Switch theme
Sign up to access all valuation multiples
RORZE Corp is engaged in development, design, manufacturing, and sales of automation system for semiconductor/FPD production. Its semiconductor automation product generates more revenue. It also has products like Atmospheric robot, vacuum water robot, Mask handling system, control device.
1985
2.1K+
LTM Revenue $831M
LTM EBITDA $232M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
RORZE has a last 12-month revenue of $831M and a last 12-month EBITDA of $232M.
In the most recent fiscal year, RORZE achieved revenue of $620M and an EBITDA of $199M.
RORZE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See RORZE valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $445M | $628M | XXX | XXX | XXX |
| Gross Profit | $150M | $231M | XXX | XXX | XXX |
| Gross Margin | 34% | 37% | XXX | XXX | XXX |
| EBITDA | $133M | $215M | XXX | XXX | XXX |
| EBITDA Margin | 30% | 34% | XXX | XXX | XXX |
| Net Profit | $85.2M | $142M | XXX | XXX | XXX |
| Net Margin | 19% | 23% | XXX | XXX | XXX |
| Net Debt | n/a | $30.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, RORZE's stock price is JPY 1453 (or $10).
RORZE has current market cap of JPY 256B (or $1.7B), and EV of JPY 225B (or $1.5B).
See RORZE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.7B | XXX | XXX | XXX | XXX | $0.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, RORZE has market cap of $1.7B and EV of $1.5B.
RORZE's trades at 1.8x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate RORZE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for RORZE and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | XXX | XXX |
| P/E | 12.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 20.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRORZE's NTM/LTM revenue growth is 5%
RORZE's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $36K for the same period.
Over next 12 months, RORZE's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate RORZE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for RORZE and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 41% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 62% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $36K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
RORZE acquired XXX companies to date.
Last acquisition by RORZE was XXXXXXXX, XXXXX XXXXX XXXXXX . RORZE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was RORZE founded? | RORZE was founded in 1985. |
| Where is RORZE headquartered? | RORZE is headquartered in Japan. |
| How many employees does RORZE have? | As of today, RORZE has 2.1K+ employees. |
| Who is the CEO of RORZE? | RORZE's CEO is Mr. Yoshiyuki Fujishiro. |
| Is RORZE publicy listed? | Yes, RORZE is a public company listed on TKS. |
| What is the stock symbol of RORZE? | RORZE trades under 6323 ticker. |
| When did RORZE go public? | RORZE went public in 1997. |
| Who are competitors of RORZE? | Similar companies to RORZE include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of RORZE? | RORZE's current market cap is $1.7B |
| What is the current revenue of RORZE? | RORZE's last 12-month revenue is $831M. |
| What is the current EBITDA of RORZE? | RORZE's last 12-month EBITDA is $232M. |
| What is the current EV/Revenue multiple of RORZE? | Current revenue multiple of RORZE is 1.8x. |
| What is the current EV/EBITDA multiple of RORZE? | Current EBITDA multiple of RORZE is 6.5x. |
| What is the current revenue growth of RORZE? | RORZE revenue growth between 2023 and 2024 was 41%. |
| Is RORZE profitable? | Yes, RORZE is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
