Adeia Valuation Multiples

Discover revenue and EBITDA valuation multiples for Adeia and similar public comparables like Wafer Works, Microgate Technology, Shanghai Fullhan, LAPLACE and more.

Adeia Overview

About Adeia

Adeia Inc is a consumer and entertainment product/solutions licensing company. Its only operating segment being Intellectual Property (IP) Licensing. In the IP segment, the company licenses innovations to companies in the broader entertainment industry, and those developing new technologies that will help drive this industry forward. It includes Pay-TV, Consumer Electronics, Connected Car, and Media Platform.


Founded

2019

HQ

United States

Employees

150

Website

adeia.com

Financials (LTM)

Revenue: $425M
EBITDA: $249M

EV

$3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Adeia Financials

Adeia reported last 12-month revenue of $425M and EBITDA of $249M.

In the same LTM period, Adeia generated $249M in EBITDA and $155M in net income.

Revenue (LTM)


Adeia P&L

In the most recent fiscal year, Adeia reported revenue of $443M and EBITDA of $240M.

Adeia is profitable as of last fiscal year, with EBITDA margin of 54% and net margin of 25%.

See analyst estimates for Adeia
LTMLast FY202320242025202620272028
Revenue$425M$443M$389M$376M$443M
EBITDA$249M$240M$238M$207M$240M
EBITDA Margin59%54%61%55%54%
EBIT Margin58%45%37%38%45%
Net Profit$155M$111M$67M$65M$111M
Net Margin37%25%17%17%25%
Net Debt-$346M---

Financial data powered by Morningstar, Inc.

Adeia Stock Performance

Adeia has current market cap of $2.8B, and enterprise value of $3B.

Market Cap Evolution


Adeia's stock price is $25.23.

Adeia share price increased by 50.3% in the last year.

Adeia has an EPS (earnings per share) of $1.01.

See more trading valuation data for Adeia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$2.8B-1.9%--23.4%50.3%$1.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Adeia Valuation Multiples

Adeia trades at 7.2x EV/Revenue multiple, and 12.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Adeia

EV / Revenue (LTM)


Adeia Financial Valuation Multiples

As of September 1, 2026, Adeia has market cap of $2.8B and EV of $3B.

Adeia has a P/E ratio of 17.9x.

LTMLast FY202320242025202620272028
EV/Revenue7.2x6.9x7.8x8.1x6.9x
EV/EBITDA12.2x12.7x12.8x14.7x12.7x
EV/EBIT12.3x15.2x20.9x21.4x15.2x
P/E17.9x25.0x41.3x43.1x25.0x
EV/FCF-20.4x20.8x16.0x20.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Adeia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Adeia Margins & Growth Rates

Adeia decreased revenue by 6% and EBITDA by 2% in the last fiscal year.

In the most recent fiscal year, Adeia reported EBITDA margin of 54% and net margin of 25%.

See estimated margins and future growth rates for Adeia

Adeia Margins

Last FY202420252026202720282029
EBITDA Margin54%55%54%56%
EBIT Margin45%38%45%56%
Net Margin25%17%25%34%
FCF Margin34%51%34%-

Adeia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(6%)(3%)18%(6%)
EBITDA Growth(2%)(13%)16%(2%)
EBIT Growth17%(2%)40%17%
Net Profit Growth26%(4%)72%26%
FCF Growth-30%(21%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Adeia Operational KPIs

Adeia's revenue per employee in the last FY averaged $3.0M, while opex per employee averaged $1.8M for the same period.

Adeia's Rule of 40 is 50% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Adeia's Rule of X is 41% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Adeia
LTMLast FY202320242025202620272028
Rule of 4062%50%---
Bessemer Rule of X67%41%---
Revenue per Employee-$3.0M---
Opex per Employee-$1.8M---
R&D Expenses to Revenue16%15%14%16%15%
Opex to Revenue-61%63%62%61%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Wafer Works14.3x14.7x44.3x45.0x
Microgate Technology4.8x4.7x29.2x-
Shanghai Fullhan10.3x-65.5x-
LAPLACE2.7x2.8x19.5x18.4x
NetScout Systems2.6x2.5x13.7x9.4x
Suntak Technology2.3x-16.3x-
Veeco3.8x3.4x46.1x25.4x
Power Integrations5.9x5.6x53.3x28.4x

This data is available for Pro users. Sign up to see all Adeia competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Adeia

When was Adeia founded?Adeia was founded in 2019.
Where is Adeia headquartered?Adeia is headquartered in United States.
How many employees does Adeia have?As of today, Adeia has over 150 employees.
Who is the CEO of Adeia?Adeia's CEO is Paul E. Davis.
Is Adeia publicly listed?Yes, Adeia is a public company listed on Nasdaq.
What is the stock symbol of Adeia?Adeia trades under ADEA ticker.
When did Adeia go public?Adeia went public in 2003.
Who are competitors of Adeia?Adeia main competitors include Wafer Works, Microgate Technology, Shanghai Fullhan, LAPLACE, NetScout Systems, Suntak Technology, Veeco, Power Integrations, Megaport, HC Semitek.
What is the current market cap of Adeia?Adeia's current market cap is $2.8B.
What is the current revenue of Adeia?Adeia's last 12 months revenue is $425M.
What is the current revenue growth of Adeia?Adeia revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Adeia?Current revenue multiple of Adeia is 7.2x.
What is the current EBITDA of Adeia?Adeia's last 12 months EBITDA is $249M.
What is Adeia's EBITDA margin?Adeia's last 12 months EBITDA margin is 59%.
What is the current EV/EBITDA multiple of Adeia?Current EBITDA multiple of Adeia is 12.2x.
How many companies Adeia has acquired to date?Adeia hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Adeia has invested to date?Adeia hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Adeia

Lists including Adeia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial