Switch theme
Sign up to access all valuation multiples
Prophecy International Holdings Ltd designs, develops and markets computer software applications and services. The company's product includes Snare a comprehensive set of event monitoring and analysis tools designed to address critical auditing and security requirements and eMite a service intelligence platform delivering personalized, role-based dashboards for IT service management. Its operating segment includes Legacy; Snare and eMite. The company generates maximum revenue from the eMite segment. Geographically, it derives a majority of its revenue from the North America.
1997
100
LTM Revenue n/a
LTM EBITDA n/a
$16.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Prophecy International has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Prophecy International achieved revenue of $14.4M and an EBITDA of -$2.0M.
Prophecy International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Prophecy International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.3M | $14.4M | XXX | XXX | XXX |
| Gross Profit | $10.3M | $12.3M | XXX | XXX | XXX |
| Gross Margin | 84% | 86% | XXX | XXX | XXX |
| EBITDA | -$1.2M | -$2.0M | XXX | XXX | XXX |
| EBITDA Margin | -10% | -14% | XXX | XXX | XXX |
| Net Profit | -$1.4M | -$1.6M | XXX | XXX | XXX |
| Net Margin | -11% | -11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Prophecy International's stock price is AUD 0 (or $0).
Prophecy International has current market cap of AUD 33.9M (or $21.3M), and EV of AUD 25.4M (or $16.0M).
See Prophecy International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.0M | $21.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Prophecy International has market cap of $21.3M and EV of $16.0M.
Prophecy International's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Prophecy International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Prophecy International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.0M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpProphecy International's NTM/LTM revenue growth is n/a
Prophecy International's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Prophecy International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Prophecy International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Prophecy International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 59% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 58% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 119% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| eMudhra | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Prophecy International acquired XXX companies to date.
Last acquisition by Prophecy International was XXXXXXXX, XXXXX XXXXX XXXXXX . Prophecy International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Prophecy International founded? | Prophecy International was founded in 1997. |
| Where is Prophecy International headquartered? | Prophecy International is headquartered in Australia. |
| How many employees does Prophecy International have? | As of today, Prophecy International has 100 employees. |
| Is Prophecy International publicy listed? | Yes, Prophecy International is a public company listed on ASX. |
| What is the stock symbol of Prophecy International? | Prophecy International trades under PRO ticker. |
| When did Prophecy International go public? | Prophecy International went public in 1998. |
| Who are competitors of Prophecy International? | Similar companies to Prophecy International include e.g. archTIS, FirstWave, Qoria, Quick Heal. |
| What is the current market cap of Prophecy International? | Prophecy International's current market cap is $21.3M |
| What is the current revenue growth of Prophecy International? | Prophecy International revenue growth between 2023 and 2024 was 17%. |
| Is Prophecy International profitable? | Yes, Prophecy International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
