RORZE - Public Comps and Valuation Multiples

RORZE Overview

About RORZE

RORZE Corp is engaged in development, design, manufacturing, and sales of automation system for semiconductor/FPD production. Its semiconductor automation product generates more revenue. It also has products like Atmospheric robot, vacuum water robot, Mask handling system, control device.

Founded

1985

HQ

Employees

2.1K+

Website

rorze.com

Sectors

Semiconductors
Electronic Equipment
Robotics
DeepTech

Financials

LTM Revenue $821M

LTM EBITDA $226M

EV

$3.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

RORZE Financials

As of December 2025, RORZE reported last 12-month revenue of $821M and EBITDA of $226M.

In the same period, RORZE achieved $150M in LTM net income.

See RORZE valuation multiples based on analyst estimates

RORZE P&L

In the most recent fiscal year, RORZE reported revenue of $794M and EBITDA of $237M.

RORZE expects next 12-month revenue of XXX and NTM EBITDA of XXX

See RORZE valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$821M	XXX	$794M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$317M	XXX	XXX	XXX
Gross Margin	n/a	XXX	40%	XXX	XXX	XXX
EBITDA	$226M	XXX	$237M	XXX	XXX	XXX
EBITDA Margin	28%	XXX	30%	XXX	XXX	XXX
EBIT	$202M	XXX	$204M	XXX	XXX	XXX
EBIT Margin	25%	XXX	26%	XXX	XXX	XXX
Net Profit	$150M	XXX	$151M	XXX	XXX	XXX
Net Margin	18%	XXX	19%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for RORZE including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $821M. EBITDA for the last twelve months was $226M. In the most recent fiscal year, RORZE achieved $794M in revenue and $237M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$821M	Analyst estimates available to subscribers	$794M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$317M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	39.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$226M	Analyst estimates available to subscribers	$237M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	27.5% EBITDA margin	Analyst estimates available to subscribers	29.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$202M	Analyst estimates available to subscribers	$204M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	24.6% EBIT margin	Analyst estimates available to subscribers	25.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$150M	Analyst estimates available to subscribers	$151M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	18.3% net profit margin	Analyst estimates available to subscribers	19.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for RORZE

This financial data table provides comprehensive performance metrics for RORZE, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

RORZE generated $821M in revenue over the last twelve months.
The company achieved $226M in EBITDA over the last twelve months.
Net income over the last twelve months reached $150M.

Fiscal Year Performance

In the most recent fiscal year, RORZE reported $794M in total revenue.
Fiscal year EBITDA was $237M.
The company maintained a gross profit margin of 39.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.9%.
Net profit margin reached 19.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for RORZE. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

RORZE Stock Performance

RORZE has current market cap of JPY 551B (or $3.5B), and EV of JPY 511B (or $3.3B).

Market Cap Evolution

RORZE Stock Data

As of January 16, 2026, RORZE's stock price is JPY 3178 (or $20).

See RORZE trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.3B	$3.5B	XXX	XXX	XXX	XXX	$0.86

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

RORZE Valuation Multiples

RORZE's trades at 4.0x EV/Revenue multiple, and 14.2x EV/EBITDA.

See valuation multiples for RORZE and 15K+ public comps

RORZE Financial Valuation Multiples

As of January 16, 2026, RORZE has market cap of $3.5B and EV of $3.3B.

Equity research analysts estimate RORZE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

RORZE has a P/E ratio of 23.4x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$3.5B	XXX	$3.5B	XXX	XXX	XXX
EV (current)	$3.3B	XXX	$3.3B	XXX	XXX	XXX
EV/Revenue	4.0x	XXX	4.0x	XXX	XXX	XXX
EV/EBITDA	14.4x	XXX	14.2x	XXX	XXX	XXX
EV/EBIT	16.1x	XXX	16.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	23.4x	XXX	23.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	16.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get RORZE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

RORZE Margins & Growth Rates

RORZE's last 12 month revenue growth is 5%

RORZE's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

RORZE's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

RORZE's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for RORZE and other 15K+ public comps

RORZE Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	5%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	28%	XXX	28%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	4%	XXX	XXX	XXX
Rule of 40	35%	XXX	33%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	40%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	14%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial