Switch theme
Sign up to access all valuation multiples
Gorman-Rupp Co designs, manufactures, and globally sells pumps & pump systems for use in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, heating, ventilating & air conditioning, military, and other liquid-handling applications. It operates in one business segment, the manufacture & sale of pumps and pump systems, and generates revenue from the same. Geographically, it generates the majority of revenue from the United States.
1934
1.4K+
LTM Revenue $674M
LTM EBITDA $121M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gorman-Rupp has a last 12-month revenue (LTM) of $674M and a last 12-month EBITDA of $121M.
In the most recent fiscal year, Gorman-Rupp achieved revenue of $660M and an EBITDA of $112M.
Gorman-Rupp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gorman-Rupp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $674M | XXX | $660M | XXX | XXX | XXX |
| Gross Profit | $209M | XXX | $204M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $121M | XXX | $112M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $94.4M | XXX | $91.4M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $49.0M | XXX | $40.1M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $342M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Gorman-Rupp's stock price is $41.
Gorman-Rupp has current market cap of $1.1B, and EV of $1.4B.
See Gorman-Rupp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.1B | XXX | XXX | XXX | XXX | $1.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Gorman-Rupp has market cap of $1.1B and EV of $1.4B.
Gorman-Rupp's trades at 2.1x EV/Revenue multiple, and 12.4x EV/EBITDA.
Equity research analysts estimate Gorman-Rupp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gorman-Rupp has a P/E ratio of 22.1x.
See valuation multiples for Gorman-Rupp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.5x | XXX | 12.4x | XXX | XXX | XXX |
| EV/EBIT | 14.7x | XXX | 15.2x | XXX | XXX | XXX |
| EV/Gross Profit | 6.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.1x | XXX | 27.0x | XXX | XXX | XXX |
| EV/FCF | 20.6x | XXX | 25.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGorman-Rupp's last 12 month revenue growth is 4%
Gorman-Rupp's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Gorman-Rupp's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gorman-Rupp's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Gorman-Rupp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aalberts | XXX | XXX | XXX | XXX | XXX | XXX |
| Doppler | XXX | XXX | XXX | XXX | XXX | XXX |
| Frigoglass | XXX | XXX | XXX | XXX | XXX | XXX |
| Petros Petropoulos | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gorman-Rupp acquired XXX companies to date.
Last acquisition by Gorman-Rupp was XXXXXXXX, XXXXX XXXXX XXXXXX . Gorman-Rupp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Gorman-Rupp founded? | Gorman-Rupp was founded in 1934. |
| Where is Gorman-Rupp headquartered? | Gorman-Rupp is headquartered in United States of America. |
| How many employees does Gorman-Rupp have? | As of today, Gorman-Rupp has 1.4K+ employees. |
| Who is the CEO of Gorman-Rupp? | Gorman-Rupp's CEO is Mr. Scott A. King. |
| Is Gorman-Rupp publicy listed? | Yes, Gorman-Rupp is a public company listed on NYS. |
| What is the stock symbol of Gorman-Rupp? | Gorman-Rupp trades under GRC ticker. |
| When did Gorman-Rupp go public? | Gorman-Rupp went public in 1972. |
| Who are competitors of Gorman-Rupp? | Similar companies to Gorman-Rupp include e.g. Aalberts, Doppler, Frigoglass, Petros Petropoulos. |
| What is the current market cap of Gorman-Rupp? | Gorman-Rupp's current market cap is $1.1B |
| What is the current revenue of Gorman-Rupp? | Gorman-Rupp's last 12 months revenue is $674M. |
| What is the current revenue growth of Gorman-Rupp? | Gorman-Rupp revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Gorman-Rupp? | Current revenue multiple of Gorman-Rupp is 2.1x. |
| Is Gorman-Rupp profitable? | Yes, Gorman-Rupp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Gorman-Rupp? | Gorman-Rupp's last 12 months EBITDA is $121M. |
| What is Gorman-Rupp's EBITDA margin? | Gorman-Rupp's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Gorman-Rupp? | Current EBITDA multiple of Gorman-Rupp is 11.5x. |
| What is the current FCF of Gorman-Rupp? | Gorman-Rupp's last 12 months FCF is $67.7M. |
| What is Gorman-Rupp's FCF margin? | Gorman-Rupp's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Gorman-Rupp? | Current FCF multiple of Gorman-Rupp is 20.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
