Public Comps and Valuation Multiples for Network Management

Benchmark revenue and EBITDA valuation multiples for public comps like
IBM, Roper Technologies, F5, VeriSign and InterDigital.

Select Vertical

Viewing 25 of 39 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
IBM	$261B	$319B	$69B	4.6x	16.6x
Roper Technologies	$34B	$44B	$8B	5.3x	13.5x
F5	$23B	$22B	$3B	6.7x	18.1x
VeriSign	$23B	$24B	$2B	14.2x	19.2x
InterDigital	$7B	$6B	$771M	8.4x	13.0x
solutions by stc	$7B	$6B	$4B	1.7x	11.2x
Adeia	$4B	$4B	$430M	9.1x	15.2x
Internet Initiative Japan	$3B	$3B	$2B	1.5x	8.8x
Megaport	$3B	$3B	$215M	14.0x	62.6x
NetScout Systems	$3B	$2B	$870M	2.8x	10.3x
A10 Networks	$3B	$2B	$308M	8.0x	27.6x
CSG Systems	$2B	$3B	-	-	-
Calix	$2B	$2B	$1B	1.9x	14.2x
Progress Software	$1B	$3B	$987M	2.7x	6.8x
Richinfo Technology	$1B	$1B	$292M	3.6x	17.3x
DPtech	$1B	$831M	$188M	4.4x	-
Sify Technologies	$1B	$2B	$713M	2.2x	9.4x
Beijing Abt Networks	$1B	$1B	-	-	-
Asiainfo Security	$700M	$603M	-	-	-
N-able	$695M	$1B	$534M	1.9x	6.3x
AsiaInfo	$539M	$320M	$951M	0.3x	5.5x
Cerillion	$429M	$391M	$67M	5.8x	12.5x
Allot	$424M	$336M	$109M	3.1x	26.2x
Ribbon Communications	$392M	$725M	$841M	0.9x	7.1x
Alpha Systems	$290M	$149M	$259M	0.6x	-
Crexendo	$242M		$83M
Radcom	$232M		$75M
Amiya	$178M		$39M
Tucows	$155M		$390M
Enea	$142M		$98M
Unirita	$93M		$78M
Advenica	$90M		$22M
Wins Technet	$74M		-
PCI Pal	$43M		$31M
OTRS	$41M		-
Prologue	$39M		$56M
Integrated Research	$35M		-
Veea	$13M		-
Kerlink	$11M		$19M