.6x
Chart Industries	$12.2B	2.8x	11.0x
Siemens India	$12.2B	6.3x	51.2x
Cummins India	$11.9B	9.5x	48.0x
GEA Group	$11.8B	1.8x	11.6x
ABB India	$11.8B	8.0x	45.9x
AGCO	$10.9B	1.0x	10.3x
Goldwind Science	$10.8B	1.1x	10.7x
Oshkosh	$10.4B	1.0x	8.1x
A.O. Smith	$10.3B	2.7x	12.7x
Beijer Ref	$10.1B	2.6x	20.3x
Hitachi Construction	$9.8B	1.1x	6.5x
JBT Corporation	$9.4B	3.1x	19.3x
Donaldson	$9.3B	2.5x	13.4x
Toro	$9.2B	2.0x	13.3x
Suzlon Energy	$8.8B	5.7x	32.5x
Middleby	$8.8B	2.3x	10.8x
IMI plc	$8.7B	2.9x	12.1x
Rational AG	$8.2B	5.7x	19.7x
Georg Fischer	$8.1B	1.6x	12.1x
Valmont Industries	$8.0B	2.0x	12.9x
GE Vernova T&D India	$8.0B	14.1x	69.5x
Flowserve	$8.0B	1.7x	11.2x
Federal Signal	$7.9B	3.9x	20.0x
Makita	$7.6B	1.5x	8.7x
Timken	$7.4B	1.6x	9.1x
Konecranes	$6.8B	1.4x	9.2x
Fluidra	$6.8B	2.7x	11.9x
Sulzer	$6.8B	1.5x	10.2x
Yokogawa Electric	$6.2B	1.6x	8.6x
Ubtech Robotics	$5.9B	24.9x	-41.1x
Interpump Group	$5.6B	2.3x	10.5x
Terex	$5.6B	1.0x	8.4x
Mirion Technologies	$5.4B	5.9x	24.7x
Nordex	$5.1B	0.6x	10.5x
Aalberts	$5.0B	1.4x	7.8x
Avic Aviation High-Tech	$4.8B	6.1x	21.6x
NuScale Power	$4.7B	103.6x	-32.4x
Bucher Industries	$4.5B	1.2x	10.0x
Krones	$4.4B	0.7x	6.5x
Symbotic	$4.3B	2.0x	30.7x
Hiab	$4.3B	2.3x	13.2x
Mycronic	$4.2B	5.5x	17.9x
DMG Mori	$4.2B	n/a	n/a
Kadant	$4.2B	4.0x	19.3x
Escorts Kubota	$4.1B	3.4x	28.9x
Doosan Bobcat	$4.1B	0.7x	5.1x
Rainbow Robotics	$3.9B	n/a	n/a
FLSmidth	$3.8B	1.4x	10.4x
Jungheinrich	$3.7B	0.6x	3.7x
Sany Heavy Energy	$3.7B	1.2x	11.0x
ATS	$3.6B	1.8x	12.7x
RHI Magnesita	$3.2B	0.8x	5.3x
Inox Wind	$2.9B	5.4x	27.7x
Kardex Holding	$2.9B	2.9x	21.5x
OC Oerlikon Corp	$2.9B	1.2x	7.2x
Burckhardt Compression	$2.8B	2.0x	13.6x
Doosan Robotics	$2.8B	84.2x	-171.9x
Alamo Group	$2.7B	1.6x	11.5x
Xometry	$2.5B	4.1x	436.7x
Enerpac Tool Group	$2.4B	3.9x	15.7x
Wacker Neuson	$2.3B	0.9x	7.3x
Palfinger	$2.3B	0.8x	7.1x
Duerr	$2.2B	0.4x	6.1x
Electrolux Professional	$2.1B	1.6x	11.3x
Interroll Holding	$2.1B	3.2x	17.3x
Alimak Group	$2.0B	2.8x	13.3x
American Superconductor	$2.0B	8.3x	139.4x
CS Wind	$1.9B	0.9x	5.8x
Beijer Alma	$1.9B	2.5x	13.6x
Beijing Aerospace	$1.9B	n/a	n/a
Deutz	$1.8B	0.7x	7.8x
Tennant	$1.7B	1.4x	8.5x
ULVAC	$1.7B	1.0x	6.6x
Pfeiffer Vacuum Tech	$1.7B	1.6x	15.0x
KSB SE & Co	$1.6B	0.4x	3.7x
Stabilus	$1.5B	1.0x	6.6x
Matthews International	$1.5B	1.0x	8.4x
Titan Machinery	$1.5B	0.6x	111.4x
Lindsay	$1.4B	2.1x	13.0x
Gorman-Rupp	$1.4B	2.1x	11.7x
Aebi Schmidt Holding	$1.4B	n/a	n/a
Manitou BF	$1.3B	0.4x	4.6x
Comer Industries	$1.3B	1.2x	7.6x
Engcon	$1.3B	6.8x	31.8x
