Switch theme
Sign up to access all valuation multiples
Waga Energy SA is an independent biomethane producer, specialized in landfill gas upgrading into cost-competitive and grid-compliant biomethane. Equipped with unique expertise in gas engineering and patented proprietary technology, the company develops, finances, builds, commissions and operates purification units using its proprietary technology.
2015
n/a
LTM Revenue $72.9M
LTM EBITDA -$3.7M
$540M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Waga Energy has a last 12-month revenue (LTM) of $72.9M and a last 12-month EBITDA of -$3.7M.
In the most recent fiscal year, Waga Energy achieved revenue of $62.5M and an EBITDA of -$3.6M.
Waga Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Waga Energy valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $72.9M | XXX | $62.5M | XXX | XXX | XXX |
| Gross Profit | $72.9M | XXX | $28.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | -$3.7M | XXX | -$3.6M | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | -6% | XXX | XXX | XXX |
| EBIT | -$18.8M | XXX | -$14.4M | XXX | XXX | XXX |
| EBIT Margin | -26% | XXX | -23% | XXX | XXX | XXX |
| Net Profit | -$25.3M | XXX | -$19.8M | XXX | XXX | XXX |
| Net Margin | -35% | XXX | -32% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $47.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Waga Energy's stock price is EUR 18 (or $20).
Waga Energy has current market cap of EUR 434M (or $487M), and EV of EUR 481M (or $540M).
See Waga Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $540M | $487M | XXX | XXX | XXX | XXX | $-0.99 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Waga Energy has market cap of $487M and EV of $540M.
Waga Energy's trades at 8.6x EV/Revenue multiple, and -148.7x EV/EBITDA.
Equity research analysts estimate Waga Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Waga Energy has a P/E ratio of -19.3x.
See valuation multiples for Waga Energy and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $487M | XXX | $487M | XXX | XXX | XXX |
| EV (current) | $540M | XXX | $540M | XXX | XXX | XXX |
| EV/Revenue | 7.4x | XXX | 8.6x | XXX | XXX | XXX |
| EV/EBITDA | -145.1x | XXX | -148.7x | XXX | XXX | XXX |
| EV/EBIT | -28.6x | XXX | -37.4x | XXX | XXX | XXX |
| EV/Gross Profit | 7.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -19.3x | XXX | -24.7x | XXX | XXX | XXX |
| EV/FCF | -3.4x | XXX | -6.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWaga Energy's last 12 month revenue growth is 71%
Waga Energy's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Waga Energy's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Waga Energy's rule of X is 173% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Waga Energy and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 71% | XXX | 69% | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | -6% | XXX | XXX | XXX |
| EBITDA Growth | -328% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 51% | XXX | 65% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 173% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 68% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| Doppler | XXX | XXX | XXX | XXX | XXX | XXX |
| Frigoglass | XXX | XXX | XXX | XXX | XXX | XXX |
| Petros Petropoulos | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waga Energy acquired XXX companies to date.
Last acquisition by Waga Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Waga Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Waga Energy founded? | Waga Energy was founded in 2015. |
| Where is Waga Energy headquartered? | Waga Energy is headquartered in France. |
| Who is the CEO of Waga Energy? | Waga Energy's CEO is Mr. Mathieu Lefebvre. |
| Is Waga Energy publicy listed? | Yes, Waga Energy is a public company listed on PAR. |
| What is the stock symbol of Waga Energy? | Waga Energy trades under WAGA ticker. |
| When did Waga Energy go public? | Waga Energy went public in 2021. |
| Who are competitors of Waga Energy? | Similar companies to Waga Energy include e.g. , Aalberts, Doppler, Frigoglass. |
| What is the current market cap of Waga Energy? | Waga Energy's current market cap is $487M |
| What is the current revenue of Waga Energy? | Waga Energy's last 12 months revenue is $72.9M. |
| What is the current revenue growth of Waga Energy? | Waga Energy revenue growth (NTM/LTM) is 71%. |
| What is the current EV/Revenue multiple of Waga Energy? | Current revenue multiple of Waga Energy is 7.4x. |
| Is Waga Energy profitable? | Yes, Waga Energy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Waga Energy? | Waga Energy's last 12 months EBITDA is -$3.7M. |
| What is Waga Energy's EBITDA margin? | Waga Energy's last 12 months EBITDA margin is -5%. |
| What is the current EV/EBITDA multiple of Waga Energy? | Current EBITDA multiple of Waga Energy is -145.1x. |
| What is the current FCF of Waga Energy? | Waga Energy's last 12 months FCF is -$157M. |
| What is Waga Energy's FCF margin? | Waga Energy's last 12 months FCF margin is -216%. |
| What is the current EV/FCF multiple of Waga Energy? | Current FCF multiple of Waga Energy is -3.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
