ULVAC - Public Comps and Valuation Multiples

ULVAC Overview

About ULVAC

ULVAC Inc is a Japanese company providing solutions which incorporate equipment, materials, analysis, and services for flat panel displays, electronic components, semiconductors, and general-industry equipment. The company has two reportable segments namely Vacuum Equipment business and Vacuum Application business. Vacuum equipment business is engaged in manufacturing products such as photovoltaic-cells production equipment, sputtering equipment for semiconductor production, vacuum evaporation roll coaters, vacuum pumps and measuring equipment. Vacuum application business is engaged in making products such as sputtering target materials, control system equipment and analyzing equipment. Most of the company's revenue comes from Japan.

Founded

1952

HQ

Employees

6.4K+

Website

ulvac.co.jp

Sectors

Machinery
Industrial Parts

Financials

LTM Revenue $1.8B

LTM EBITDA $285M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

ULVAC Financials

ULVAC has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $285M.

In the most recent fiscal year, ULVAC achieved revenue of $1.7B and an EBITDA of $261M.

ULVAC expects next 12-month revenue of XXX and NTM EBITDA of XXX

See ULVAC valuation multiples based on analyst estimates

ULVAC P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.5B	$1.7B	XXX	XXX	XXX
Gross Profit	$490M	$446M	XXX	XXX	XXX
Gross Margin	32%	26%	XXX	XXX	XXX
EBITDA	$195M	$261M	XXX	XXX	XXX
EBITDA Margin	13%	15%	XXX	XXX	XXX
Net Profit	$134M	$94.2M	XXX	XXX	XXX
Net Margin	9%	5%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

ULVAC Stock Performance

As of April 15, 2025, ULVAC's stock price is JPY 4382 (or $29).

ULVAC has current market cap of JPY 216B (or $1.4B), and EV of JPY 173B (or $1.1B).

See ULVAC trading valuation data

ULVAC Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$1.4B	XXX	XXX	XXX	XXX	$3.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

ULVAC Valuation Multiples

As of April 15, 2025, ULVAC has market cap of $1.4B and EV of $1.1B.

ULVAC's trades at 0.6x LTM EV/Revenue multiple, and 4.0x LTM EBITDA.

Analysts estimate ULVAC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for ULVAC and 10K+ public comps

ULVAC Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.1B	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	XXX	XXX
EV/EBITDA	4.2x	XXX	XXX	XXX
P/E	9.9x	XXX	XXX	XXX
P/E/Growth	0.6x	XXX	XXX	XXX
EV/FCF	38.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ULVAC Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

ULVAC Valuation Multiples

ULVAC's NTM/LTM revenue growth is 5%

ULVAC's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, ULVAC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate ULVAC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for ULVAC and other 10K+ public comps

ULVAC Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	15%	XXX	XXX	XXX	XXX
EBITDA Margin	16%	XXX	XXX	XXX	XXX
EBITDA Growth	33%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	21%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	8%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	12%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	19%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry