Fuji - Public Comps and Valuation Multiples

Fuji Overview

About Fuji

Fuji Corp is a Japan-based company that primarily manufactures and distributes robotic mounter and machine tools. Its product offerings consist of SMT Equipment, Machine tools, Compact multijoint robot, Atmospheric pressure plasma unit, Mobility support robot, Public stocker system. It operates into three segments Robotic Solutions, Machine Tools, and others.

Founded

1959

HQ

Employees

2.4K+

Website

fuji.co.jp

Sectors

Machinery
Robotics
DeepTech
Industry 4.0

Financials

LTM Revenue $945M

LTM EBITDA $176M

EV

$1.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Fuji Financials

As of August 2025, Fuji reported last 12-month revenue of $945M and EBITDA of $176M.

In the same period, Fuji generated $376M in LTM gross profit and $90.7M in net income.

See Fuji valuation multiples based on analyst estimates

Fuji P&L

In the most recent fiscal year, Fuji reported revenue of $864M and EBITDA of $180M.

Fuji expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Fuji valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$945M	XXX	$864M	XXX	XXX	XXX
Gross Profit	$376M	XXX	$316M	XXX	XXX	XXX
Gross Margin	40%	XXX	37%	XXX	XXX	XXX
EBITDA	$176M	XXX	$180M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	21%	XXX	XXX	XXX
EBIT	$113M	XXX	$93.5M	XXX	XXX	XXX
EBIT Margin	12%	XXX	11%	XXX	XXX	XXX
Net Profit	$90.7M	XXX	$74.0M	XXX	XXX	XXX
Net Margin	10%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Fuji including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $945M. EBITDA for the last twelve months was $176M. In the most recent fiscal year, Fuji achieved $864M in revenue and $180M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$945M	Analyst estimates available to subscribers	$864M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$376M	Analyst estimates available to subscribers	$316M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	39.8% gross margin	Analyst estimates available to subscribers	36.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$176M	Analyst estimates available to subscribers	$180M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.6% EBITDA margin	Analyst estimates available to subscribers	20.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$113M	Analyst estimates available to subscribers	$93.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.9% EBIT margin	Analyst estimates available to subscribers	10.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$90.7M	Analyst estimates available to subscribers	$74.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	9.6% net profit margin	Analyst estimates available to subscribers	8.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Fuji

This financial data table provides comprehensive performance metrics for Fuji, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Fuji generated $945M in revenue over the last twelve months.
The company achieved $176M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $376M.
Net income over the last twelve months reached $90.7M.

Fiscal Year Performance

In the most recent fiscal year, Fuji reported $864M in total revenue.
Fiscal year EBITDA was $180M.
The company maintained a gross profit margin of 36.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.9%.
Net profit margin reached 8.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Fuji. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Fuji Stock Performance

Fuji has current market cap of JPY 246B (or $1.7B), and EV of JPY 187B (or $1.3B).

Market Cap Evolution

Fuji Stock Data

As of September 12, 2025, Fuji's stock price is JPY 2797 (or $19).

See Fuji trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.3B	$1.7B	XXX	XXX	XXX	XXX	$1.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Fuji Valuation Multiples

Fuji's trades at 1.5x EV/Revenue multiple, and 7.2x EV/EBITDA.

See valuation multiples for Fuji and 15K+ public comps

Fuji Financial Valuation Multiples

As of September 12, 2025, Fuji has market cap of $1.7B and EV of $1.3B.

Equity research analysts estimate Fuji's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Fuji has a P/E ratio of 18.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.7B	XXX	$1.7B	XXX	XXX	XXX
EV (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.5x	XXX	XXX	XXX
EV/EBITDA	7.2x	XXX	7.2x	XXX	XXX	XXX
EV/EBIT	11.3x	XXX	13.6x	XXX	XXX	XXX
EV/Gross Profit	3.4x	XXX	n/a	XXX	XXX	XXX
P/E	18.4x	XXX	22.8x	XXX	XXX	XXX
EV/FCF	18.3x	XXX	17.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Fuji Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Fuji Margins & Growth Rates

Fuji's last 12 month revenue growth is 14%

Fuji's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Fuji's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Fuji's rule of X is 53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Fuji and other 15K+ public comps

Fuji Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	14%	XXX	13%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	23%	XXX	14%	XXX	XXX	XXX
Rule of 40	34%	XXX	34%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	53%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial