Switch theme
Sign up to access all valuation multiples
Fuji Corp is a Japan-based company that primarily manufactures and distributes robotic mounter and machine tools. Its product offerings consist of SMT Equipment, Machine tools, Compact multijoint robot, Atmospheric pressure plasma unit, Mobility support robot, Public stocker system. It operates into three segments Robotic Solutions, Machine Tools, and others.
1959
2.4K+
LTM Revenue $868M
LTM EBITDA $152M
$710M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fuji has a last 12-month revenue of $868M and a last 12-month EBITDA of $152M.
In the most recent fiscal year, Fuji achieved revenue of $844M and an EBITDA of $164M.
Fuji expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fuji valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $844M | XXX | XXX | XXX |
| Gross Profit | $389M | $403M | XXX | XXX | XXX |
| Gross Margin | 38% | 48% | XXX | XXX | XXX |
| EBITDA | $260M | $164M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 19% | XXX | XXX | XXX |
| Net Profit | $141M | $136M | XXX | XXX | XXX |
| Net Margin | 14% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Fuji's stock price is JPY 1935 (or $13).
Fuji has current market cap of JPY 172B (or $1.1B), and EV of JPY 107B (or $710M).
See Fuji trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $710M | $1.1B | XXX | XXX | XXX | XXX | $0.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Fuji has market cap of $1.1B and EV of $710M.
Fuji's trades at 0.8x LTM EV/Revenue multiple, and 4.7x LTM EBITDA.
Analysts estimate Fuji's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Fuji and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $710M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | XXX | XXX |
| P/E | 14.5x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 9.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFuji's NTM/LTM revenue growth is 8%
Fuji's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Fuji's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Fuji's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Fuji and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -37% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Cummins India | XXX | XXX | XXX | XXX | XXX | XXX |
| Escorts Kubota | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fuji acquired XXX companies to date.
Last acquisition by Fuji was XXXXXXXX, XXXXX XXXXX XXXXXX . Fuji acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Fuji founded? | Fuji was founded in 1959. |
| Where is Fuji headquartered? | Fuji is headquartered in Japan. |
| How many employees does Fuji have? | As of today, Fuji has 2.4K+ employees. |
| Is Fuji publicy listed? | Yes, Fuji is a public company listed on TKS. |
| What is the stock symbol of Fuji? | Fuji trades under 6134 ticker. |
| When did Fuji go public? | Fuji went public in 2013. |
| Who are competitors of Fuji? | Similar companies to Fuji include e.g. , Aalberts, ABB India, Cummins India. |
| What is the current market cap of Fuji? | Fuji's current market cap is $1.1B |
| What is the current revenue of Fuji? | Fuji's last 12-month revenue is $868M. |
| What is the current EBITDA of Fuji? | Fuji's last 12-month EBITDA is $152M. |
| What is the current EV/Revenue multiple of Fuji? | Current revenue multiple of Fuji is 0.8x. |
| What is the current EV/EBITDA multiple of Fuji? | Current EBITDA multiple of Fuji is 4.7x. |
| What is the current revenue growth of Fuji? | Fuji revenue growth between 2023 and 2024 was -17%. |
| Is Fuji profitable? | Yes, Fuji is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
