🚀 VC round data is live in beta, check it out!
Epiroc Valuation Multiples
Discover revenue and EBITDA valuation multiples for Epiroc and similar public comparables like Grupo ACS, EMCOR Group, Xylem, Sany Heavy Industry and more.
Epiroc Overview
About Epiroc
Epiroc is a global manufacturer of niche equipment and services used by mining and infrastructure customers. The company’s products include hard rock drilling equipment and excavation technologies for underground and surface mining, as well as servicing and spare parts. Approximately 69% of group sales are from the aftermarket, which includes services and the sale of spare parts and consumables. Epiroc was spun out of Atlas Copco and listed as a stand-alone company on Nasdaq Stockholm in 2018.
Founded
1942
HQ
Employees
18.9K
Website
Financials (LTM)
EV
$34B
Epiroc Financials
Epiroc reported last 12-month revenue of $7B and EBITDA of $2B.
In the same LTM period, Epiroc generated $3B in gross profit, $2B in EBITDA, and $980M in net income.
Revenue (LTM)
Epiroc P&L
In the most recent fiscal year, Epiroc reported revenue of $7B and EBITDA of $2B.
Epiroc expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $7B | XXX | $7B | XXX | XXX | XXX |
| Gross Profit | $3B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $980M | XXX | $973M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Epiroc Stock Performance
Epiroc has current market cap of $33B, and enterprise value of $34B.
Market Cap Evolution
Epiroc's stock price is $26.94.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34B | $33B | 0.0% | XXX | XXX | XXX | $0.80 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEpiroc Valuation Multiples
Epiroc trades at 4.9x EV/Revenue multiple, and 19.8x EV/EBITDA.
EV / Revenue (LTM)
Epiroc Financial Valuation Multiples
As of March 17, 2026, Epiroc has market cap of $33B and EV of $34B.
Equity research analysts estimate Epiroc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Epiroc has a P/E ratio of 33.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $33B | XXX | $33B | XXX | XXX | XXX |
| EV (current) | $34B | XXX | $34B | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 19.8x | XXX | 19.8x | XXX | XXX | XXX |
| EV/EBIT | 24.7x | XXX | 24.7x | XXX | XXX | XXX |
| EV/Gross Profit | 13.1x | XXX | 13.9x | XXX | XXX | XXX |
| P/E | 33.2x | XXX | 33.5x | XXX | XXX | XXX |
| EV/FCF | 34.6x | XXX | 35.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Epiroc Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Epiroc Margins & Growth Rates
Epiroc's revenue in the last 12 month declined by (0%).
Epiroc's revenue per employee in the last FY averaged $0.4M.
Epiroc's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Epiroc's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Epiroc Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (0%) | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (1%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 7% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Epiroc Public Comps
See public comps and valuation multiples for other Construction & Engineering and Machinery comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Grupo ACS | XXX | XXX | XXX | XXX | XXX | XXX |
| EMCOR Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Xylem | XXX | XXX | XXX | XXX | XXX | XXX |
| Sany Heavy Industry | XXX | XXX | XXX | XXX | XXX | XXX |
| NARI Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Epiroc M&A Activity
Epiroc acquired XXX companies to date.
Last acquisition by Epiroc was on XXXXXXXX, XXXXX. Epiroc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Epiroc
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEpiroc Investment Activity
Epiroc invested in XXX companies to date.
Epiroc made its latest investment on XXXXXXXX, XXXXX. Epiroc invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Epiroc
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Epiroc
| When was Epiroc founded? | Epiroc was founded in 1942. |
| Where is Epiroc headquartered? | Epiroc is headquartered in Sweden. |
| How many employees does Epiroc have? | As of today, Epiroc has over 18K employees. |
| Who is the CEO of Epiroc? | Epiroc's CEO is Helena Hedblom. |
| Is Epiroc publicly listed? | Yes, Epiroc is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Epiroc? | Epiroc trades under EPI A ticker. |
| When did Epiroc go public? | Epiroc went public in 2018. |
| Who are competitors of Epiroc? | Epiroc main competitors are Grupo ACS, EMCOR Group, Xylem, Sany Heavy Industry. |
| What is the current market cap of Epiroc? | Epiroc's current market cap is $33B. |
| What is the current revenue of Epiroc? | Epiroc's last 12 months revenue is $7B. |
| What is the current revenue growth of Epiroc? | Epiroc revenue growth (NTM/LTM) is (0%). |
| What is the current EV/Revenue multiple of Epiroc? | Current revenue multiple of Epiroc is 4.9x. |
| Is Epiroc profitable? | Yes, Epiroc is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Epiroc? | Epiroc's last 12 months EBITDA is $2B. |
| What is Epiroc's EBITDA margin? | Epiroc's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Epiroc? | Current EBITDA multiple of Epiroc is 19.8x. |
| What is the current FCF of Epiroc? | Epiroc's last 12 months FCF is $971M. |
| What is Epiroc's FCF margin? | Epiroc's last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of Epiroc? | Current FCF multiple of Epiroc is 34.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.