Switch theme
Sign up to access all valuation multiples
Seco/Warwick SA is an investment holding company engaged in manufacturing of heat processing equipment. The company's operations are divided into five core business segments: Vacuum furnaces, Melting furnaces, CAB Lines, Aluminium heat treatment systems, and Aftersales services. Geographically, it has operations in the European Union, United States, Commonwealth of Independent States, Asia, and other regions. The Company identifies two main operating geographic segments which are China and Rest of the World. It generates a vast majority of revenues from the rest of the world.
2007
830
LTM Revenue $193M
LTM EBITDA $13.4M
$68.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Seco/Warwick has a last 12-month revenue (LTM) of $193M and a last 12-month EBITDA of $13.4M.
In the most recent fiscal year, Seco/Warwick achieved revenue of $181M and an EBITDA of $14.7M.
Seco/Warwick expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Seco/Warwick valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $193M | XXX | $181M | XXX | XXX | XXX |
| Gross Profit | $39.7M | XXX | $40.6M | XXX | XXX | XXX |
| Gross Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $13.4M | XXX | $14.7M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $8.4M | XXX | $10.3M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $6.0M | XXX | $9.4M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Seco/Warwick's stock price is PLN 27 (or $7).
Seco/Warwick has current market cap of PLN 238M (or $63.0M), and EV of PLN 260M (or $68.9M).
See Seco/Warwick trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $68.9M | $63.0M | XXX | XXX | XXX | XXX | $1.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Seco/Warwick has market cap of $63.0M and EV of $68.9M.
Seco/Warwick's trades at 0.4x EV/Revenue multiple, and 4.7x EV/EBITDA.
Equity research analysts estimate Seco/Warwick's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Seco/Warwick has a P/E ratio of 10.5x.
See valuation multiples for Seco/Warwick and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $63.0M | XXX | $63.0M | XXX | XXX | XXX |
| EV (current) | $68.9M | XXX | $68.9M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | 8.2x | XXX | 6.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.5x | XXX | 6.7x | XXX | XXX | XXX |
| EV/FCF | 32.7x | XXX | 7.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSeco/Warwick's last 12 month revenue growth is -1%
Seco/Warwick's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $36K for the same period.
Seco/Warwick's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Seco/Warwick's rule of X is 5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Seco/Warwick and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 8% | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 5% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $36K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| Doppler | XXX | XXX | XXX | XXX | XXX | XXX |
| Frigoglass | XXX | XXX | XXX | XXX | XXX | XXX |
| Petros Petropoulos | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Seco/Warwick acquired XXX companies to date.
Last acquisition by Seco/Warwick was XXXXXXXX, XXXXX XXXXX XXXXXX . Seco/Warwick acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Seco/Warwick founded? | Seco/Warwick was founded in 2007. |
| Where is Seco/Warwick headquartered? | Seco/Warwick is headquartered in Poland. |
| How many employees does Seco/Warwick have? | As of today, Seco/Warwick has 830 employees. |
| Is Seco/Warwick publicy listed? | Yes, Seco/Warwick is a public company listed on WAR. |
| What is the stock symbol of Seco/Warwick? | Seco/Warwick trades under SWG ticker. |
| When did Seco/Warwick go public? | Seco/Warwick went public in 2007. |
| Who are competitors of Seco/Warwick? | Similar companies to Seco/Warwick include e.g. , Aalberts, Doppler, Frigoglass. |
| What is the current market cap of Seco/Warwick? | Seco/Warwick's current market cap is $63.0M |
| What is the current revenue of Seco/Warwick? | Seco/Warwick's last 12 months revenue is $193M. |
| What is the current revenue growth of Seco/Warwick? | Seco/Warwick revenue growth (NTM/LTM) is -1%. |
| What is the current EV/Revenue multiple of Seco/Warwick? | Current revenue multiple of Seco/Warwick is 0.4x. |
| Is Seco/Warwick profitable? | Yes, Seco/Warwick is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Seco/Warwick? | Seco/Warwick's last 12 months EBITDA is $13.4M. |
| What is Seco/Warwick's EBITDA margin? | Seco/Warwick's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Seco/Warwick? | Current EBITDA multiple of Seco/Warwick is 5.2x. |
| What is the current FCF of Seco/Warwick? | Seco/Warwick's last 12 months FCF is $2.1M. |
| What is Seco/Warwick's FCF margin? | Seco/Warwick's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Seco/Warwick? | Current FCF multiple of Seco/Warwick is 32.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
