Metacon - Public Comps and Valuation Multiples

Metacon Overview

About Metacon

Metacon AB is an international energy technology company. The main goal of this company is to develop and market small and large energy systems that can produce hydrogen, electricity, and heat. The company has two main branches of business: Reforming and Electrolysis. In the Reforming division, the company possesses several patents and an understanding of how to efficiently convert different hydrocarbons into hydrogen, which is used in catalytic steam reforming products. As for the Electrolysis branch, the company is transitioning from being solely a distributor of Chinese-made products to manufacturing its own products under its own brand. The company's product range includes Hydrogen Refueling Stations, Large CHP Systems, Small CHP Systems, Small Power Units, and others.

Founded

2011

HQ

Employees

Website

metacon.se

Sectors

Machinery

Financials

LTM Revenue $26.9M

LTM EBITDA -$4.8M

EV

$78.8M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Metacon Financials

As of September 2025, Metacon reported last 12-month revenue of $26.9M and EBITDA of -$4.8M.

See Metacon valuation multiples based on analyst estimates

Metacon P&L

In the most recent fiscal year, Metacon reported revenue of $4.3M and EBITDA of -$12.9M.

Metacon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Metacon valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$26.9M	XXX	$4.3M	XXX	XXX	XXX
Gross Profit	n/a	XXX	-$3.4M	XXX	XXX	XXX
Gross Margin	n/a	XXX	-79%	XXX	XXX	XXX
EBITDA	-$4.8M	XXX	-$12.9M	XXX	XXX	XXX
EBITDA Margin	-18%	XXX	-302%	XXX	XXX	XXX
EBIT	n/a	XXX	-$14.4M	XXX	XXX	XXX
EBIT Margin	n/a	XXX	-336%	XXX	XXX	XXX
Net Profit	n/a	XXX	-$14.6M	XXX	XXX	XXX
Net Margin	n/a	XXX	-342%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Metacon including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $26.9M. EBITDA for the last twelve months was -$4.8M. In the most recent fiscal year, Metacon achieved $4.3M in revenue and -$12.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$26.9M	Analyst estimates available to subscribers	$4.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	-$3.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	-78.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$4.8M	Analyst estimates available to subscribers	-$12.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-17.7% EBITDA margin	Analyst estimates available to subscribers	-301.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	n/a	Analyst estimates available to subscribers	-$14.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	n/a	Analyst estimates available to subscribers	-335.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	n/a	Analyst estimates available to subscribers	-$14.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	n/a	Analyst estimates available to subscribers	-341.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Metacon

This financial data table provides comprehensive performance metrics for Metacon, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Metacon generated $26.9M in revenue over the last twelve months.
The company achieved -$4.8M in EBITDA over the last twelve months.

Fiscal Year Performance

In the most recent fiscal year, Metacon reported $4.3M in total revenue.
Fiscal year EBITDA was -$12.9M.
The company maintained a gross profit margin of -78.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was -301.9%.
Net profit margin reached -341.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Metacon. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Metacon Stock Performance

Metacon has current market cap of SEK 791M (or $83.9M), and EV of SEK 742M (or $78.8M).

Market Cap Evolution

Metacon Stock Data

As of October 30, 2025, Metacon's stock price is SEK 1 (or $0).

See Metacon trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$78.8M	$83.9M	XXX	XXX	XXX	XXX	$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Metacon Valuation Multiples

Metacon's trades at 18.4x EV/Revenue multiple, and -6.1x EV/EBITDA.

See valuation multiples for Metacon and 15K+ public comps

Metacon Financial Valuation Multiples

As of October 30, 2025, Metacon has market cap of $83.9M and EV of $78.8M.

Equity research analysts estimate Metacon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Metacon's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$83.9M	XXX	$83.9M	XXX	XXX	XXX
EV (current)	$78.8M	XXX	$78.8M	XXX	XXX	XXX
EV/Revenue	2.9x	XXX	18.4x	XXX	XXX	XXX
EV/EBITDA	-16.6x	XXX	-6.1x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-5.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	-5.7x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-10.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Metacon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Metacon Margins & Growth Rates

Metacon's last 12 month revenue growth is 129%

Metacon's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.

Metacon's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Metacon's rule of X is 304% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Metacon and other 15K+ public comps

Metacon Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	129%	XXX	297%	XXX	XXX	XXX
EBITDA Margin	-18%	XXX	-302%	XXX	XXX	XXX
EBITDA Growth	-42%	XXX	n/a	XXX	XXX	XXX
Rule of 40	21%	XXX	-173%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	304%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	257%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial