Prophecy International - Public Comps and Valuation Multiples

Prophecy International Overview

About Prophecy International

Prophecy International Holdings Ltd designs, develops and markets computer software applications and services. The company's product includes Snare a comprehensive set of event monitoring and analysis tools designed to address critical auditing and security requirements and eMite a service intelligence platform delivering personalized, role-based dashboards for IT service management. Its operating segment includes Legacy; Snare and eMite. The company generates maximum revenue from the eMite segment. Geographically, it derives a majority of its revenue from the North America.

Founded

1997

HQ

Employees

100

Website

prophecyinternational.com

Sectors

Cybersecurity
IT Operations Management
B2B SaaS
Horizontal SaaS

Financials

Last FY Revenue $14.7M

Last FY EBITDA -$2.0M

EV

$14.9M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Prophecy International Financials

In the most recent fiscal year, Prophecy International achieved revenue of $14.7M and an EBITDA of -$2.0M.

Prophecy International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Prophecy International valuation multiples based on analyst estimates

Prophecy International P&L

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$14.7M	XXX	XXX	XXX
Gross Profit	XXX	$14.7M	XXX	XXX	XXX
Gross Margin	XXX	100%	XXX	XXX	XXX
EBITDA	XXX	-$2.0M	XXX	XXX	XXX
EBITDA Margin	XXX	-14%	XXX	XXX	XXX
EBIT	XXX	-$2.8M	XXX	XXX	XXX
EBIT Margin	XXX	-19%	XXX	XXX	XXX
Net Profit	XXX	-$2.7M	XXX	XXX	XXX
Net Margin	XXX	-19%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Prophecy International Stock Performance

As of May 30, 2025, Prophecy International's stock price is AUD 0 (or $0).

Prophecy International has current market cap of AUD 31.7M (or $20.4M), and EV of AUD 23.2M (or $14.9M).

See Prophecy International trading valuation data

Prophecy International Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$14.9M	$20.4M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Prophecy International Valuation Multiples

As of May 30, 2025, Prophecy International has market cap of $20.4M and EV of $14.9M.

Prophecy International's trades at 1.1x EV/Revenue multiple, and -10.3x EV/EBITDA.

Equity research analysts estimate Prophecy International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Prophecy International's P/E ratio is not available.

See valuation multiples for Prophecy International and 12K+ public comps

Prophecy International Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$20.4M	XXX	$20.4M	XXX	XXX	XXX
EV (current)	$14.9M	XXX	$14.9M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	-10.3x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-5.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	-9.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-39.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Prophecy International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Prophecy International Margins & Growth Rates

Prophecy International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.

Prophecy International's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Prophecy International's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Prophecy International and other 12K+ public comps

Prophecy International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	4%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	119%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial