Switch theme
Sign up to access all valuation multiples
Integrated Research Ltd is engaged in the design, development, implementation, and sale of systems and applications management computer software for business-critical computing, Unified Communication networks, and Payment networks. Its Prognosis platform is an integrated suite of monitoring and management software, designed to give its clients, an operational insight into and optimize the operation of their HP NonStop, distributed system servers, Unified Communications (UC), Payment environments, and the business applications that run on these platforms. It generates revenue from licence fees, recurring maintenance, testing solutions, and professional services. The operating segments of the company are the Americas, which derives key revenue, Europe, and Asia Pacific.
1988
142
LTM Revenue $46.8M
LTM EBITDA $9.4M
$29.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Integrated Research has a last 12-month revenue of $46.8M and a last 12-month EBITDA of $9.4M.
In the most recent fiscal year, Integrated Research achieved revenue of $52.4M and an EBITDA of $15.9M.
Integrated Research expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Integrated Research valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $43.9M | $52.4M | XXX | XXX | XXX |
| Gross Profit | $39.5M | $43.9M | XXX | XXX | XXX |
| Gross Margin | 90% | 84% | XXX | XXX | XXX |
| EBITDA | -$0.7M | $15.9M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 30% | XXX | XXX | XXX |
| Net Profit | $1.0M | -$18.4M | XXX | XXX | XXX |
| Net Margin | 2% | -35% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Integrated Research's stock price is AUD 0 (or $0).
Integrated Research has current market cap of AUD 77.1M (or $48.5M), and EV of AUD 46.8M (or $29.4M).
See Integrated Research trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29.4M | $48.5M | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Integrated Research has market cap of $48.5M and EV of $29.4M.
Integrated Research's trades at 0.6x LTM EV/Revenue multiple, and 3.1x LTM EBITDA.
Analysts estimate Integrated Research's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Integrated Research and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $29.4M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 2.3x | XXX | XXX | XXX |
| P/E | 3.8x | XXX | XXX | XXX |
| P/E/Growth | -0.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntegrated Research's NTM/LTM revenue growth is 3%
Integrated Research's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Integrated Research's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Integrated Research's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Integrated Research and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -2466% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 46% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 70% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Railtown AI | XXX | XXX | XXX | XXX | XXX | XXX |
| BETA Systems Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Serviceware | XXX | XXX | XXX | XXX | XXX | XXX |
| Suresofttech | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Integrated Research acquired XXX companies to date.
Last acquisition by Integrated Research was XXXXXXXX, XXXXX XXXXX XXXXXX . Integrated Research acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Integrated Research founded? | Integrated Research was founded in 1988. |
| Where is Integrated Research headquartered? | Integrated Research is headquartered in Australia. |
| How many employees does Integrated Research have? | As of today, Integrated Research has 142 employees. |
| Is Integrated Research publicy listed? | Yes, Integrated Research is a public company listed on ASX. |
| What is the stock symbol of Integrated Research? | Integrated Research trades under IRI ticker. |
| When did Integrated Research go public? | Integrated Research went public in 2000. |
| Who are competitors of Integrated Research? | Similar companies to Integrated Research include e.g. Prophecy International, Railtown AI, BETA Systems Software, Serviceware. |
| What is the current market cap of Integrated Research? | Integrated Research's current market cap is $48.5M |
| What is the current revenue of Integrated Research? | Integrated Research's last 12-month revenue is $46.8M. |
| What is the current EBITDA of Integrated Research? | Integrated Research's last 12-month EBITDA is $9.4M. |
| What is the current EV/Revenue multiple of Integrated Research? | Current revenue multiple of Integrated Research is 0.6x. |
| What is the current EV/EBITDA multiple of Integrated Research? | Current EBITDA multiple of Integrated Research is 3.1x. |
| What is the current revenue growth of Integrated Research? | Integrated Research revenue growth between 2023 and 2024 was 19%. |
| Is Integrated Research profitable? | Yes, Integrated Research is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
