Switch theme
Sign up to access all valuation multiples
Adeia Inc is a consumer and entertainment product/solutions licensing company. Its only operating segment being Intellectual Property (IP) Licensing. In the IP segment, it primarily license innovations to leading companies in the broader entertainment industry, and those developing new technologies that will help drive this industry forward. It includes Pay-TV, Consumer Electronics, Connected Car, and Media Platform.
2019
150
LTM Revenue $389M
LTM EBITDA $233M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adeia has a last 12-month revenue (LTM) of $389M and a last 12-month EBITDA of $233M.
In the most recent fiscal year, Adeia achieved revenue of $376M and an EBITDA of $207M.
Adeia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adeia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $389M | XXX | $376M | XXX | XXX | XXX |
| Gross Profit | $389M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $233M | XXX | $207M | XXX | XXX | XXX |
| EBITDA Margin | 60% | XXX | 55% | XXX | XXX | XXX |
| EBIT | $234M | XXX | $142M | XXX | XXX | XXX |
| EBIT Margin | 60% | XXX | 38% | XXX | XXX | XXX |
| Net Profit | $148M | XXX | $64.6M | XXX | XXX | XXX |
| Net Margin | 38% | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $397M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Adeia's stock price is $13.
Adeia has current market cap of $1.4B, and EV of $1.7B.
See Adeia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.4B | XXX | XXX | XXX | XXX | $1.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Adeia has market cap of $1.4B and EV of $1.7B.
Adeia's trades at 4.6x EV/Revenue multiple, and 8.4x EV/EBITDA.
Equity research analysts estimate Adeia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Adeia has a P/E ratio of 9.4x.
See valuation multiples for Adeia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 4.5x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 8.4x | XXX | XXX | XXX |
| EV/EBIT | 7.4x | XXX | 12.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 9.4x | XXX | 21.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAdeia's last 12 month revenue growth is 7%
Adeia's revenue per employee in the last FY averaged $2.5M, while opex per employee averaged $1.6M for the same period.
Adeia's rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Adeia's rule of X is 77% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Adeia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 60% | XXX | 55% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 68% | XXX | 62% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 77% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 62% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adeia acquired XXX companies to date.
Last acquisition by Adeia was XXXXXXXX, XXXXX XXXXX XXXXXX . Adeia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Adeia founded? | Adeia was founded in 2019. |
| Where is Adeia headquartered? | Adeia is headquartered in United States of America. |
| How many employees does Adeia have? | As of today, Adeia has 150 employees. |
| Who is the CEO of Adeia? | Adeia's CEO is Mr. Paul E. Davis. |
| Is Adeia publicy listed? | Yes, Adeia is a public company listed on NAS. |
| What is the stock symbol of Adeia? | Adeia trades under ADEA ticker. |
| When did Adeia go public? | Adeia went public in 2003. |
| Who are competitors of Adeia? | Similar companies to Adeia include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Adeia? | Adeia's current market cap is $1.4B |
| What is the current revenue of Adeia? | Adeia's last 12 months revenue is $389M. |
| What is the current revenue growth of Adeia? | Adeia revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Adeia? | Current revenue multiple of Adeia is 4.5x. |
| Is Adeia profitable? | Yes, Adeia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Adeia? | Adeia's last 12 months EBITDA is $233M. |
| What is Adeia's EBITDA margin? | Adeia's last 12 months EBITDA margin is 60%. |
| What is the current EV/EBITDA multiple of Adeia? | Current EBITDA multiple of Adeia is 7.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
