🎉 M&A multiples are live!
Check it out!

Epiroc Valuation Multiples

Discover revenue and EBITDA valuation multiples for Epiroc and similar public comparables like ABB India, Doppler, and Aalberts.

Epiroc Overview

About Epiroc

Epiroc is a global manufacturer of niche equipment and services used by mining and infrastructure customers. The company’s products include hard rock drilling equipment and excavation technologies for underground and surface mining, as well as servicing and spare parts. Approximately 69% of group sales are from the aftermarket, which includes services and the sale of spare parts and consumables. Epiroc was spun out of Atlas Copco and listed as a stand-alone company on Nasdaq Stockholm in 2018.


Founded

1942

HQ

Sweden
Employees

18.9K+

Website

epirocgroup.com

Financials

LTM Revenue $6.7B

LTM EBITDA $1.6B

EV

$26.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Epiroc Financials

Epiroc has a last 12-month revenue (LTM) of $6.7B and a last 12-month EBITDA of $1.6B.

In the most recent fiscal year, Epiroc achieved revenue of $6.7B and an EBITDA of $1.6B.

Epiroc expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Epiroc valuation multiples based on analyst estimates

Epiroc P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $6.7B XXX $6.7B XXX XXX XXX
Gross Profit $2.4B XXX $2.4B XXX XXX XXX
Gross Margin 36% XXX 36% XXX XXX XXX
EBITDA $1.6B XXX $1.6B XXX XXX XXX
EBITDA Margin 25% XXX 24% XXX XXX XXX
EBIT $1.3B XXX $1.2B XXX XXX XXX
EBIT Margin 20% XXX 19% XXX XXX XXX
Net Profit $935M XXX $916M XXX XXX XXX
Net Margin 14% XXX 14% XXX XXX XXX
Net Debt XXX XXX $1.2B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Epiroc Stock Performance

As of July 31, 2025, Epiroc's stock price is SEK 195 (or $20).

Epiroc has current market cap of SEK 236B (or $24.8B), and EV of SEK 248B (or $26.1B).

See Epiroc trading valuation data

Epiroc Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$26.1B $24.8B XXX XXX XXX XXX $0.80

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Epiroc Valuation Multiples

As of July 31, 2025, Epiroc has market cap of $24.8B and EV of $26.1B.

Epiroc's trades at 3.9x EV/Revenue multiple, and 16.1x EV/EBITDA.

Equity research analysts estimate Epiroc's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Epiroc has a P/E ratio of 26.5x.

See valuation multiples for Epiroc and 12K+ public comps

Epiroc Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $24.8B XXX $24.8B XXX XXX XXX
EV (current) $26.1B XXX $26.1B XXX XXX XXX
EV/Revenue 3.9x XXX 3.9x XXX XXX XXX
EV/EBITDA 15.8x XXX 16.1x XXX XXX XXX
EV/EBIT 19.7x XXX 21.0x XXX XXX XXX
EV/Gross Profit 10.8x XXX n/a XXX XXX XXX
P/E 26.5x XXX 27.0x XXX XXX XXX
EV/FCF 31.5x XXX 28.9x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Epiroc Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Epiroc Margins & Growth Rates

Epiroc's last 12 month revenue growth is 3%

Epiroc's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Epiroc's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Epiroc's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Epiroc and other 12K+ public comps

Epiroc Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 3% XXX 2% XXX XXX XXX
EBITDA Margin 25% XXX 24% XXX XXX XXX
EBITDA Growth 4% XXX 1% XXX XXX XXX
Rule of 40 28% XXX 27% XXX XXX XXX
Bessemer Rule of X XXX XXX 32% XXX XXX XXX
Revenue per Employee XXX XXX $0.4M XXX XXX XXX
Opex per Employee XXX XXX $0.1M XXX XXX XXX
S&M Expenses to Revenue XXX XXX 7% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX 4% XXX XXX XXX
Opex to Revenue XXX XXX 18% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Epiroc Public Comps

See public comps and valuation multiples for Machinery and Construction & Engineering comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Aalberts XXX XXX XXX XXX XXX XXX
Doppler XXX XXX XXX XXX XXX XXX
Frigoglass XXX XXX XXX XXX XXX XXX
Petros Petropoulos XXX XXX XXX XXX XXX XXX
ABB India XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Epiroc M&A and Investment Activity

Epiroc acquired  XXX companies to date.

Last acquisition by Epiroc was  XXXXXXXX, XXXXX XXXXX XXXXXX . Epiroc acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Epiroc

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Epiroc

When was Epiroc founded? Epiroc was founded in 1942.
Where is Epiroc headquartered? Epiroc is headquartered in Sweden.
How many employees does Epiroc have? As of today, Epiroc has 18.9K+ employees.
Who is the CEO of Epiroc? Epiroc's CEO is Ms. Helena Hedblom.
Is Epiroc publicy listed? Yes, Epiroc is a public company listed on STO.
What is the stock symbol of Epiroc? Epiroc trades under EPI A ticker.
When did Epiroc go public? Epiroc went public in 2018.
Who are competitors of Epiroc? Similar companies to Epiroc include e.g. Aalberts, Doppler, Frigoglass, Petros Petropoulos.
What is the current market cap of Epiroc? Epiroc's current market cap is $24.8B
What is the current revenue of Epiroc? Epiroc's last 12 months revenue is $6.7B.
What is the current revenue growth of Epiroc? Epiroc revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Epiroc? Current revenue multiple of Epiroc is 3.9x.
Is Epiroc profitable? Yes, Epiroc is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Epiroc? Epiroc's last 12 months EBITDA is $1.6B.
What is Epiroc's EBITDA margin? Epiroc's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Epiroc? Current EBITDA multiple of Epiroc is 15.8x.
What is the current FCF of Epiroc? Epiroc's last 12 months FCF is $828M.
What is Epiroc's FCF margin? Epiroc's last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of Epiroc? Current FCF multiple of Epiroc is 31.5x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.