Switch theme
Sign up to access all valuation multiples
FirstWave Cloud Technology Ltd is engaged in the development and sale of internet security software. The products of the company include NMIS which is a open source network management software, CyberCision Platform, Email security, Web security among others. The company has one reportable segment being the development and sale of internet security software.
2010
n/a
LTM Revenue n/a
LTM EBITDA n/a
$18.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FirstWave has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, FirstWave achieved revenue of $7.1M and an EBITDA of -$3.2M.
FirstWave expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FirstWave valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.9M | $7.1M | XXX | XXX | XXX |
| Gross Profit | $3.9M | $6.1M | XXX | XXX | XXX |
| Gross Margin | 50% | 85% | XXX | XXX | XXX |
| EBITDA | -$5.3M | -$3.2M | XXX | XXX | XXX |
| EBITDA Margin | -67% | -45% | XXX | XXX | XXX |
| Net Profit | -$8.5M | -$8.5M | XXX | XXX | XXX |
| Net Margin | -108% | -119% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, FirstWave's stock price is AUD 0 (or $0).
FirstWave has current market cap of AUD 29.1M (or $18.4M), and EV of AUD 29.8M (or $18.8M).
See FirstWave trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.8M | $18.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, FirstWave has market cap of $18.4M and EV of $18.8M.
FirstWave's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate FirstWave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for FirstWave and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFirstWave's NTM/LTM revenue growth is n/a
FirstWave's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, FirstWave's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate FirstWave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for FirstWave and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 52% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 136% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| eMudhra | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FirstWave acquired XXX companies to date.
Last acquisition by FirstWave was XXXXXXXX, XXXXX XXXXX XXXXXX . FirstWave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was FirstWave founded? | FirstWave was founded in 2010. |
| Where is FirstWave headquartered? | FirstWave is headquartered in Australia. |
| Is FirstWave publicy listed? | Yes, FirstWave is a public company listed on ASX. |
| What is the stock symbol of FirstWave? | FirstWave trades under FCT ticker. |
| When did FirstWave go public? | FirstWave went public in 2011. |
| Who are competitors of FirstWave? | Similar companies to FirstWave include e.g. archTIS, Prophecy International, Qoria, Quick Heal. |
| What is the current market cap of FirstWave? | FirstWave's current market cap is $18.4M |
| What is the current revenue growth of FirstWave? | FirstWave revenue growth between 2023 and 2024 was -10%. |
| Is FirstWave profitable? | Yes, FirstWave is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
