📣 VC round data is live. Check it out!

FirstWave Valuation Multiples

Discover revenue and EBITDA valuation multiples for FirstWave and similar public comparables like Prophecy International, SMX (Security Matters), Checkin.com, Rebrisa and more.

FirstWave Overview

About FirstWave

FirstWave Cloud Technology Ltd is a technology company offering a comprehensive end-to-end solution for network discovery, management, and cybersecurity by developing and selling network monitoring and internet security software. Its product offerings include NMIS9 (Network Management Information System), Secure Traffic Manager Platform, CyberCision Platform, and Open-Audit (a network auditing discovery solution), among others. The company mainly caters to the needs of MSPs and service providers, government entities, and enterprises. It has only one reportable segment, being the development and sale of software. Geographically, the company generates maximum revenue from its business in Australia, followed by the USA and Canada, Latin America, and the Rest of the world.


Founded

2010

HQ

Australia

Employees

N/A

Financials (FY)

Revenue: $6M
EBITDA: ($8M)

EV

$8M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

FirstWave Financials

FirstWave reported last fiscal year revenue of $6M and negative EBITDA of ($8M).

In the same fiscal year, FirstWave generated $6M in gross profit, ($8M) in EBITDA losses, and had net loss of ($10M).

Revenue (LTM)


FirstWave P&L

In the most recent fiscal year, FirstWave reported revenue of $6M and EBITDA of ($8M).

FirstWave is unprofitable as of last fiscal year, with gross margin of 88%, EBITDA margin of (132%), and net margin of (160%).

See analyst estimates for FirstWave
Last FY202320242025202620272028
Revenue$6M$9M$7M$6M
Gross Profit$6M$7M$6M$6M
Gross Margin88%78%82%88%
EBITDA($8M)($5M)($6M)($8M)
EBITDA Margin(132%)(57%)(83%)(132%)
EBIT Margin(70%)(80%)(63%)(70%)
Net Profit($10M)($13M)($13M)($10M)
Net Margin(160%)(154%)(185%)(160%)
Net Debt$2M

Financial data powered by Morningstar, Inc.

FirstWave Stock Performance

FirstWave has current market cap of $6M, and enterprise value of $8M.

Market Cap Evolution


FirstWave's stock price is $0.00.

FirstWave share price increased by 0.5% in the last 30 days, and decreased by 69.0% in the last year.

See more trading valuation data for FirstWave
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$8M$6M-0.6%0.5%0.1%-69.0%$-0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

FirstWave Valuation Multiples

FirstWave trades at 1.2x EV/Revenue multiple, and (0.9x) EV/EBITDA.

See NTM and 2027E valuation multiples for FirstWave

EV / Revenue (LTM)


FirstWave Financial Valuation Multiples

As of May 6, 2026, FirstWave has market cap of $6M and EV of $8M.

FirstWave has a P/E ratio of (0.6x).

Last FY202320242025202620272028
EV/Revenue1.2x0.9x1.1x1.2x
EV/EBITDA(0.9x)(1.6x)(1.3x)(0.9x)
EV/EBIT(1.7x)(1.1x)(1.7x)(1.7x)
EV/Gross Profit1.4x1.2x1.3x1.4x
P/E(0.6x)(0.5x)(0.5x)(0.6x)
EV/FCF(5.5x)(1.9x)(2.6x)(5.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified FirstWave Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

FirstWave Margins & Growth Rates

In the most recent fiscal year, FirstWave reported gross margin of 88%, EBITDA margin of (132%), and net margin of (160%).

See estimated margins and future growth rates for FirstWave

FirstWave Margins

Last FY20242025202720282029
Gross Margin88%82%88%
EBITDA Margin(132%)(83%)(132%)
EBIT Margin(70%)(63%)(70%)
Net Margin(160%)(185%)(160%)
FCF Margin(22%)(41%)(22%)

FirstWave Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(16%)(13%)
Gross Profit Growth(11%)(7%)
EBITDA Growth23%38%
EBIT Growth(34%)(3%)
Net Profit Growth1%(24%)
FCF Growth(25%)(53%)

Data powered by FactSet, Inc. and Morningstar, Inc.

FirstWave Operational KPIs

Access forward-looking KPIs for FirstWave
Last FY202320242025202620272028
S&M Expenses to Revenue34%39%38%34%
G&A Expenses to Revenue59%53%55%59%
Opex to Revenue158%158%145%158%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

FirstWave Competitors

FirstWave competitors include Prophecy International, SMX (Security Matters), Checkin.com, Rebrisa, Our Bond, Tofla Megaline, Hub Cyber Security, NARF Industries, Shearwater Group and Netum Group.

Most FirstWave public comparables operate across Cybersecurity, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Prophecy International0.3x(1.3x)
SMX (Security Matters)(0.0x)
Checkin.com1.2x5.5x
Rebrisa1.8x(58.8x)
Our Bond3.0x(3.2x)
Tofla Megaline19.6x(285.2x)
Hub Cyber Security1.7x(2.3x)
NARF Industries5.2x(7.1x)

This data is available for Pro users. Sign up to see all FirstWave competitors and their valuation data.

Start Free Trial

FirstWave M&A Activity

FirstWave has acquired 2 companies to date.

Last acquisition by FirstWave was on September 19th 2023. FirstWave acquired Saisei for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by FirstWave

Saisei
Opmantek
Description
Saisei is a software company offering network performance enforcement solutions for mobility, cloud, SDN, and IoT environments. Its real-time tools analyze traffic from millions of applications, users, and devices to optimize bandwidth usage. Based in the United States, Saisei enables enterprises and service providers to handle surges without session drops.
Opmantek is a Sydney-based developer of open-source network management software including NMIS for monitoring, Open-AudIT for IT asset management, and OMK for configuration automation. The company serves enterprises with tools for IT auditing and orchestration deployed in data centers worldwide.
HQ CountryUnited StatesAustralia
HQ City
San Francisco, CA
Gold Coast
Deal Date19 Sep 202325 Nov 2021
Valuationundisclosed$62M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all FirstWave acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About FirstWave

When was FirstWave founded?FirstWave was founded in 2010.
Where is FirstWave headquartered?FirstWave is headquartered in Australia.
Is FirstWave publicly listed?Yes, FirstWave is a public company listed on Australian Securities Exchange.
What is the stock symbol of FirstWave?FirstWave trades under FCT ticker.
When did FirstWave go public?FirstWave went public in 2011.
Who are competitors of FirstWave?FirstWave main competitors include Prophecy International, SMX (Security Matters), Checkin.com, Rebrisa, Our Bond, Tofla Megaline, Hub Cyber Security, NARF Industries, Shearwater Group, Netum Group.
What is the current market cap of FirstWave?FirstWave's current market cap is $6M.
What is the current revenue of FirstWave?FirstWave's last fiscal year revenue is $6M.
What is the current EV/Revenue multiple of FirstWave?Current revenue multiple of FirstWave is 1.2x.
Is FirstWave profitable?No, FirstWave is not profitable.
How many companies FirstWave has acquired to date?As of May 2026, FirstWave has acquired 2 companies.
What was the largest acquisition by FirstWave?$62M acquisition of Opmantek on 25th November 2021 was the largest M&A FirstWave has done to date.
What companies FirstWave acquired?FirstWave acquired Opmantek and Saisei.
In how many companies FirstWave has invested to date?FirstWave hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to FirstWave

Lists including FirstWave

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial