Switch theme
Sign up to access all valuation multiples
Qoria Ltd formerly Family Zone Cyber Safety Ltd is engaged in developing a universal cyber safety and parental control platform. It is engaged in the sales and distribution, marketing, and customer support of its suite of cyber safety products and services. The Group has four operating segments being the provision of educational technology services in the United States of America (USA), the United Kingdom (UK), Australia & New Zealand (ANZ) and Europe. It derives a majority of its revenue from the United States of America.
2014
500
LTM Revenue $71.3M
LTM EBITDA $5.9M
$292M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Qoria has a last 12-month revenue of $71.3M and a last 12-month EBITDA of $5.9M.
In the most recent fiscal year, Qoria achieved revenue of $62.5M and an EBITDA of -$13.7M.
Qoria expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Qoria valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $51.5M | $62.5M | XXX | XXX | XXX |
| Gross Profit | $28.1M | $51.5M | XXX | XXX | XXX |
| Gross Margin | 55% | 82% | XXX | XXX | XXX |
| EBITDA | -$38.8M | -$13.7M | XXX | XXX | XXX |
| EBITDA Margin | -75% | -22% | XXX | XXX | XXX |
| Net Profit | -$40.2M | -$54.5M | XXX | XXX | XXX |
| Net Margin | -78% | -87% | XXX | XXX | XXX |
| Net Debt | n/a | $6.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Qoria's stock price is AUD 0 (or $0).
Qoria has current market cap of AUD 456M (or $286M), and EV of AUD 465M (or $292M).
See Qoria trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $292M | $286M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Qoria has market cap of $286M and EV of $292M.
Qoria's trades at 4.1x LTM EV/Revenue multiple, and 49.8x LTM EBITDA.
Analysts estimate Qoria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Qoria and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $292M | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | -103.7x | XXX | XXX | XXX |
| P/E | -12.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -35.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpQoria's NTM/LTM revenue growth is 21%
Qoria's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Qoria's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Qoria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Qoria and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -65% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 89% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 152% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| eMudhra | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Qoria acquired XXX companies to date.
Last acquisition by Qoria was XXXXXXXX, XXXXX XXXXX XXXXXX . Qoria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Qoria founded? | Qoria was founded in 2014. |
| Where is Qoria headquartered? | Qoria is headquartered in Australia. |
| How many employees does Qoria have? | As of today, Qoria has 500 employees. |
| Is Qoria publicy listed? | Yes, Qoria is a public company listed on ASX. |
| What is the stock symbol of Qoria? | Qoria trades under QOR ticker. |
| When did Qoria go public? | Qoria went public in 2016. |
| Who are competitors of Qoria? | Similar companies to Qoria include e.g. archTIS, FirstWave, Prophecy International, Quick Heal. |
| What is the current market cap of Qoria? | Qoria's current market cap is $286M |
| What is the current revenue of Qoria? | Qoria's last 12-month revenue is $71.3M. |
| What is the current EBITDA of Qoria? | Qoria's last 12-month EBITDA is $5.9M. |
| What is the current EV/Revenue multiple of Qoria? | Current revenue multiple of Qoria is 4.1x. |
| What is the current EV/EBITDA multiple of Qoria? | Current EBITDA multiple of Qoria is 49.8x. |
| What is the current revenue growth of Qoria? | Qoria revenue growth between 2023 and 2024 was 21%. |
| Is Qoria profitable? | Yes, Qoria is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
