Switch theme
Sign up to access all valuation multiples
Adeia Inc is a consumer and entertainment product/solutions licensing company. Its only operating segment being Intellectual Property (IP) Licensing. In the IP segment, it primarily license innovations to leading companies in the broader entertainment industry, and those developing new technologies that will help drive this industry forward. It includes Pay-TV, Consumer Electronics, Connected Car, and Media Platform.
2019
150
LTM Revenue $385M
LTM EBITDA $232M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adeia has a last 12-month revenue of $385M and a last 12-month EBITDA of $232M.
In the most recent fiscal year, Adeia achieved revenue of $376M and an EBITDA of $207M.
Adeia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adeia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $389M | $376M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $238M | $207M | XXX | XXX | XXX |
| EBITDA Margin | 61% | 55% | XXX | XXX | XXX |
| Net Profit | -$296M | $67.4M | XXX | XXX | XXX |
| Net Margin | -76% | 18% | XXX | XXX | XXX |
| Net Debt | $615M | $531M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Adeia's stock price is $12.
Adeia has current market cap of $1.3B, and EV of $1.7B.
See Adeia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.3B | XXX | XXX | XXX | XXX | $1.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Adeia has market cap of $1.3B and EV of $1.7B.
Adeia's trades at 4.3x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Adeia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Adeia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | XXX | XXX |
| P/E | 19.9x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 8.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdeia's NTM/LTM revenue growth is 7%
Adeia's revenue per employee for the last fiscal year averaged $2.5M, while opex per employee averaged $1.6M for the same period.
Over next 12 months, Adeia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Adeia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Adeia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 55% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 62% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 62% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adeia acquired XXX companies to date.
Last acquisition by Adeia was XXXXXXXX, XXXXX XXXXX XXXXXX . Adeia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Adeia founded? | Adeia was founded in 2019. |
| Where is Adeia headquartered? | Adeia is headquartered in United States of America. |
| How many employees does Adeia have? | As of today, Adeia has 150 employees. |
| Who is the CEO of Adeia? | Adeia's CEO is Mr. Paul E. Davis. |
| Is Adeia publicy listed? | Yes, Adeia is a public company listed on NAS. |
| What is the stock symbol of Adeia? | Adeia trades under ADEA ticker. |
| When did Adeia go public? | Adeia went public in 2003. |
| Who are competitors of Adeia? | Similar companies to Adeia include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Adeia? | Adeia's current market cap is $1.3B |
| What is the current revenue of Adeia? | Adeia's last 12-month revenue is $385M. |
| What is the current EBITDA of Adeia? | Adeia's last 12-month EBITDA is $232M. |
| What is the current EV/Revenue multiple of Adeia? | Current revenue multiple of Adeia is 4.3x. |
| What is the current EV/EBITDA multiple of Adeia? | Current EBITDA multiple of Adeia is 7.1x. |
| What is the current revenue growth of Adeia? | Adeia revenue growth between 2023 and 2024 was -3%. |
| Is Adeia profitable? | Yes, Adeia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
