Switch theme
Sign up to access all valuation multiples
NEL ASA is a hydrogen company delivering optimal solutions to produce, store and distribute hydrogen from renewable energy. It serves industries, energy, and gas companies with hydrogen technology. The company's hydrogen solutions cover the entire value chain from hydrogen production technologies to the manufacturing of hydrogen fueling stations, providing all fuel cell electric vehicles with the same fast fueling and long range as conventional vehicles. The company's segments include Nel Alkaline Electrolyser and Nel PEM Electrolyser. It generates maximum revenue from the Nel Alkaline Electrolyser.Nel Alkaline Electrolyser segment global supplier of hydrogen production equipment based on alkaline water electrolysis technology.
1998
409
LTM Revenue $129M
LTM EBITDA -$23.4M
$249M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NEL has a last 12-month revenue of $129M and a last 12-month EBITDA of -$23.4M.
In the most recent fiscal year, NEL achieved revenue of $131M and an EBITDA of -$3.0M.
NEL expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NEL valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $159M | $131M | XXX | XXX | XXX |
| Gross Profit | $31.2M | $77.9M | XXX | XXX | XXX |
| Gross Margin | 20% | 59% | XXX | XXX | XXX |
| EBITDA | -$59.7M | -$3.0M | XXX | XXX | XXX |
| EBITDA Margin | -38% | -2% | XXX | XXX | XXX |
| Net Profit | -$111M | -$80.8M | XXX | XXX | XXX |
| Net Margin | -70% | -62% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NEL's stock price is NOK 2 (or $0).
NEL has current market cap of NOK 4.2B (or $400M), and EV of NOK 2.6B (or $249M).
See NEL trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $249M | $400M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NEL has market cap of $400M and EV of $249M.
NEL's trades at 1.9x LTM EV/Revenue multiple, and -10.6x LTM EBITDA.
Analysts estimate NEL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NEL and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $249M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | -84.4x | XXX | XXX | XXX |
| P/E | -17.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -2.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNEL's NTM/LTM revenue growth is -14%
NEL's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, NEL's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NEL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NEL and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -95% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 99% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| Friedrich Vorwerk Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GE Vernova T&D India | XXX | XXX | XXX | XXX | XXX | XXX |
| Suzlon Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Inox Wind | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NEL acquired XXX companies to date.
Last acquisition by NEL was XXXXXXXX, XXXXX XXXXX XXXXXX . NEL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NEL founded? | NEL was founded in 1998. |
| Where is NEL headquartered? | NEL is headquartered in Norway. |
| How many employees does NEL have? | As of today, NEL has 409 employees. |
| Who is the CEO of NEL? | NEL's CEO is Mr. Hakon Volldal. |
| Is NEL publicy listed? | Yes, NEL is a public company listed on OSL. |
| What is the stock symbol of NEL? | NEL trades under NEL ticker. |
| When did NEL go public? | NEL went public in 2004. |
| Who are competitors of NEL? | Similar companies to NEL include e.g. SBM Offshore, Friedrich Vorwerk Group, GE Vernova T&D India, Suzlon Energy. |
| What is the current market cap of NEL? | NEL's current market cap is $400M |
| What is the current revenue of NEL? | NEL's last 12-month revenue is $129M. |
| What is the current EBITDA of NEL? | NEL's last 12-month EBITDA is -$23.4M. |
| What is the current EV/Revenue multiple of NEL? | Current revenue multiple of NEL is 1.9x. |
| What is the current EV/EBITDA multiple of NEL? | Current EBITDA multiple of NEL is -10.6x. |
| What is the current revenue growth of NEL? | NEL revenue growth between 2023 and 2024 was -17%. |
| Is NEL profitable? | Yes, NEL is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