Fuji	$1.3B	1.4x	7.4x
Hyster Yale	$1.1B	0.3x	5.9x
Nano Nuclear Energy	$1.1B	n/a	-52.6x
Astec Industries	$1.1B	0.8x	8.4x
All Ring Tech	$1.0B	5.1x	16.5x
Euro Group Laminations	$1.0B	1.0x	8.0x
Ponsse	$978M	1.1x	10.4x
Saurer Intelligent Tech	$949M	n/a	n/a
Newag	$948M	n/a	n/a
C Sun Manufacturing	$941M	n/a	n/a
Rosenbauer International	$921M	0.5x	7.0x
Ferreycorp	$887M	0.4x	2.7x
Columbus McKinnon	$886M	0.9x	5.9x
Scanfil	$854M	0.9x	9.3x
Manitowoc Co	$849M	0.4x	7.1x
Nederman Holding	$840M	1.4x	9.8x
Nilfisk Holding	$837M	0.7x	5.4x
Ajax Engineering	$831M	3.4x	22.8x
Mesnac	$815M	n/a	n/a
Maschinenfabrik Berthold	$775M	n/a	n/a
2G Energy	$749M	1.5x	14.0x
Jensen-Group	$712M	1.2x	8.6x
Danieli & C. Officine	$708M	0.1x	1.4x
Kenmec	$704M	n/a	n/a
Energy Recovery	$702M	4.7x	16.8x
Heidelberger	$680M	0.3x	3.7x
Komax Holding	$674M	0.9x	15.6x
Rieter Holding	$674M	0.7x	9.9x
Waga Energy	$673M	8.1x	-191.0x
WashTec	$655M	1.2x	8.9x
PVA TePla	$582M	1.9x	12.6x
thyssenkrupp nucera	$574M	0.6x	72.2x
Bystronic	$561M	0.7x	-43.2x
Meier Tobler Group	$545M	0.9x	10.0x
Yuil Robotics Co	$537M	n/a	n/a
Graham	$533M	2.4x	22.9x
Miller Industries	$533M	0.6x	8.7x
Koenig & Bauer	$528M	0.3x	7.0x
Phoenix Mecano	$522M	0.6x	5.5x
Stif	$506M	5.7x	22.3x
Exel Industries	$501M	0.4x	6.0x
Semperit AG Holding	$498M	0.6x	5.6x
XANO Industri	$478M	n/a	n/a
Grenevia	$441M	0.9x	3.4x
SFA Engineering	$420M	0.3x	3.8x
Haulotte Group	$344M	0.5x	4.9x
MAX Automation	$338M	0.9x	15.5x
ITM Power	$324M	7.6x	-7.7x
Steyr Motors	$298M	n/a	n/a
Wielton	$297M	0.5x	55.8x
SFC Energy	$278M	1.6x	13.6x
Kornit Digital	$277M	1.3x	321.1x
Biesse	$276M	0.3x	5.1x
NEL	$268M	2.5x	-8.9x
Integrated Wind Solutions	$268M	2.7x	10.3x
Tesmec	$257M	0.9x	5.1x
Feintool International	$256M	0.3x	5.2x
Airtificial Intelligence	$247M	n/a	n/a
Mikron Holding	$232M	n/a	n/a
Kepler Weber	$231M	0.8x	4.6x
LPKF Laser & Electronics	$230M	1.5x	16.6x
M+S Hidravlik	$229M	n/a	n/a
Romi	$228M	n/a	n/a
technotrans	$221M	0.8x	7.6x
SIT	$211M	0.6x	5.7x
StarragTornos Group	$210M	0.3x	5.7x
R Stahl	$196M	0.5x	6.1x
Cavotec Group	$196M	n/a	n/a
LEWAG Holding	$195M	n/a	n/a
Richtech Robotics	$189M	n/a	n/a
Schmid Group	$187M	n/a	n/a
Groupe SFPI	$186M	0.2x	2.9x
Robostar	$171M	n/a	n/a
Gesco	$166M	0.3x	3.6x
Berner Industrier	$161M	1.5x	13.5x
Precia	$155M	0.8x	5.4x
SaltX Tech Holding	$151M	n/a	n/a
HUHUTECH	$137M	n/a	n/a
Nicolas Correa	$135M	1.0x	6.9x
Indo Farm Equipment	$134M	n/a	n/a
Klingelnberg	$123M	n/a	n/a
Enapter	$122M	3.2x	-28.3x
Stara Planina Hldgs	$106M	n/a	n/a
Petros Petropoulos	$105M	n/a	n/a
Glaston	$86.6M	0.4x	4.7x
Orege	$85.3M	24.5x	-12.2x
Nekkar	$85.2M	1.3x	9.3x
Hurco Companies	$82.8M	n/a	n/a
Frigoglass	$79.7M	n/a	n/a
SinterCast	$76.8M	5.9x	16.5x
Onejoon Co	$74.0M	n/a	n/a
Viafin Service	$73.4M	0.7x	8.1x
Seco/Warwick	$69.0M	0.3x	5.0x
Raute	$69.0M	0.3x	2.8x
Aumann	$66.1M	0.2x	2.2x
Alexanderwerk	$65.9M	n/a	n/a
Clabo	$65.6M	n/a	n/a
Fuel Tech	$62.9M	2.3x	-33.5x
Balyo	$61.4M	1.8x	n/a
XCHG	$57.3M	n/a	n/a
Hydraulic Elements	$57.1M	n/a	n/a
OSAI Automation System	$51.6M	n/a	n/a
Singulus Technologies	$51.0M	0.5x	16.6x
BIO-UV	$50.8M	1.1x	8.8x
Merus Power	$50.4M	n/a	n/a
Francotyp-Postalia	$45.3M	n/a	n/a
Valtecne	$44.4M	1.1x	4.3x
Esautomotion	$40.1M	1.3x	8.6x
ENOGIA	$37.8M	3.1x	22.8x
OptiCept Technologies	$36.4M	12.0x	-9.3x
Brd Klee	$36.1M	n/a	n/a
Gevelot	$34.7M	n/a	n/a
Feerum	$34.2M	n/a	n/a
SKAKO	$33.3M	n/a	n/a
Marzocchi Pompe	$33.1M	0.8x	9.8x
Arcure	$32.9M	1.7x	9.4x
Metacon	$32.3M	1.5x	-5.0x
ErreDue	$32.2M	1.2x	4.2x
Glunz & Jensen Holding	$30.2M	n/a	n/a
Enrad	$30.0M	6.7x	221.9x
Adval Tech Hldgs	$29.0M	n/a	n/a
SeaTwirl	$28.9M	n/a	n/a
APS Energia	$28.5M	n/a	n/a
Norrhydro Group	$28.3M	0.9x	n/a
Impact Coatings	$27.8M	2.7x	-9.9x
Schlatter Industries	$26.2M	n/a	n/a
NSC Groupe	$25.7M	n/a	n/a
East West Agro	$25.2M	n/a	n/a
Comelf	$24.9M	n/a	n/a
Boa Concept	$22.1M	0.8x	-17.4x
Elecster	$22.1M	n/a	n/a
INLIF Limited	$21.7M	n/a	n/a
Envirologic	$21.7M	n/a	n/a
Doppler	$21.3M	n/a	n/a
HydrogenPro	$21.3M	0.8x	-1.6x
KOSTAD	$21.0M	n/a	n/a
Lyckegard Group	$19.6M	n/a	n/a
Greiffenberger	$19.6M	n/a	n/a
Megakran	$18.1M	n/a	n/a
DB Energy	$17.4M	n/a	n/a
FlexQube	$15.9M	n/a	n/a
Patentus	$15.4M	n/a	n/a
Energoinstal	$13.8M	n/a	n/a
Grolleau	$13.4M	0.3x	9.1x
VNE	$12.9M	0.7x	5.6x
Kesla	$12.7M	0.3x	10.0x
DBT	$12.2M	1.1x	-2.5x
Composite Alliance Group	$11.1M	n/a	n/a
ELSA Solutions	$11.0M	0.4x	4.1x
Moj	$9.9M	n/a	n/a
Remak	$9.6M	n/a	n/a
Hydrapres	$9.3M	n/a	n/a
Pittler Maschinenfabrik	$9.3M	n/a	n/a
FOM Technologies	$8.7M	n/a	n/a
JWW Invest	$8.7M	n/a	n/a
Guideline Geo	$8.2M	n/a	n/a
Cerinnov Group	$8.2M	0.6x	14.1x
Litix	$7.1M	0.9x	5.3x
Zaklady Urzadzen	$7.1M	n/a	n/a
Mecanica Ceahlau	$6.9M	n/a	n/a
Perrot Duval Holding	$6.5M	n/a	n/a
McPhy Energy	$6.5M	0.4x	-0.1x
EasyFill	$5.6M	n/a	n/a
Bomill	$5.4M	n/a	n/a
Fidia	$3.2M	n/a	n/a
Finepart Sweden	$2.7M	n/a	n/a
Mantex	$2.3M	n/a	n/a
Automatyka Pomiary	$2.0M	n/a	n/a
Grupul Ind Electrocontact	$1.6M	n/a	n/a
ECOMB	$0.7M	n/a	n/a
Avsalt Group	$0.7M	n/a	n/a
Armatura	-$0.3M	n/a	n/a
KHD Humboldt Wedag Intl	-$0.7M	n/a	n/a
NET Power	-$201M	-2314.6x	0.8x